損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 40.15 | -8.96 | 31.58 | 4.4 | 4.83 | 5.92 | 1.52 | 216.67 | 3.66 | 144.0 | 0.02 | 0.0 | 0.03 | -25.0 | 1.26 | -0.79 | 0.17 | -43.33 | 0.12 | -53.85 | 0 | 0 | -0.02 | 0 | 0.58 | 0 | 4.33 | -48.51 | 3.28 | -57.18 | 1.09 | 31.33 | 25.13 | 154.1 | 1.66 | -57.11 | 1.36 | -68.3 | 0.00 | 0 | 197 | 0.0 | 19.75 | -0.05 |
| 2022 (9) | 44.1 | 24.09 | 30.25 | 8.85 | 4.56 | 8.57 | 0.48 | 500.0 | 1.5 | 57.89 | 0.02 | 0.0 | 0.04 | 0.0 | 1.27 | 273.53 | 0.3 | 130.77 | 0.26 | 271.43 | 0 | 0 | 0.28 | 600.0 | -0.88 | 0 | 8.41 | -24.44 | 7.66 | -26.42 | 0.83 | 1.22 | 9.89 | 34.19 | 3.87 | -26.43 | 4.29 | 202.11 | 0.00 | 0 | 197 | 0.0 | 19.76 | -5.86 |
| 2021 (8) | 35.54 | 13.47 | 27.79 | 7.5 | 4.2 | 7.97 | 0.08 | -68.0 | 0.95 | -35.81 | 0.02 | 0.0 | 0.04 | 0.0 | 0.34 | 142.86 | 0.13 | -23.53 | 0.07 | 0 | 0 | 0 | 0.04 | 0 | 7.59 | 310.27 | 11.13 | 224.49 | 10.41 | 216.41 | 0.82 | 256.52 | 7.37 | 10.0 | 5.26 | 216.87 | 1.42 | 97.22 | 0.00 | 0 | 197 | 0.0 | 20.99 | 47.19 |
| 2020 (7) | 31.32 | -16.77 | 25.85 | -11.9 | 3.89 | 5.42 | 0.25 | -66.22 | 1.48 | -36.75 | 0.02 | -33.33 | 0.04 | 0.0 | 0.14 | 133.33 | 0.17 | 54.55 | -0.03 | 0 | -2.3 | 0 | -0.02 | 0 | 1.85 | 0 | 3.43 | -9.26 | 3.29 | 1.54 | 0.23 | -57.41 | 6.70 | -53.44 | 1.66 | 1.22 | 0.72 | -64.71 | 0.00 | 0 | 197 | 0.0 | 14.26 | -9.69 |
| 2019 (6) | 37.63 | -1.49 | 29.34 | 2.91 | 3.69 | 1.65 | 0.74 | 32.14 | 2.34 | -2.09 | 0.03 | 0 | 0.04 | 0.0 | 0.06 | 0 | 0.11 | 10.0 | 0.03 | -66.67 | 0 | 0 | -0.01 | 0 | -0.81 | 0 | 3.78 | -32.38 | 3.24 | -36.96 | 0.54 | 17.39 | 14.39 | 76.78 | 1.64 | -36.92 | 2.04 | -27.66 | 0.00 | 0 | 197 | 0.0 | 15.79 | -6.24 |
| 2018 (5) | 38.2 | 18.71 | 28.51 | 7.18 | 3.63 | 3.42 | 0.56 | 75.0 | 2.39 | 15.46 | 0 | 0 | 0.04 | -60.0 | 0 | 0 | 0.1 | 100.0 | 0.09 | -92.17 | 0 | 0 | 0 | 0 | -0.48 | 0 | 5.59 | 350.81 | 5.14 | 424.49 | 0.46 | 76.92 | 8.14 | -60.7 | 2.60 | 420.0 | 2.82 | 209.89 | 0.00 | 0 | 197 | 0.0 | 16.84 | 43.69 |
| 2017 (4) | 32.18 | -2.34 | 26.6 | 6.96 | 3.51 | 0.0 | 0.32 | 23.08 | 2.07 | 20.35 | 0 | 0 | 0.1 | 42.86 | 0 | 0 | 0.05 | -28.57 | 1.15 | 576.47 | -0.97 | 0 | 0 | 0 | -0.83 | 0 | 1.24 | -4.62 | 0.98 | 104.17 | 0.26 | -68.29 | 20.71 | -67.19 | 0.50 | 138.1 | 0.91 | -51.6 | 0.00 | 0 | 197 | -15.81 | 11.72 | 10.15 |
| 2016 (3) | 32.95 | -1.96 | 24.87 | 2.68 | 3.51 | 0.57 | 0.26 | 44.44 | 1.72 | 28.36 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 0.07 | -12.5 | 0.17 | -34.62 | -1.19 | 0 | 0 | 0 | -3.26 | 0 | 1.3 | -68.6 | 0.48 | -85.59 | 0.82 | 1.23 | 63.12 | 221.55 | 0.21 | -83.85 | 1.88 | -26.56 | 0.00 | 0 | 234 | -8.59 | 10.64 | -16.61 |
| 2015 (2) | 33.61 | -3.72 | 24.22 | -6.38 | 3.49 | 1.16 | 0.18 | -66.04 | 1.34 | -30.57 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0.08 | -38.46 | 0.26 | -60.0 | -0.32 | 0 | -0.02 | 0 | -1.76 | 0 | 4.14 | 4.28 | 3.33 | 0.0 | 0.81 | 26.56 | 19.63 | 21.62 | 1.30 | 0.0 | 2.56 | 2.81 | 0.00 | 0 | 256 | 0.0 | 12.76 | -1.16 |
| 2014 (1) | 34.91 | 4.74 | 25.87 | 2.74 | 3.45 | 2.37 | 0.53 | 15.22 | 1.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -40.91 | 0.65 | -26.97 | -0.26 | 0 | -0.22 | 0 | -1.63 | 0 | 3.97 | -6.37 | 3.33 | -16.12 | 0.64 | 137.04 | 16.14 | 152.19 | 1.30 | -16.13 | 2.49 | 9.69 | 0.00 | 0 | 256 | 0.0 | 12.91 | -1.45 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 12.21 | 8.24 | 16.84 | 9.08 | 5.83 | 6.57 | 1.14 | -0.87 | -7.32 | 0.5 | 13.64 | 25.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.73 | -269.77 | -621.43 | 1.26 | -36.36 | 50.0 | 1.17 | -36.07 | 80.0 | 0.09 | -40.0 | -52.63 | 7.44 | -4.86 | -67.57 | 0.59 | -36.56 | 78.79 | 0.95 | 35.71 | 265.38 | 2.17 | 37.34 | 48.63 | 199 | 1.02 | 1.02 | 6.3 | -5.69 | 23.77 |
| 24Q2 (19) | 11.28 | 11.02 | 14.98 | 8.58 | 9.16 | 10.14 | 1.15 | -3.36 | -2.54 | 0.44 | 18.92 | 18.92 | 1.29 | 24.04 | 50.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 1.04 | 0 | 235.48 | -0.18 | -172.0 | 28.0 | 0.05 | 25.0 | -16.67 | 0 | 0 | 0 | 0.06 | -64.71 | -14.29 | 0.43 | 79.17 | 230.77 | 1.98 | 47.76 | 106.25 | 1.83 | 42.97 | 258.82 | 0.15 | 114.29 | -68.09 | 7.82 | 50.67 | -83.92 | 0.93 | 43.08 | 257.69 | 0.70 | 34.62 | 268.42 | 1.58 | 143.08 | 39.82 | 197 | 0.0 | 0.0 | 6.68 | 20.14 | 43.35 |
| 24Q1 (18) | 10.16 | -4.15 | 9.36 | 7.86 | -3.68 | 10.55 | 1.19 | -2.46 | -0.83 | 0.37 | -15.91 | 23.33 | 1.04 | -4.59 | 67.74 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.25 | 2400.0 | -32.43 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0.17 | 185.0 | 950.0 | 0.24 | 146.15 | -71.43 | 1.34 | 94.2 | -26.78 | 1.28 | 220.0 | -26.01 | 0.07 | -77.42 | -36.36 | 5.19 | -88.43 | -17.09 | 0.65 | 225.0 | -26.14 | 0.52 | 13.04 | 15.56 | 0.65 | -60.84 | -26.14 | 197 | 0.0 | 0.0 | 5.56 | 10.76 | 11.42 |
| 23Q4 (17) | 10.6 | 1.44 | 0.76 | 8.16 | -4.23 | 7.65 | 1.22 | -0.81 | 9.91 | 0.44 | 10.0 | 69.23 | 1.09 | 0.0 | 98.18 | 0 | -100.0 | 0 | 0.03 | 0 | -25.0 | 0.03 | -96.74 | 0 | 0.01 | -75.0 | -94.12 | 0.01 | -75.0 | -90.91 | 0 | 0 | 0 | -0.2 | -253.85 | -566.67 | -0.52 | -471.43 | -230.0 | 0.69 | -17.86 | -69.06 | 0.4 | -38.46 | -80.49 | 0.31 | 63.16 | 47.62 | 44.87 | 95.6 | 372.32 | 0.20 | -39.39 | -80.77 | 0.46 | 76.92 | -44.58 | 1.66 | 13.7 | -57.22 | 197 | 0.0 | 0.0 | 5.02 | -1.38 | -7.89 |
| 23Q3 (16) | 10.45 | 6.52 | -8.49 | 8.52 | 9.37 | 9.09 | 1.23 | 4.24 | 4.24 | 0.4 | 8.11 | 185.71 | 1.09 | 26.74 | 159.52 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.92 | 196.77 | 0 | 0.04 | 116.0 | 0.0 | 0.04 | -33.33 | -55.56 | 0 | 0 | 0 | 0.13 | 85.71 | -7.14 | 0.14 | 7.69 | 136.84 | 0.84 | -12.5 | -59.22 | 0.65 | 27.45 | -65.97 | 0.19 | -59.57 | 18.75 | 22.94 | -52.83 | 194.86 | 0.33 | 26.92 | -65.98 | 0.26 | 36.84 | -77.39 | 1.46 | 29.2 | -48.59 | 197 | 0.0 | 0.0 | 5.09 | 9.23 | 2.21 |
| 23Q2 (15) | 9.81 | 5.6 | -18.86 | 7.79 | 9.56 | 2.23 | 1.18 | -1.67 | 6.31 | 0.37 | 23.33 | 640.0 | 0.86 | 38.71 | 196.55 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.31 | 0 | -75.59 | -0.25 | -167.57 | 43.18 | 0.06 | 0 | 0.0 | 0 | 0 | 0 | 0.07 | 450.0 | -58.82 | 0.13 | -84.52 | 109.03 | 0.96 | -47.54 | -50.0 | 0.51 | -70.52 | -72.28 | 0.47 | 327.27 | 370.0 | 48.63 | 676.84 | 829.83 | 0.26 | -70.45 | -72.04 | 0.19 | -57.78 | -88.48 | 1.13 | 28.41 | -39.57 | 197 | 0.0 | 0.0 | 4.66 | -6.61 | 0.43 |
| 23Q1 (14) | 9.29 | -11.69 | -7.75 | 7.11 | -6.2 | -1.8 | 1.2 | 8.11 | 3.45 | 0.3 | 15.38 | 2900.0 | 0.62 | 12.73 | 158.33 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.37 | 117.65 | -31.48 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.02 | 33.33 | 0 | 0.84 | 110.0 | 55.56 | 1.83 | -17.94 | -16.82 | 1.73 | -15.61 | -6.99 | 0.11 | -47.62 | -69.44 | 6.26 | -34.11 | -61.67 | 0.88 | -15.38 | -6.38 | 0.45 | -45.78 | -31.82 | 0.88 | -77.32 | -6.38 | 197 | 0.0 | 0.0 | 4.99 | -8.44 | 6.62 |
| 22Q4 (13) | 10.52 | -7.88 | 4.26 | 7.58 | -2.94 | 5.57 | 1.11 | -5.93 | -4.31 | 0.26 | 85.71 | 2500.0 | 0.55 | 30.95 | 150.0 | 0 | 0 | -100.0 | 0.04 | 0 | 0.0 | 0 | 0 | -100.0 | 0.17 | 325.0 | 151.52 | 0.11 | 22.22 | 266.67 | 0 | 0 | 0 | -0.03 | -121.43 | 0 | 0.4 | 205.26 | -65.22 | 2.23 | 8.25 | -23.1 | 2.05 | 7.33 | -20.54 | 0.21 | 31.25 | -38.24 | 9.50 | 22.11 | -18.1 | 1.04 | 7.22 | -20.61 | 0.83 | -27.83 | 15.28 | 3.88 | 36.62 | -26.38 | 197 | 0.0 | 0.0 | 5.45 | 9.44 | 1.87 |
| 22Q3 (12) | 11.42 | -5.54 | 20.97 | 7.81 | 2.49 | 10.47 | 1.18 | 6.31 | 26.88 | 0.14 | 180.0 | 1300.0 | 0.42 | 44.83 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | 109.09 | -55.56 | 0.09 | 50.0 | 80.0 | 0 | 0 | 0 | 0.14 | -17.65 | 366.67 | -0.38 | 73.61 | 89.24 | 2.06 | 7.29 | 198.56 | 1.91 | 3.8 | 178.28 | 0.16 | 60.0 | -56.76 | 7.78 | 48.76 | 0 | 0.97 | 4.3 | 178.23 | 1.15 | -30.3 | 109.09 | 2.84 | 51.87 | -28.28 | 197 | 0.0 | 0.0 | 4.98 | 7.33 | 1283.33 |
| 22Q2 (11) | 12.09 | 20.06 | 49.81 | 7.62 | 5.25 | 9.64 | 1.11 | -4.31 | 1.83 | 0.05 | 400.0 | 150.0 | 0.29 | 20.83 | 31.82 | 0 | -100.0 | 0 | 0 | 0 | 0 | 1.27 | 0 | 0 | -0.44 | -181.48 | -257.14 | 0.06 | 0 | 700.0 | 0 | 0 | 0 | 0.17 | 0 | 112.5 | -1.44 | -366.67 | -117.82 | 1.92 | -12.73 | -76.33 | 1.84 | -1.08 | -77.17 | 0.1 | -72.22 | 42.86 | 5.23 | -67.97 | 537.8 | 0.93 | -1.06 | -77.21 | 1.65 | 150.0 | 16600.0 | 1.87 | 98.94 | -64.04 | 197 | 0.0 | 0.0 | 4.64 | -0.85 | -56.02 |
| 22Q1 (10) | 10.07 | -0.2 | 26.99 | 7.24 | 0.84 | 9.86 | 1.16 | 0.0 | 13.73 | 0.01 | 0.0 | -75.0 | 0.24 | 9.09 | -20.0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.54 | 263.64 | 500.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.54 | -53.04 | -71.58 | 2.2 | -24.14 | -0.45 | 1.86 | -27.91 | -15.84 | 0.36 | 5.88 | 620.0 | 16.33 | 40.78 | 656.02 | 0.94 | -28.24 | -16.07 | 0.66 | -8.33 | 312.5 | 0.94 | -82.16 | -16.07 | 197 | 0.0 | 0.0 | 4.68 | -12.52 | -1.06 |
| 21Q4 (9) | 10.09 | 6.89 | 27.24 | 7.18 | 1.56 | 9.95 | 1.16 | 24.73 | 18.37 | 0.01 | 0.0 | -50.0 | 0.22 | 4.76 | -31.25 | 0.01 | 0 | 0 | 0.04 | 0 | 0.0 | 0.34 | 0 | 142.86 | -0.33 | -466.67 | -175.0 | 0.03 | -40.0 | 200.0 | 0 | 0 | 100.0 | 0 | -100.0 | -100.0 | 1.15 | 132.58 | 334.69 | 2.9 | 238.76 | 4242.86 | 2.58 | 205.74 | 2966.67 | 0.34 | -8.11 | 580.0 | 11.60 | 0 | 0 | 1.31 | 205.65 | 2720.0 | 0.72 | 30.91 | 260.0 | 5.27 | 33.08 | 215.57 | 197 | 0.0 | 0.0 | 5.35 | 1386.11 | 112.3 |
| 21Q3 (8) | 9.44 | 16.98 | 20.1 | 7.07 | 1.73 | 7.77 | 0.93 | -14.68 | -7.92 | 0.01 | -50.0 | -66.67 | 0.21 | -4.55 | -34.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -67.86 | -50.0 | 0.05 | 600.0 | 183.33 | 0 | 0 | 0 | 0.03 | -62.5 | 0 | -3.53 | -143.69 | -300.57 | -2.09 | -125.77 | -201.46 | -2.44 | -130.27 | -220.2 | 0.37 | 428.57 | 640.0 | 0.00 | -100.0 | -100.0 | -1.24 | -130.39 | -220.39 | 0.55 | 5600.0 | 292.86 | 3.96 | -23.85 | 131.58 | 197 | 0.0 | 0.0 | 0.36 | -96.59 | -92.34 |
| 21Q2 (7) | 8.07 | 1.77 | 9.05 | 6.95 | 5.46 | 14.12 | 1.09 | 6.86 | 18.48 | 0.02 | -50.0 | -75.0 | 0.22 | -26.67 | -42.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 211.11 | 250.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.08 | 214.29 | 366.67 | 8.08 | 325.26 | 716.16 | 8.11 | 266.97 | 487.68 | 8.06 | 264.71 | 510.61 | 0.07 | 40.0 | 40.0 | 0.82 | -62.04 | -78.07 | 4.08 | 264.29 | 508.96 | -0.01 | -106.25 | -105.88 | 5.20 | 364.29 | 664.71 | 197 | 0.0 | 0.0 | 10.55 | 123.04 | 156.07 |
| 21Q1 (6) | 7.93 | 0.0 | -2.34 | 6.59 | 0.92 | -1.05 | 1.02 | 4.08 | 9.68 | 0.04 | 100.0 | -66.67 | 0.3 | -6.25 | -36.17 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.09 | 175.0 | 125.0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | -0.07 | -450.0 | 0 | 1.9 | 487.76 | 541.86 | 2.21 | 3257.14 | 1909.09 | 2.21 | 2555.56 | 7266.67 | 0.05 | 0.0 | -37.5 | 2.16 | 0 | -97.11 | 1.12 | 2340.0 | 11100.0 | 0.16 | -20.0 | -30.43 | 1.12 | -32.93 | 11100.0 | 197 | 0.0 | 0.0 | 4.73 | 87.7 | 59.8 |
| 20Q4 (5) | 7.93 | 0.89 | -13.99 | 6.53 | -0.46 | -11.88 | 0.98 | -2.97 | 2.08 | 0.02 | -33.33 | 0 | 0.32 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0.14 | 0 | 0 | -0.12 | -166.67 | 0 | 0.01 | 116.67 | 0 | -2.3 | 0 | 0 | 0.02 | 0 | 0 | -0.49 | -127.84 | -96.0 | -0.07 | -103.4 | -111.67 | -0.09 | -104.43 | -120.0 | 0.05 | 0.0 | -66.67 | 0.00 | -100.0 | -100.0 | -0.05 | -104.85 | -121.74 | 0.20 | 42.86 | -42.86 | 1.67 | -2.34 | 1.83 | 197 | 0.0 | 0.0 | 2.52 | -46.38 | -28.41 |
| 20Q3 (4) | 7.86 | 6.22 | 0.0 | 6.56 | 7.72 | 0.0 | 1.01 | 9.78 | 0.0 | 0.03 | -62.5 | 0.0 | 0.32 | -15.79 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.18 | 125.0 | 0.0 | -0.06 | -500.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 1.76 | 77.78 | 0.0 | 2.06 | 49.28 | 0.0 | 2.03 | 53.79 | 0.0 | 0.05 | 0.0 | 0.0 | 2.40 | -35.83 | 0.0 | 1.03 | 53.73 | 0.0 | 0.14 | -17.65 | 0.0 | 1.71 | 151.47 | 0.0 | 197 | 0.0 | 0.0 | 4.7 | 14.08 | 0.0 |
| 20Q2 (3) | 7.4 | -8.87 | 0.0 | 6.09 | -8.56 | 0.0 | 0.92 | -1.08 | 0.0 | 0.08 | -33.33 | 0.0 | 0.38 | -19.15 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 100.0 | 0.0 | -0.01 | -133.33 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | 0.99 | 330.23 | 0.0 | 1.38 | 1154.55 | 0.0 | 1.32 | 4300.0 | 0.0 | 0.05 | -37.5 | 0.0 | 3.74 | -95.0 | 0.0 | 0.67 | 6600.0 | 0.0 | 0.17 | -26.09 | 0.0 | 0.68 | 6700.0 | 0.0 | 197 | 0.0 | 0.0 | 4.12 | 39.19 | 0.0 |
| 20Q1 (2) | 8.12 | -11.93 | 0.0 | 6.66 | -10.12 | 0.0 | 0.93 | -3.12 | 0.0 | 0.12 | 0 | 0.0 | 0.47 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.43 | -72.0 | 0.0 | 0.11 | -81.67 | 0.0 | 0.03 | -93.33 | 0.0 | 0.08 | -46.67 | 0.0 | 74.86 | 203.57 | 0.0 | 0.01 | -95.65 | 0.0 | 0.23 | -34.29 | 0.0 | 0.01 | -99.39 | 0.0 | 197 | 0.0 | 0.0 | 2.96 | -15.91 | 0.0 |
| 19Q4 (1) | 9.22 | 0.0 | 0.0 | 7.41 | 0.0 | 0.0 | 0.96 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 24.66 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 1.64 | 0.0 | 0.0 | 197 | 0.0 | 0.0 | 3.52 | 0.0 | 0.0 |
