玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)2520-0.7529.1-0.08-132.00.00.03-92.11-50.00.53-17.19562.596.20.2647.6117.72-17.859.110.49-95.03-77.93-2.19-133.0813.440.48-94.93-66.67-2.11-133.23-27.88-2.51-137.920.79-2.19-133.0813.447.67-2.37-9.69
24Q3 (19)25390.021.540.25127.272600.00.3872.73533.330.6464.1326.6795.9515.0957.9721.5714.6728.019.8651.69314.296.6298.82382.769.4674.54556.946.35128.423835.296.6298.82382.766.6298.82382.769.6931.9719.70
24Q2 (18)253920.6721.540.11-63.3357.140.22-33.3346.670.3930.0116.6783.374.2850.9518.81-18.64-7.936.50-37.74203.743.33-57.2528.575.42-35.09359.322.78-55.3894.413.33-57.25251.363.33-57.2528.5713.48205.84208.34
24Q1 (17)21047.7916.110.30475.0200.00.33450.01000.00.30275.0200.079.9522.6883.4623.1242.3641.7510.44370.27525.157.79407.9180.328.35479.861043.846.23477.58231.387.79407.9180.327.79407.9180.3214.98-112.50225.00
23Q4 (16)1952-6.5628.51-0.08-700.095.350.060.0107.140.08-46.67102.3165.177.29138.7216.24-3.62126.482.22-6.72102.24-2.53-772.4197.351.440.0105.31-1.65-870.5993.67-2.53-772.4197.85-2.53-772.4197.358.63-407.14-30.00
23Q3 (15)20890.00-0.01-114.2900.06-60.000.15-16.67060.749.98016.85-17.5202.3811.210-0.29-111.201.4422.030-0.17-111.890-0.2986.820-0.29-111.2018.36-72.15170.00
23Q2 (14)208915.2900.07-30.000.15400.000.1880.0055.2326.73020.4325.2602.1428.1402.59-40.0501.1861.6401.43-23.940-2.20-150.9302.59-40.05043.1837.91251.78
23Q1 (13)181219.2900.10105.8100.03103.5700.10102.88043.5859.63016.31126.5901.67101.6804.32104.5200.73102.6901.88107.2104.32103.6704.32104.52029.8252.9151.78
22Q4 (12)151900-1.7200-0.8400-3.470027.300-61.3300-99.2600-95.5000-27.100-26.0700-117.6100-95.50000.000.000.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/234.05-19.6518.7376.4342.89111.79N/A-
2025/142.3819.8270.8142.3870.81107.59N/A受惠春節連假與寒假旺季,出國旅遊需求強勁帶動票價與載客率同步提升,挹注客運營收表現。
2024/1235.3718.4847.75355.4758.1896.20.0隨著年底假期效應浮現,北美航線載客率表現亮眼,帶動客運營收穩健成長。
2024/1129.85-3.6546.6320.159.420.0N/A隨著11月下旬時序進入東北亞賞楓旺季,日本航線載客率維持九成水準,支撐客運收入穩健表現。
2024/1030.989.9148.44290.2560.870.0N/A客運營收穩定成長。
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)252029.10.53562.50.95216.67355.4758.1820.2315.936.67213.153.73465.1523.7394.7812.94013.24788.59
2023 (9)195228.510.0800.300224.72568.4117.4502.1300.6604.790-1.1501.490
2022 (8)151935.62-3.470-1.50033.62322.36-95.600-151.810-156.770-51.040-65.910-52.710
2021 (7)112035.92-2.690-1.2607.96103.06-218.170-400.400-379.300-31.870-30.190-30.190
2020 (6)82437.1-2.930-1.0303.923820.0-348.380-662.380-617.120-25.930-24.160-24.160
2019 (5)60100.000-0.4500.10-2795.760-11033.600-10619.600-11.460-11.030-11.030

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。