損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)6.5623.084.5921.751.410.240.0100.08100.00.0100.010.0000.050.0-0.02000000.0300.6140.00.49104.170.111000.018.81491.510.47104.350.4469.230.0001050.01.5667.74
2022 (9)5.3351.853.7733.221.2719.81000.040000.010.0000.0525.0-0.1600000-0.0300.2500.2400.0103.1800.2300.2600.0001050.00.93181.82
2021 (8)3.51-38.742.83-18.911.06-13.820000000.010.0000.04300.00000000.1820.0-0.20-0.210000.000-0.200-0.3700.0001050.00.33-80.24
2020 (7)5.7334.823.4910.791.23-3.15000.01-50.0000.010.0000.010.00000000.1501.1500.9700.17015.1400.9300.7800.0001050.01.67391.18
2019 (6)4.2514.863.158.621.277.63000.020.0000.010.0000.010.000000000-0.170-0.160-0.0100.000-0.150-0.1500.0001050.00.34209.09
2018 (5)3.7-17.412.9-6.151.18-0.84000.02100.0000.010.0000.010.0000000-0.010-0.390-0.310-0.0800.000-0.300-0.2900.0001050.00.11-84.06
2017 (4)4.48-13.353.09-3.741.19-4.03000.010.0000.010000.01-80.00000000.01-75.00.2-73.330.16-74.190.04-69.2318.579.30.16-72.880.14-74.550.0001050.00.69-43.9
2016 (3)5.17-6.853.21-3.311.244.2000.010.00000000.050.00000000.0433.330.75-29.910.62-30.340.13-27.7816.99-0.230.59-29.760.55-32.930.0001050.01.23-21.66
2015 (2)5.55-7.963.32-8.031.19-4.8000.01-66.670000000.0525.00000000.0301.07-8.550.89-9.180.18-5.2617.033.970.84-10.640.82-11.830.0001050.01.57-8.19
2014 (1)6.0315.963.6111.761.258.7000.0300000000.04-20.0000000001.1753.950.9850.770.1972.7316.3816.920.9438.240.9336.760.0001059.381.7124.82
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.95216.67-55.811.0131.17-26.280.316.9-16.220000.0350.050.00000000000.02100.0100.00000000000-100.00-0.3750.67-190.24-0.3750.67-212.1200-100.00.000-100.0-0.3550.7-212.9-0.3551.39-212.9-1.16-43.21-346.811050.00.0-0.180.39-115.15
24Q2 (19)0.3-76.19-79.310.77-25.24-28.70.29-14.71-14.710000.020.00.00000000000.01-50.0-50.00100.000000000.010.00-0.75-650.0-1975.0-0.75-650.0-2600.000-100.00.000-100.0-0.71-688.89-2466.67-0.72-620.0-2500.0-0.81-800.0-606.251050.00.0-0.51-464.29-275.86
24Q1 (18)1.26-8.7-19.751.03-4.63-3.740.34-2.860.00000.020.00.00000000000.02100.00.0-0.0150.000000000.01-50.0-50.0-0.1-400.0-158.82-0.1-900.0-171.430100.0-100.00.000-100.0-0.09-800.0-169.23-0.10-233.33-190.91-0.09-119.15-169.231050.00.00.14-36.36-64.1
23Q4 (17)1.38-35.81-12.11.08-21.17-0.920.35-5.410.00000.020.00.00000000000.010.0-66.67-0.02033.330000000.020100.0-0.02-104.88-114.29-0.01-103.03-107.69-0.01-112.5-200.00.00-100.0-100.0-0.01-103.23-108.33-0.03-109.68-127.270.470.0104.351050.00.00.22-66.67-26.67
23Q3 (16)2.1548.281.421.3726.8514.170.378.825.710000.020.0100.00000000000.01-50.00.000100.000000000100.00.41925.0-14.580.331000.0-31.250.08700.0019.90-5.5100.31933.33-32.610.31933.33-41.510.47193.75327.271050.00.00.66127.59-1.49
23Q2 (15)1.45-7.64137.71.080.9347.950.340.013.330000.020.0100.00000000000.020.0100.00000000000-100.0-100.00.04-76.47110.00.03-78.57107.50.01-66.67021.065.300.03-76.92107.890.03-72.73107.50.1623.08145.711050.00.00.29-25.64226.09
23Q1 (14)1.570.050.961.07-1.8340.790.34-2.8625.930000.020.000000000000.02-33.3300100.000000000.02100.00.00.1721.43466.670.147.69366.670.03200.0020.00204.8800.138.33333.330.110.01000.00.13-43.48333.331050.00.00.3930.0116.67
22Q4 (13)1.57-25.9461.861.09-9.1743.420.350.029.630000.02100.000000000000.03200.00-0.0376.9200000000.01112.50.00.14-70.83333.330.13-72.92360.00.01006.56000.12-73.91340.00.11-79.25283.330.23109.09215.01050.00.00.3-55.22233.33
22Q3 (12)2.12247.54247.541.264.3881.820.3516.6745.830000.010.000000000000.010.00.0-0.1300000000-0.08-500.0-157.140.48220.0442.860.48220.0420.00000.00000.46221.05428.570.53232.5289.290.11131.43173.331050.00.00.67391.36800.0
22Q2 (11)0.61-41.35-1.610.73-3.9519.670.311.1130.430000.01000000000000.010-50.00000000000.020.0-33.33-0.4-1433.33-100.0-0.4-1433.33-150.000100.00.0000-0.38-1366.67-137.5-0.40-4100.0-122.22-0.35-1266.67-3400.01050.00.0-0.23-227.78-283.33
22Q1 (10)1.047.22-20.610.760.0-6.170.270.0-15.6200000000000000000-100.00000000000.02100.0100.00.03150.0-84.210.03160.0-80.000-100.00.000-100.00.03160.0-80.00.01116.67-92.310.03115.0-80.01050.00.00.18100.0-43.75
21Q4 (9)0.9759.02-39.750.7615.15-25.490.2712.5-28.950000000000000000-100.0-100.00000000000.01-92.860.0-0.0657.14-126.09-0.0566.67-127.7800-100.00.000-100.0-0.0564.29-129.41-0.0678.57-137.5-0.20-33.33-121.511050.00.00.091000.0-75.0
21Q3 (8)0.61-1.61-71.760.668.2-35.920.244.35-25.00000000000000000.01-50.000000000000.14366.670-0.1430.0-117.28-0.156.25-122.060100.0-100.00.000-100.0-0.1412.5-121.54-0.28-55.56-143.08-0.15-1400.0-120.01050.00.0-0.0183.33-101.06
21Q2 (7)0.62-52.67-38.610.61-24.69-20.780.23-28.12-11.540000000000000000.02100.000000000000.03200.0-76.92-0.2-205.26-281.82-0.16-206.67-245.45-0.03-175.000.00-100.00-0.16-206.67-245.45-0.18-238.46-800.0-0.01-106.67-109.091050.00.96-0.06-118.75-124.0
21Q1 (6)1.31-18.6337.890.81-20.5919.120.32-15.7918.520000000000000000.010.000000000000.010.000.19-17.3900.15-16.6700.04-20.0020.000.000.15-11.7600.13-18.7500.15-83.8701050.00.00.32-11.11146.15
20Q4 (5)1.61-25.4673.121.02-0.9741.670.3818.7518.750000000000000000.01000000000000.01000.23-71.6309.090.18-73.53263.640.05-61.54020.0025.3900.17-73.85270.00.16-75.38260.00.9324.0720.01050.00.00.36-61.71700.0
20Q3 (4)2.16113.860.01.0333.770.00.3223.080.0000.0000.0000.0000.0000.0000.0000.0000.0000.00-100.00.00.81636.360.00.68518.180.00.1300.015.9500.00.65490.910.00.653350.00.00.75581.820.01050.960.00.94276.00.0
20Q2 (3)1.016.320.00.7713.240.00.26-3.70.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.1300.00.1100.00.1100.0000.00.0000.00.1100.0-0.0200.00.1100.0104-0.950.00.2592.310.0
20Q1 (2)0.952.150.00.68-5.560.00.27-15.620.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.00100.00.00100.00.0000.00.0000.00.00100.00.0-0.00100.00.00.00100.00.01050.00.00.13550.00.0
19Q4 (1)0.930.00.00.720.00.00.320.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.110.00.0-0.110.00.000.00.00.000.00.0-0.100.00.0-0.100.00.0-0.150.00.01050.00.00.020.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。