損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)21.762239.7811.051141.572.54361.820.08166.670.330.00.02100.0000.020.00.0100000000.0775.08.2306.8201.4214100.017.1907.8907.6700.000862.388.430
2022 (9)0.9340.910.8941.270.5537.50.0300.3383.330.010000.02100.0000000000.040-0.470-0.4800.010.00.000-0.570-0.5900.0008420.0-0.360
2021 (8)0.662100.00.631475.00.414.29000.1812.5000.01-50.00.010.00.02-50.0000000-0.010-0.380-0.3900.0100.000-0.550-0.4300.0007062.79-0.350
2020 (7)0.03-75.00.04-60.00.3512.90.010.00.16-5.88000.020.00.010.00.04300.00.02000000.09125.0-0.270-1.230-0.0100.000-2.890-1.5000.000432.38-0.180
2019 (6)0.12-94.550.1-95.220.3114.810.0100.1788.89000.020.00.010.00.010.00000000.0433.33-0.2600.010000.0000.020-0.0300.0004282.610.1-65.52
2018 (5)2.2-0.92.092.960.27-3.57000.090000.020.00.010.00.010.00000000.03-72.73-0.130-0.110-0.0300.000-0.470-0.1600.000230.00.29-38.3
2017 (4)2.22-12.942.03-4.250.28-6.670.01-50.000000.020.00.010.00.010.00000000.11175.00.03-81.250.02-84.620017.02-27.020.10-82.14-0.1000.000230.00.47-22.95
2016 (3)2.55-8.272.129.280.3-30.230.02-33.330.01-50.0000.020.00.0100.010.00000000.0433.330.16-64.440.13-62.860.04-60.023.323.320.56-63.40.10-72.220.000230.00.61-26.51
2015 (2)2.782.581.94-0.510.43-10.420.0350.00.02100.0000.020.0000.010.00000000.030.00.4545.160.3534.620.1100.022.5735.721.5334.210.3638.460.000230.00.8348.21
2014 (1)2.717.971.95-2.010.4826.320.02-33.330.010000.020.0000.01-50.00000000.0300.31520.00.26766.670.05400.016.63-39.21.14660.00.2685.710.000230.00.56107.41
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)37.514708.971482.75.81350.0485.861.23459.09392.00.0860.000-100.0-100.00-100.0-100.000000-100.00000000000000.11175.01000.030.5814461.92582.4629.1241500.03100.01.47950.0539.134.80-92.72-76.2433.2541462.53097.1232.97109800.03132.3534.492681.45364.82880.00.030.6211240.742473.11
24Q2 (19)0.78-74.0-91.380.4-69.92-91.630.22-47.62-73.170.0566.67150.00.02-77.78-75.00.010.00.00000000000000000000.04100.0100.00.21-83.46-93.970.07-93.07-97.580.14-46.15-75.8665.97226.1293.620.08-93.1-97.650.03-97.32-99.081.246.9-80.72880.03.530.27-79.7-92.33
24Q1 (18)3.029.87-62.591.3333.0-68.930.42-41.67-44.00.03-40.000.090.0-10.00.010.00.00000000-100.000000000000.02-50.0300.01.27101.59-57.381.01124.44-60.550.2644.44-38.120.23-29.2242.971.16123.08-61.721.12138.3-61.641.16-85.32-61.72882.333.531.3392.75-56.11
23Q4 (17)2.31-2.531000.01.01.01400.00.72188.0242.860.050150.00.0928.57-40.00.010.000000-100.000.01000000000000.04300.0-20.00.63-44.74520.00.45-50.55381.250.18-21.741700.028.5841.4900.52-50.0373.680.47-53.92295.837.906.471485.9686-2.272.380.69-42.02560.0
23Q3 (16)2.37-73.81887.50.99-79.29330.430.25-69.5178.570-100.0-100.00.07-12.5-12.50.010.000000.0200.00000000000000.01-50.0200.01.14-67.24914.290.91-68.51750.00.23-60.34020.2020.5301.04-69.41750.01.02-68.71780.07.4215.42052.63883.533.531.19-66.191800.0
23Q2 (15)9.0512.843380.774.7811.681812.00.829.33720.00.02000.08-20.060.00.010.000000000000000000000.02300.0300.03.4816.783966.672.8912.893712.50.5838.15900.016.7618.4503.4012.213500.03.2611.644175.06.43112.213022.73850.00.03.5216.175966.67
23Q1 (14)8.023719.053545.454.282040.01938.10.75257.14581.820-100.000.1-33.33150.00.0100000000000000000000-0.01-120.002.982086.673411.112.561700.02660.00.424100.0014.15003.031694.742625.02.921316.672754.553.03631.582625.0851.193.663.032120.03466.67
22Q4 (13)0.21-12.5-22.220.2-13.04-23.080.2150.023.530.02100.000.1587.5114.290000000-100.0-100.000-100.00000000000.05600.0266.67-0.15-7.1421.05-0.16-14.2915.790.01000.0000-0.19-18.7529.63-0.24-60.0-33.33-0.57-50.0-3.6484-1.1820.0-0.15-114.2916.67
22Q3 (12)0.24-7.6950.00.23-8.053.330.1440.0133.330.01000.0860.0100.00000000.0200000000000000-0.010.0-200.0-0.14-55.56-250.0-0.14-75.0-180.00100.000.0000-0.16-60.0-128.57-0.15-87.5-114.29-0.38-72.73-35.71850.016.44-0.07-16.67-75.0
22Q2 (11)0.2618.18160.00.2519.05150.00.1-9.0911.110000.0525.025.0000000000000000000000-0.010-200.0-0.090.0-12.5-0.0820.00.0-0.01000.0000-0.1016.679.09-0.0827.2720.0-0.22-83.33-4.76853.6616.44-0.0633.3325.0
22Q1 (10)0.22-18.5269.230.21-19.2375.00.11-35.2937.50000.04-42.860.00000000-100.000-100.000000000000100.0-100.0-0.0952.63-50.0-0.147.37-66.670000.0000-0.1255.56-20.0-0.1138.89-37.5-0.1278.18-20.08217.1430.16-0.0950.0-50.0
21Q4 (9)0.2768.7500.2673.3300.17183.330.00000.0775.040.00000000.0100.00.010-66.67000000000-0.03-400.0-160.0-0.19-375.0-46.15-0.19-280.0-72.7300100.00.0000-0.27-285.71-3.85-0.18-157.140.0-0.55-96.4380.9770-4.1162.79-0.18-350.0-50.0
21Q3 (8)0.1660.000.1550.000.06-33.330.00000.040.00.000000000000000-100.00000000.010.0-50.0-0.0450.00.0-0.0537.5-25.00000.0000-0.0736.3630.0-0.0730.00.0-0.28-33.3389.31730.069.77-0.0450.0-33.33
21Q2 (7)0.1-23.08152.630.1-16.67147.620.0912.550.00000.040.00.00000000000000000000000.010.0-95.83-0.08-33.33-140.0-0.08-33.3370.370000.000-100.0-0.11-10.082.81-0.10-25.082.76-0.21-110.091.77315.8769.77-0.08-33.33-136.36
21Q1 (6)0.130-40.910.120-50.00.08-52.9433.330000.04-20.00.00000000-100.000-100.000000000000.01-80.0104.55-0.0653.8580.0-0.0645.4592.50100.000.0000-0.1061.5494.68-0.0855.5687.88-0.1096.5494.686346.5146.51-0.0650.076.0
20Q4 (5)00-100.000-100.00.17183.33112.50000.0525.000000000.01000.03000-100.000000000.05150.0400.0-0.13-225.0-360.0-0.11-175.0-320.0-0.020-300.00.000-100.0-0.26-160.0-336.36-0.18-157.14-460.0-2.89-10.31-14550.0430.02.38-0.12-300.0-192.31
20Q3 (4)0100.00.00100.00.00.060.00.0000.00.040.00.0000.0000.0000.0000.00.0200.0000.0000.00.02-91.670.0-0.04-120.00.0-0.0485.190.0000.00.00-100.00.0-0.1084.380.0-0.0787.930.0-2.62-3.560.0430.00.0-0.03-113.640.0
20Q2 (3)-0.19-186.360.0-0.21-187.50.00.060.00.0000.00.040.00.0000.0000.0000.0000.0000.0000.0000.00.24209.090.00.2166.670.0-0.2766.250.0000.02.4200.0-0.6465.960.0-0.5812.120.0-2.53-34.570.0430.00.00.22188.00.0
20Q1 (2)0.22-65.620.00.24-53.850.00.06-25.00.0000.00.0400.0000.0000.0000.0000.0000.0000.0000.0-0.22-2300.00.0-0.3-700.00.0-0.8-1700.00.00-100.00.00.00-100.00.0-1.88-1809.090.0-0.66-1420.00.0-1.88-9500.00.0432.380.0-0.25-292.310.0
19Q4 (1)0.640.00.00.520.00.00.080.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.00.050.00.00.050.00.00.010.00.012.920.00.00.110.00.00.050.00.00.020.00.0420.00.00.130.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。