損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 7.65 | -8.49 | 4.18 | 4.24 | 2.69 | 6.32 | 0.02 | 0 | 0.08 | 0.0 | 0.01 | 0.0 | 0.03 | 0.0 | 0.06 | -25.0 | 0.03 | -25.0 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0.19 | 375.0 | 0.98 | -47.31 | 0.81 | -47.4 | 0.19 | -48.65 | 19.16 | -4.82 | 0.69 | -50.0 | 0.51 | -58.87 | 0.00 | 0 | 118 | 5.36 | 2.22 | -28.39 |
| 2022 (9) | 8.36 | 42.18 | 4.01 | 8.97 | 2.53 | 13.96 | 0 | 0 | 0.08 | 60.0 | 0.01 | 0.0 | 0.03 | 0.0 | 0.08 | 100.0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -80.0 | 1.86 | 933.33 | 1.54 | 670.0 | 0.37 | 1133.33 | 20.13 | 36.66 | 1.38 | 666.67 | 1.24 | 0 | 0.00 | 0 | 112 | 0.0 | 3.1 | 115.28 |
| 2021 (8) | 5.88 | -20.22 | 3.68 | -10.02 | 2.22 | -8.64 | 0 | 0 | 0.05 | 0.0 | 0.01 | 0.0 | 0.03 | 0.0 | 0.04 | 0 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 5.26 | 0.18 | -82.52 | 0.2 | -77.27 | 0.03 | -83.33 | 14.73 | -17.01 | 0.18 | -77.22 | 0.00 | 0 | 0.00 | 0 | 112 | 0.0 | 1.44 | -39.75 |
| 2020 (7) | 7.37 | -2.12 | 4.09 | -9.71 | 2.43 | -9.67 | 0 | 0 | 0.05 | -28.57 | 0.01 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 171.43 | 1.03 | 157.5 | 0.88 | 120.0 | 0.18 | 350.0 | 17.75 | 80.2 | 0.79 | 119.44 | 0.57 | 111.11 | 0.00 | 0 | 112 | 0.0 | 2.39 | 29.89 |
| 2019 (6) | 7.53 | 12.39 | 4.53 | 2.95 | 2.69 | 11.62 | 0 | 0 | 0.07 | 16.67 | 0.01 | 0 | 0.02 | 100.0 | 0.05 | 0.0 | 0.09 | 80.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.07 | -80.56 | 0.4 | 53.85 | 0.4 | 90.48 | 0.04 | -20.0 | 9.85 | -54.08 | 0.36 | 89.47 | 0.27 | 0 | 0.00 | 0 | 112 | 0.0 | 1.84 | 27.78 |
| 2018 (5) | 6.7 | 2.13 | 4.4 | 38.36 | 2.41 | 8.07 | 0 | 0 | 0.06 | 500.0 | 0 | 0 | 0.01 | 0.0 | 0.05 | 150.0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 1100.0 | 0.26 | -77.78 | 0.21 | -77.66 | 0.05 | -78.26 | 21.45 | 7.57 | 0.19 | -78.41 | -0.12 | 0 | 0.00 | 0 | 112 | 4.67 | 1.44 | -29.06 |
| 2017 (4) | 6.56 | -9.89 | 3.18 | -3.05 | 2.23 | -3.04 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0.0 | 0.02 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 1.17 | -31.98 | 0.94 | -32.86 | 0.23 | -28.12 | 19.94 | 6.97 | 0.88 | -35.77 | 0.75 | -33.63 | 0.00 | 0 | 107 | 4.9 | 2.03 | -21.32 |
| 2016 (3) | 7.28 | -1.36 | 3.28 | 3.8 | 2.3 | 3.6 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 1.72 | -14.85 | 1.4 | -14.11 | 0.32 | -17.95 | 18.64 | -3.72 | 1.37 | -19.41 | 1.13 | -14.39 | 0.00 | 0 | 102 | 7.37 | 2.58 | -10.42 |
| 2015 (2) | 7.38 | 3.36 | 3.16 | 6.4 | 2.22 | 7.25 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 2.02 | -4.27 | 1.63 | -5.23 | 0.39 | 2.63 | 19.36 | 6.08 | 1.70 | -11.92 | 1.32 | -5.71 | 0.00 | 0 | 95 | 6.74 | 2.88 | -1.71 |
| 2014 (1) | 7.14 | 7.69 | 2.97 | 0.68 | 2.07 | 3.5 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 2.11 | 21.26 | 1.72 | 21.13 | 0.38 | 18.75 | 18.25 | -1.88 | 1.93 | 15.57 | 1.40 | 25.0 | 0.00 | 0 | 89 | 4.71 | 2.93 | 19.59 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.9 | 13.1 | -19.49 | 1.04 | 4.0 | -5.45 | 0.73 | 0.0 | -1.35 | 0 | -100.0 | 0 | 0.04 | 100.0 | 100.0 | 0.01 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0 | -83.33 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | -125.0 | 0.12 | 300.0 | -78.57 | 0.14 | 0 | -70.83 | 0.03 | 200.0 | -72.73 | 27.58 | 0 | 40.86 | 0.11 | 0 | -73.17 | 0.12 | 1100.0 | -66.67 | 0.32 | 52.38 | -60.49 | 121 | 0.0 | 2.54 | 0.45 | 73.08 | -48.28 |
| 24Q2 (19) | 1.68 | 9.09 | -14.72 | 1.0 | -6.54 | -1.96 | 0.73 | 21.67 | 10.61 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | -102.86 | -200.0 | -0.06 | -126.09 | -120.0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | -85.71 | 0.00 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.01 | 112.5 | -95.0 | 0.21 | 0.0 | -47.5 | 121 | 2.54 | 2.54 | 0.26 | -52.73 | -57.38 |
| 24Q1 (18) | 1.54 | 6.94 | -17.65 | 1.07 | 9.18 | -0.93 | 0.6 | -9.09 | -3.23 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0 | 150.0 | 0.23 | 215.0 | -28.12 | 0.25 | 278.57 | 13.64 | 0.01 | 133.33 | -75.0 | 4.89 | 0 | -60.11 | 0.21 | 275.0 | 5.0 | -0.08 | 33.33 | -214.29 | 0.21 | -69.57 | 5.0 | 118 | 0.0 | 5.36 | 0.55 | 358.33 | -12.7 |
| 23Q4 (17) | 1.44 | -38.98 | -25.0 | 0.98 | -10.91 | -6.67 | 0.66 | -10.81 | 1.54 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.2 | -135.71 | -200.0 | -0.14 | -129.17 | -182.35 | -0.03 | -127.27 | -175.0 | 0.00 | -100.0 | -100.0 | -0.12 | -129.27 | -180.0 | -0.12 | -133.33 | -175.0 | 0.69 | -14.81 | -50.0 | 118 | 0.0 | 5.36 | 0.12 | -86.21 | -76.47 |
| 23Q3 (16) | 2.36 | 19.8 | -24.12 | 1.1 | 7.84 | 2.8 | 0.74 | 12.12 | 4.23 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.06 | 0 | -25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | -42.86 | 0.56 | 86.67 | -60.0 | 0.48 | 92.0 | -57.89 | 0.11 | 57.14 | -59.26 | 19.58 | -14.27 | 3.49 | 0.41 | 95.24 | -60.19 | 0.36 | 80.0 | -59.09 | 0.81 | 102.5 | -34.15 | 118 | 0.0 | 5.36 | 0.87 | 42.62 | -48.52 |
| 23Q2 (15) | 1.97 | 5.35 | 25.48 | 1.02 | -5.56 | 18.6 | 0.66 | 6.45 | 13.79 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -92.86 | 150.0 | 0.3 | -6.25 | 172.73 | 0.25 | 13.64 | 150.0 | 0.07 | 75.0 | 133.33 | 22.84 | 86.3 | -25.82 | 0.21 | 5.0 | 133.33 | 0.20 | 185.71 | 100.0 | 0.40 | 100.0 | 90.48 | 118 | 5.36 | 5.36 | 0.61 | -3.17 | 41.86 |
| 23Q1 (14) | 1.87 | -2.6 | 6.25 | 1.08 | 2.86 | 5.88 | 0.62 | -4.62 | 5.08 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 800.0 | 0 | 0.32 | 60.0 | 113.33 | 0.22 | 29.41 | 69.23 | 0.04 | 0.0 | 33.33 | 12.26 | -41.45 | -45.92 | 0.20 | 33.33 | 81.82 | 0.07 | -56.25 | -36.36 | 0.20 | -85.51 | 81.82 | 112 | 0.0 | 0.0 | 0.63 | 23.53 | 34.04 |
| 22Q4 (13) | 1.92 | -38.26 | -3.52 | 1.05 | -1.87 | 3.96 | 0.65 | -8.45 | 8.33 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -128.57 | -100.0 | 0.2 | -85.71 | -44.44 | 0.17 | -85.09 | -51.43 | 0.04 | -85.19 | 100.0 | 20.94 | 10.68 | 317.13 | 0.15 | -85.44 | -51.61 | 0.16 | -81.82 | -46.67 | 1.38 | 12.2 | 666.67 | 112 | 0.0 | 0.0 | 0.51 | -69.82 | -25.0 |
| 22Q3 (12) | 3.11 | 98.09 | 168.1 | 1.07 | 24.42 | 32.1 | 0.71 | 22.41 | 36.54 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.08 | 0 | 100.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 450.0 | -63.16 | 1.4 | 1172.73 | 6900.0 | 1.14 | 1040.0 | 2180.0 | 0.27 | 800.0 | 0 | 18.92 | -38.55 | 0 | 1.03 | 1044.44 | 2475.0 | 0.88 | 780.0 | 833.33 | 1.23 | 485.71 | 1046.15 | 112 | 0.0 | 0.0 | 1.69 | 293.02 | 397.06 |
| 22Q2 (11) | 1.57 | -10.8 | 55.45 | 0.86 | -15.69 | 4.88 | 0.58 | -1.69 | 9.43 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -150.0 | 0.11 | -26.67 | 136.67 | 0.1 | -23.08 | 137.04 | 0.03 | 0.0 | 400.0 | 30.79 | 35.82 | 0 | 0.09 | -18.18 | 137.5 | 0.10 | -9.09 | 138.46 | 0.21 | 90.91 | 223.53 | 112 | 0.0 | 0.0 | 0.43 | -8.51 | 4200.0 |
| 22Q1 (10) | 1.76 | -11.56 | 2.33 | 1.02 | 0.99 | -2.86 | 0.59 | -1.67 | 3.51 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.15 | -58.33 | 66.67 | 0.13 | -62.86 | 62.5 | 0.03 | 50.0 | 50.0 | 22.67 | 351.59 | 7.7 | 0.11 | -64.52 | 57.14 | 0.11 | -63.33 | 57.14 | 0.11 | -38.89 | 57.14 | 112 | 0.0 | 0.0 | 0.47 | -30.88 | 14.63 |
| 21Q4 (9) | 1.99 | 71.55 | 11.17 | 1.01 | 24.69 | 2.02 | 0.6 | 15.38 | -1.64 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -105.26 | -133.33 | 0.36 | 1700.0 | 71.43 | 0.35 | 600.0 | 105.88 | 0.02 | 0 | -50.0 | 5.02 | 0 | -76.12 | 0.31 | 675.0 | 106.67 | 0.30 | 350.0 | 150.0 | 0.18 | 238.46 | -77.22 | 112 | 0.0 | 0.0 | 0.68 | 100.0 | 28.3 |
| 21Q3 (8) | 1.16 | 14.85 | -58.27 | 0.81 | -1.22 | -27.68 | 0.52 | -1.89 | -25.71 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.04 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 375.0 | 0 | 0.02 | 106.67 | -97.94 | 0.05 | 118.52 | -93.98 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | 0.04 | 116.67 | -94.59 | -0.12 | 53.85 | -117.39 | -0.13 | 23.53 | -120.31 | 112 | 0.0 | 0.0 | 0.34 | 3300.0 | -73.64 |
| 21Q2 (7) | 1.01 | -41.28 | -24.63 | 0.82 | -21.9 | -12.77 | 0.53 | -7.02 | -5.36 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | -76.47 | -0.3 | -433.33 | -3100.0 | -0.27 | -437.5 | -1450.0 | -0.01 | -150.0 | 0 | 0.00 | -100.0 | 0 | -0.24 | -442.86 | -1300.0 | -0.26 | -471.43 | -116.67 | -0.17 | -342.86 | -54.55 | 112 | 0.0 | 0.0 | 0.01 | -97.56 | -97.22 |
| 21Q1 (6) | 1.72 | -3.91 | 17.81 | 1.05 | 6.06 | 0.96 | 0.57 | -6.56 | 1.79 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -133.33 | 0.0 | 0.09 | -57.14 | 160.0 | 0.08 | -52.94 | 157.14 | 0.02 | -50.0 | 100.0 | 21.05 | 0.14 | 0 | 0.07 | -53.33 | 153.85 | 0.07 | -41.67 | 163.64 | 0.07 | -91.14 | 153.85 | 112 | 0.0 | 0.0 | 0.41 | -22.64 | 95.24 |
| 20Q4 (5) | 1.79 | -35.61 | 8.48 | 0.99 | -11.61 | -5.71 | 0.61 | -12.86 | -6.15 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 300.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -40.0 | 0.21 | -78.35 | 2200.0 | 0.17 | -79.52 | 0 | 0.04 | -69.23 | 0 | 21.02 | 50.25 | 0 | 0.15 | -79.73 | 0 | 0.12 | -82.61 | 400.0 | 0.79 | 23.44 | 119.44 | 112 | 0.0 | 0.0 | 0.53 | -58.91 | 51.43 |
| 20Q3 (4) | 2.78 | 107.46 | 0.0 | 1.12 | 19.15 | 0.0 | 0.7 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.97 | 9600.0 | 0.0 | 0.83 | 4050.0 | 0.0 | 0.13 | 0 | 0.0 | 13.99 | 0 | 0.0 | 0.74 | 3600.0 | 0.0 | 0.69 | 675.0 | 0.0 | 0.64 | 681.82 | 0.0 | 112 | 0.0 | 0.0 | 1.29 | 258.33 | 0.0 |
| 20Q2 (3) | 1.34 | -8.22 | 0.0 | 0.94 | -9.62 | 0.0 | 0.56 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.17 | 1800.0 | 0.0 | 0.01 | 106.67 | 0.0 | 0.02 | 114.29 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | 0.02 | 115.38 | 0.0 | -0.12 | -9.09 | 0.0 | -0.11 | 15.38 | 0.0 | 112 | 0.0 | 0.0 | 0.36 | 71.43 | 0.0 |
| 20Q1 (2) | 1.46 | -11.52 | 0.0 | 1.04 | -0.95 | 0.0 | 0.56 | -13.85 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -83.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -120.0 | 0.0 | -0.15 | -1400.0 | 0.0 | -0.14 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.13 | 0 | 0.0 | -0.11 | -175.0 | 0.0 | -0.13 | -136.11 | 0.0 | 112 | 0.0 | 0.0 | 0.21 | -40.0 | 0.0 |
| 19Q4 (1) | 1.65 | 0.0 | 0.0 | 1.05 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 112 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 |
