損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 40.96 | -2.73 | 21.02 | -10.82 | 16.44 | 8.95 | 0.15 | 50.0 | 0.17 | 54.55 | 0.09 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -86.84 | 0.27 | -30.77 | 3.82 | -0.78 | 2.92 | -1.68 | 0.57 | -35.96 | 14.81 | -36.0 | 6.40 | -1.99 | 5.76 | 2.67 | 0.00 | 0 | 46 | 2.22 | 6.9 | 3.45 |
| 2022 (9) | 42.11 | 0.74 | 23.57 | -4.42 | 15.09 | -3.33 | 0.1 | 42.86 | 0.11 | -8.33 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 0 | 0.39 | 0 | 3.85 | 115.08 | 2.97 | 118.38 | 0.89 | 58.93 | 23.14 | -26.59 | 6.53 | 118.39 | 5.61 | 72.09 | 0.00 | 0 | 45 | 2.27 | 6.67 | 28.27 |
| 2021 (8) | 41.8 | 0.24 | 24.66 | 2.28 | 15.61 | 0.32 | 0.07 | -53.33 | 0.12 | -25.0 | 0.09 | -60.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.16 | 0 | -0.14 | 0 | 1.79 | -5.79 | 1.36 | 7.94 | 0.56 | 47.37 | 31.52 | 58.07 | 2.99 | 6.79 | 3.26 | -14.21 | 0.00 | 0 | 44 | 7.32 | 5.2 | -15.58 |
| 2020 (7) | 41.7 | -15.86 | 24.11 | -8.54 | 15.56 | -7.93 | 0.15 | 15.38 | 0.16 | 45.45 | 0.23 | 109.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.31 | 0 | -0.49 | 0 | 1.9 | -67.07 | 1.26 | -66.93 | 0.38 | -73.61 | 19.94 | -20.11 | 2.80 | -68.36 | 3.80 | -56.72 | 0.00 | 0 | 41 | 5.13 | 6.16 | -36.23 |
| 2019 (6) | 49.56 | 28.53 | 26.36 | 30.17 | 16.9 | 12.44 | 0.13 | 160.0 | 0.11 | 37.5 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.23 | 0 | 5.77 | 111.36 | 3.81 | 128.14 | 1.44 | 71.43 | 24.96 | -19.07 | 8.85 | 99.32 | 8.78 | 126.87 | 0.00 | 0 | 39 | 5.41 | 9.66 | 120.05 |
| 2018 (5) | 38.56 | 54.36 | 20.25 | 79.52 | 15.03 | 34.92 | 0.05 | 66.67 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | -0.11 | 0 | 2.73 | 20.8 | 1.67 | 0.6 | 0.84 | 110.0 | 30.84 | 73.36 | 4.44 | -4.1 | 3.87 | -7.19 | 0.00 | 0 | 37 | 12.12 | 4.39 | 25.43 |
| 2017 (4) | 24.98 | 19.29 | 11.28 | 17.5 | 11.14 | 23.37 | 0.03 | -25.0 | 0.09 | -18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | 0 | -0.26 | 0 | 2.26 | 13.57 | 1.66 | 9.21 | 0.4 | 0.0 | 17.79 | -10.47 | 4.63 | 5.23 | 4.17 | 10.9 | 0.00 | 0 | 33 | 6.45 | 3.5 | 14.01 |
| 2016 (3) | 20.94 | 26.83 | 9.6 | 32.96 | 9.03 | 17.12 | 0.04 | 33.33 | 0.11 | 266.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.21 | 0 | 1.99 | 15.03 | 1.52 | 9.35 | 0.4 | 14.29 | 19.87 | -2.55 | 4.40 | -12.7 | 3.76 | 42.97 | 0.00 | 0 | 31 | 10.71 | 3.07 | 31.76 |
| 2015 (2) | 16.51 | 16.93 | 7.22 | 20.13 | 7.71 | 17.71 | 0.03 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0.0 | 0.18 | -5.26 | 1.73 | 1.17 | 1.39 | 3.73 | 0.35 | -5.41 | 20.39 | -6.98 | 5.04 | -11.58 | 2.63 | 5.2 | 0.00 | 0 | 28 | 21.74 | 2.33 | 4.02 |
| 2014 (1) | 14.12 | 22.36 | 6.01 | 40.42 | 6.55 | 23.82 | 0.03 | 50.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0.19 | 0 | 1.71 | -8.56 | 1.34 | -0.74 | 0.37 | -19.57 | 21.92 | -10.82 | 5.70 | -20.17 | 2.50 | -17.76 | 0.00 | 0 | 23 | 21.05 | 2.24 | -3.86 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 10.57 | 3.32 | 1.63 | 5.08 | 2.63 | -1.17 | 4.61 | 1.1 | 7.71 | 0.03 | -40.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | -112.5 | -105.88 | 0.82 | 1.23 | -28.7 | 0.66 | -2.94 | -29.03 | 0.14 | -6.67 | -12.5 | 17.08 | -7.27 | 23.41 | 1.45 | -3.33 | -28.57 | 1.46 | 12.31 | -11.52 | 4.17 | 53.31 | -22.63 | 46 | 0.0 | 0.0 | 1.84 | 0.55 | -5.15 |
| 24Q2 (19) | 10.23 | 5.36 | 0.69 | 4.95 | 0.41 | -7.48 | 4.56 | 2.01 | 19.06 | 0.05 | 25.0 | 0.0 | 0.06 | -14.29 | 50.0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -33.33 | -38.46 | 0.08 | -77.14 | -42.86 | 0.81 | 24.62 | -25.69 | 0.68 | 21.43 | -19.05 | 0.15 | 25.0 | -6.25 | 18.42 | 0.33 | 25.91 | 1.50 | 21.95 | -18.03 | 1.30 | 182.61 | -14.47 | 2.72 | 121.14 | -19.05 | 46 | 0.0 | 0.0 | 1.83 | 11.59 | 3.98 |
| 24Q1 (18) | 9.71 | -6.72 | -2.71 | 4.93 | -6.45 | -6.27 | 4.47 | -2.61 | 19.2 | 0.04 | -20.0 | 33.33 | 0.07 | 16.67 | 133.33 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 185.71 | 300.0 | 0.35 | 1066.67 | 600.0 | 0.65 | 6.56 | -32.99 | 0.56 | 19.15 | -18.84 | 0.12 | 20.0 | -20.0 | 18.36 | 14.39 | 19.38 | 1.23 | 19.42 | -19.61 | 0.46 | -52.08 | -72.12 | 1.23 | -80.84 | -19.61 | 46 | 0.0 | 2.22 | 1.64 | 3.14 | 1.86 |
| 23Q4 (17) | 10.41 | 0.1 | -1.23 | 5.27 | 2.53 | -0.38 | 4.59 | 7.24 | 14.46 | 0.05 | 66.67 | 66.67 | 0.06 | 50.0 | 50.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -216.67 | -600.0 | 0.03 | -82.35 | 150.0 | 0.61 | -46.96 | -50.41 | 0.47 | -49.46 | -50.53 | 0.1 | -37.5 | -54.55 | 16.05 | 15.97 | -9.58 | 1.03 | -49.26 | -50.72 | 0.96 | -41.82 | -56.36 | 6.42 | 19.11 | -2.13 | 46 | 0.0 | 2.22 | 1.59 | -18.04 | -17.62 |
| 23Q3 (16) | 10.4 | 2.36 | -8.69 | 5.14 | -3.93 | -20.19 | 4.28 | 11.75 | 12.04 | 0.03 | -40.0 | 50.0 | 0.04 | 0.0 | 33.33 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -7.69 | -29.41 | 0.17 | 21.43 | -26.09 | 1.15 | 5.5 | -14.81 | 0.93 | 10.71 | -10.58 | 0.16 | 0.0 | -40.74 | 13.84 | -5.4 | -32.06 | 2.03 | 10.93 | -11.74 | 1.65 | 8.55 | -6.25 | 5.39 | 60.42 | 20.58 | 46 | 0.0 | 2.22 | 1.94 | 10.23 | -4.9 |
| 23Q2 (15) | 10.16 | 1.8 | -1.45 | 5.35 | 1.71 | -10.83 | 3.83 | 2.13 | 5.51 | 0.05 | 66.67 | 150.0 | 0.04 | 33.33 | 100.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 316.67 | 44.44 | 0.14 | 300.0 | 75.0 | 1.09 | 12.37 | 47.3 | 0.84 | 21.74 | 40.0 | 0.16 | 6.67 | -33.33 | 14.63 | -4.88 | -54.15 | 1.83 | 19.61 | 37.59 | 1.52 | -7.88 | 34.51 | 3.36 | 119.61 | 54.13 | 46 | 2.22 | 2.22 | 1.76 | 9.32 | 19.73 |
| 23Q1 (14) | 9.98 | -5.31 | 1.22 | 5.26 | -0.57 | -9.78 | 3.75 | -6.48 | 3.02 | 0.03 | 0.0 | 50.0 | 0.03 | -25.0 | 50.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -200.0 | -142.86 | -0.07 | -16.67 | -150.0 | 0.97 | -21.14 | 83.02 | 0.69 | -27.37 | 76.92 | 0.15 | -31.82 | -6.25 | 15.38 | -13.35 | -49.26 | 1.53 | -26.79 | 80.0 | 1.65 | -25.0 | 205.56 | 1.53 | -76.68 | 80.0 | 45 | 0.0 | -2.17 | 1.61 | -16.58 | 29.84 |
| 22Q4 (13) | 10.54 | -7.46 | -8.35 | 5.29 | -17.86 | -17.47 | 4.01 | 4.97 | -2.2 | 0.03 | 50.0 | 0.0 | 0.04 | 33.33 | 33.33 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -111.76 | 0.0 | -0.06 | -126.09 | -400.0 | 1.23 | -8.89 | 9.82 | 0.95 | -8.65 | 28.38 | 0.22 | -18.52 | -37.14 | 17.75 | -12.86 | -43.36 | 2.09 | -9.13 | 24.4 | 2.20 | 25.0 | 40.13 | 6.56 | 46.76 | 112.99 | 45 | 0.0 | 2.27 | 1.93 | -5.39 | 1.05 |
| 22Q3 (12) | 11.39 | 10.48 | 16.11 | 6.44 | 7.33 | 6.27 | 3.82 | 5.23 | 5.23 | 0.02 | 0.0 | 100.0 | 0.03 | 50.0 | 0.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 88.89 | 950.0 | 0.23 | 187.5 | 387.5 | 1.35 | 82.43 | 2600.0 | 1.04 | 73.33 | 447.37 | 0.27 | 12.5 | 2800.0 | 20.37 | -36.16 | 0 | 2.30 | 72.93 | 434.88 | 1.76 | 55.75 | 198.31 | 4.47 | 105.05 | 214.79 | 45 | 0.0 | 2.27 | 2.04 | 38.78 | 137.21 |
| 22Q2 (11) | 10.31 | 4.56 | 7.73 | 6.0 | 2.92 | 3.27 | 3.63 | -0.27 | -2.68 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.09 | -35.71 | 175.0 | 0.08 | -42.86 | 214.29 | 0.74 | 39.62 | 289.47 | 0.6 | 53.85 | 252.94 | 0.24 | 50.0 | 200.0 | 31.91 | 5.28 | -26.58 | 1.33 | 56.47 | 232.5 | 1.13 | 109.26 | 117.31 | 2.18 | 156.47 | 120.2 | 45 | -2.17 | 4.65 | 1.47 | 18.55 | 38.68 |
| 22Q1 (10) | 9.86 | -14.26 | -9.62 | 5.83 | -9.05 | -8.48 | 3.64 | -11.22 | -12.29 | 0.02 | -33.33 | 0.0 | 0.02 | -33.33 | -33.33 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 800.0 | 0 | 0.14 | 600.0 | 1500.0 | 0.53 | -52.68 | 26.19 | 0.39 | -47.3 | 56.0 | 0.16 | -54.29 | 14.29 | 30.31 | -3.29 | -5.58 | 0.85 | -49.4 | 44.07 | 0.54 | -65.61 | -5.26 | 0.85 | -72.4 | 44.07 | 46 | 4.55 | 6.98 | 1.24 | -35.08 | -9.49 |
| 21Q4 (9) | 11.5 | 17.23 | -2.21 | 6.41 | 5.78 | -4.33 | 4.1 | 12.95 | -5.31 | 0.03 | 200.0 | 0.0 | 0.03 | 0.0 | -25.0 | 0.02 | 0.0 | -86.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.02 | 0.0 | 85.71 | 0.02 | 125.0 | 109.52 | 1.12 | 2140.0 | 194.74 | 0.74 | 289.47 | 57.45 | 0.35 | 3600.0 | 450.0 | 31.34 | 0 | 0 | 1.68 | 290.7 | 44.83 | 1.57 | 166.1 | 6.08 | 3.08 | 116.9 | 0.0 | 44 | 0.0 | 7.32 | 1.91 | 122.09 | 32.64 |
| 21Q3 (8) | 9.81 | 2.51 | -23.78 | 6.06 | 4.3 | -20.78 | 3.63 | -2.68 | -13.57 | 0.01 | -50.0 | -75.0 | 0.03 | 0.0 | -25.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.02 | 83.33 | 84.62 | -0.08 | -14.29 | 27.27 | 0.05 | -73.68 | -95.1 | 0.19 | 11.76 | -66.07 | -0.01 | -112.5 | -103.33 | 0.00 | -100.0 | -100.0 | 0.43 | 7.5 | -68.61 | 0.59 | 13.46 | -59.59 | 1.42 | 43.43 | -26.42 | 44 | 2.33 | 7.32 | 0.86 | -18.87 | -59.05 |
| 21Q2 (7) | 9.57 | -12.28 | 12.46 | 5.81 | -8.79 | 13.26 | 3.73 | -10.12 | 11.68 | 0.02 | 0.0 | 0 | 0.03 | 0.0 | -25.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.12 | 0 | 0 | -0.07 | -600.0 | 22.22 | 0.19 | -54.76 | -50.0 | 0.17 | -32.0 | 21.43 | 0.08 | -42.86 | -11.11 | 43.46 | 35.39 | 91.71 | 0.40 | -32.2 | 14.29 | 0.52 | -8.77 | 4.0 | 0.99 | 67.8 | 80.0 | 43 | 0.0 | 4.88 | 1.06 | -22.63 | -26.39 |
| 21Q1 (6) | 10.91 | -7.23 | 27.45 | 6.37 | -4.93 | 37.58 | 4.15 | -4.16 | 12.16 | 0.02 | -33.33 | -50.0 | 0.03 | -25.0 | -25.0 | 0.02 | -86.67 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | -0.01 | 95.24 | 85.71 | 0.42 | 10.53 | 223.08 | 0.25 | -46.81 | 212.5 | 0.14 | 240.0 | 55.56 | 32.10 | 0 | -57.05 | 0.59 | -49.14 | 195.0 | 0.57 | -61.49 | 72.73 | 0.59 | -80.84 | 195.0 | 43 | 4.88 | 4.88 | 1.37 | -4.86 | 16.1 |
| 20Q4 (5) | 11.76 | -8.62 | -6.74 | 6.7 | -12.42 | -0.89 | 4.33 | 3.1 | -3.56 | 0.03 | -25.0 | -25.0 | 0.04 | 0.0 | 0 | 0.15 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.14 | -7.69 | 17.65 | -0.21 | -90.91 | -23.53 | 0.38 | -62.75 | -66.96 | 0.47 | -16.07 | -41.25 | -0.1 | -133.33 | -133.33 | 0.00 | -100.0 | -100.0 | 1.16 | -15.33 | -43.41 | 1.48 | 1.37 | -29.86 | 3.08 | 59.59 | -68.25 | 41 | 0.0 | 5.13 | 1.44 | -31.43 | -34.84 |
| 20Q3 (4) | 12.87 | 51.23 | 0.0 | 7.65 | 49.12 | 0.0 | 4.2 | 25.75 | 0.0 | 0.04 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.13 | 0 | 0.0 | -0.11 | -22.22 | 0.0 | 1.02 | 168.42 | 0.0 | 0.56 | 300.0 | 0.0 | 0.3 | 233.33 | 0.0 | 29.55 | 30.35 | 0.0 | 1.37 | 291.43 | 0.0 | 1.46 | 192.0 | 0.0 | 1.93 | 250.91 | 0.0 | 41 | 0.0 | 0.0 | 2.1 | 45.83 | 0.0 |
| 20Q2 (3) | 8.51 | -0.58 | 0.0 | 5.13 | 10.8 | 0.0 | 3.34 | -9.73 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | -28.57 | 0.0 | 0.38 | 192.31 | 0.0 | 0.14 | 75.0 | 0.0 | 0.09 | 0.0 | 0.0 | 22.67 | -69.66 | 0.0 | 0.35 | 75.0 | 0.0 | 0.50 | 51.52 | 0.0 | 0.55 | 175.0 | 0.0 | 41 | 0.0 | 0.0 | 1.44 | 22.03 | 0.0 |
| 20Q1 (2) | 8.56 | -32.12 | 0.0 | 4.63 | -31.51 | 0.0 | 3.7 | -17.59 | 0.0 | 0.04 | 0.0 | 0.0 | 0.04 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.07 | 58.82 | 0.0 | 0.13 | -88.7 | 0.0 | 0.08 | -90.0 | 0.0 | 0.09 | -70.0 | 0.0 | 74.73 | 187.31 | 0.0 | 0.20 | -90.24 | 0.0 | 0.33 | -84.36 | 0.0 | 0.20 | -97.94 | 0.0 | 41 | 5.13 | 0.0 | 1.18 | -46.61 | 0.0 |
| 19Q4 (1) | 12.61 | 0.0 | 0.0 | 6.76 | 0.0 | 0.0 | 4.49 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | 1.15 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 26.01 | 0.0 | 0.0 | 2.05 | 0.0 | 0.0 | 2.11 | 0.0 | 0.0 | 9.70 | 0.0 | 0.0 | 39 | 0.0 | 0.0 | 2.21 | 0.0 | 0.0 |
