損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)50.330.7230.2535.117.0632.660.02100.00.0928.570.4334.3800000.010.0-0.040000.13225.0-0.3302.66-11.332.12-12.030.53-10.1720.081.624.51-12.265.21-6.960.000472.179.312.45
2022 (9)38.4852.2822.3945.8612.8634.10.010.00.07-12.50.3228.000000.01-66.6700000.04-63.64-0.2203.01204.352.41995.450.595800.019.76422.755.14970.835.60748.480.000460.08.2790.11
2021 (8)25.274.6415.355.359.595.850.0100.08100.00.2592.3100000.0350.00.070000.11450.0-0.0900.23-41.030.22-31.250.01-87.53.78-81.120.48-36.840.66-27.470.0004615.04.358.48
2020 (7)24.1525.3914.5729.749.0631.88000.0433.330.1362.500000.02100.000000.020.0-0.1100.39-64.860.32-64.040.08-63.6420.02-0.20.76-67.380.91-54.50.0004011.114.018.09
2019 (6)19.2634.1211.2338.996.8740.49000.03200.00.08000000.010.000000.020-0.0501.11-17.780.89-16.820.22-21.4320.06-2.02.33-31.072.00-15.250.0003612.53.7153.31
2018 (5)14.3670.148.0869.044.8964.09000.0100000000.0100000-0.040-0.0401.3592.861.0784.480.28133.3320.4720.413.3882.72.3698.320.000320.02.4289.06
2017 (4)8.44444.524.78624.242.98210.4200000000000000000.02-60.00.02-60.00.700.5800.12017.0001.8501.1900.000320.01.281180.0
2016 (3)1.5500.6600.96000000000000000000.0500.050-0.020-0.020000.0000.000-0.1500.0003200.10
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)14.9126.046.658.6318.222.865.1511.479.570-100.000.030.050.00.147.6927.2700000000000100.0000-0.15-314.290-0.98-1300.0-716.670.15200.0-80.520.12200.0-80.330.03200.0-80.020.3401.040.25196.15-80.922.342227.2750.972.0014.29-54.44470.00.02.1420.22-15.08
24Q2 (19)11.83-17.45-2.477.3-13.30.974.62-0.6510.00.0100.00.030.050.00.130.030.000000000000100.00000.0716.67-36.36-0.0722.22-450.0-0.15-112.71-121.13-0.12-112.77-121.05-0.03-112.5-121.430.00-100.0-100.0-0.26-112.87-121.31-0.11-105.02-109.41.75-13.37-43.18470.00.01.78-42.39-21.93
24Q1 (18)14.3316.2220.838.429.4921.54.655.6823.670-100.000.030.050.00.130.044.440000000000000000.06700.0100.0-0.0940.0-12.51.181211.118.260.941242.868.050.241100.09.0920.05-3.880.22.021246.678.62.19365.968.422.02-55.518.6470.00.03.0956.8522.62
23Q4 (17)12.33-11.821.127.69-8.3429.684.4-6.3829.030.01000.0350.0200.00.1318.1862.50000000000100.00000-0.01088.89-0.15-25.011.760.09-88.31-86.570.07-88.52-87.040.02-86.67-84.6220.863.634.350.15-88.55-87.070.47-69.68-68.874.543.42-12.86470.02.171.97-21.83-4.37
23Q3 (16)13.9815.2524.938.3916.0431.924.711.934.670-100.000.020.0100.00.1110.037.5000000000-0.0166.6700000-100.0100.0-0.12-700.0-100.00.778.45-39.840.617.02-40.780.157.14-40.020.130.553.61.317.38-41.261.5532.48-33.194.3942.538.4470.02.172.5210.53-4.55
23Q2 (15)12.132.2852.397.234.3351.264.211.742.370.01000.020.00.00.111.1125.0000000000-0.03000000.11266.67-8.330.02125.0-60.00.71-34.86153.570.57-34.48159.090.14-36.36133.3320.020.05-0.151.22-34.41154.171.17-42.08225.03.0865.5969.23470.02.172.28-9.5245.22
23Q1 (14)11.8616.529.626.9316.8630.513.7610.2624.920000.02100.00.00.0912.512.50000000000000000.03133.330.0-0.0852.94-100.01.0962.6939.740.8761.1140.320.2269.2337.520.010.10.01.8660.3437.782.0233.7744.291.86-64.337.78472.172.172.5222.3326.0
22Q4 (13)10.18-9.0316.485.93-6.7618.63.41-2.2920.490000.010.0-50.00.080.014.2900000000-100.0000000-0.09-800.0-325.0-0.17-183.33-466.670.67-47.66-23.860.54-47.57-22.860.13-48.0-27.7819.992.88-0.151.16-47.98-24.181.51-34.91-2.585.2128.64963.27460.00.02.06-21.971.48
22Q3 (12)11.1940.58132.166.3633.05102.553.4918.3149.790000.01-50.0-50.00.080.033.3300000000-100.000-100.0000-0.01-108.33-150.0-0.06-220.0-500.01.28357.14293.941.03368.18294.340.25316.67292.3119.43-3.0902.23364.58293.912.32544.44309.014.05122.53485.71460.00.02.6468.15594.74
22Q2 (11)7.96-13.01110.034.78-9.9888.192.95-1.9952.060000.020.00.00.080.033.3300000000-100.00000000.12300.0500.00.05225.0225.00.28-64.1138.890.22-64.52140.740.06-62.5133.3320.050.200.48-64.44141.030.36-74.29133.961.8234.811554.55460.00.01.57-21.5528.0
22Q1 (10)9.154.6915.535.316.213.73.016.3620.880000.020.0100.00.0814.2933.330000000-100.000000000.03-25.00.0-0.04-33.33-33.330.78-11.365.410.62-11.435.080.16-11.116.6720.01-0.050.051.35-11.764.651.40-9.686.061.35175.514.65460.00.02.0-1.4818.34
21Q4 (9)8.7481.3322.245.059.2418.22.8321.468.850000.020.0100.00.0716.6775.00000000.010.000-100.000000.04100.0300.0-0.03-200.00.00.88233.33203.450.7232.08204.350.18238.46200.020.0200.01.53233.04163.791.55239.64181.820.49146.67-37.97460.015.02.03434.2153.79
21Q3 (8)4.8227.18-30.043.1423.62-23.042.3320.1-6.050000.020.0100.00.060.050.00000000.010.000.07000000.020.00-0.0175.075.0-0.668.33-327.59-0.531.85-330.43-0.1327.78-316.670.000-100.0-1.151.71-291.67-1.11-4.72-294.74-1.05-1054.55-600.0460.017.950.3852.0-68.85
21Q2 (7)3.79-52.15-24.052.54-45.61-17.81.94-22.09-2.020000.02100.0100.00.060.0100.00000000.0100.00000000.02-33.33100.0-0.04-33.33-300.0-0.72-197.3-700.0-0.54-191.53-800.0-0.18-220.0-500.00.00-100.00-1.17-190.7-588.24-1.06-180.3-863.640.11-91.47127.5460.021.050.25-85.21-67.11
21Q1 (6)7.9210.7754.694.6710.447.322.49-4.2323.880000.010.00.00.0650.0100.00000000000000000.03200.0400.0-0.030.025.00.74155.17840.00.59156.52755.560.15150.01600.020.00-0.101.29122.41637.51.32140.01300.01.2963.29637.54615.021.051.6928.03138.03
20Q4 (5)7.153.7754.434.233.6846.882.64.8434.720000.010.000.040.000000000000000000.010-80.0-0.0325.0-200.00.290.0293.330.230.0387.50.060.0175.020.020.100.58-3.33376.190.55-3.51339.130.79276.19-68.02402.5611.111.328.2120.0
20Q3 (4)6.8938.080.04.0832.040.02.4825.250.0000.00.010.00.00.0433.330.0000.0000.00-100.00.0000.0000.00-100.00.0-0.04-300.00.00.29422.220.00.23483.330.00.06300.00.020.0000.00.60452.940.00.57618.180.00.21152.50.0392.630.01.2260.530.0
20Q2 (3)4.99-2.540.03.09-2.520.01.98-1.490.0000.00.010.00.00.030.00.0000.0000.00.0100.0000.0000.00.01200.00.0-0.0175.00.0-0.0910.00.0-0.0633.330.0-0.03-200.00.00.0000.0-0.1729.170.0-0.110.00.0-0.40-66.670.0380.00.00.767.040.0
20Q1 (2)5.1210.580.03.1710.070.02.014.150.0000.00.0100.00.0300.0000.0000.0000.0000.0000.0-0.01-120.00.0-0.04-233.330.0-0.133.330.0-0.09-12.50.0-0.0187.50.00.0000.0-0.24-14.290.0-0.1152.170.0-0.24-109.720.0385.560.00.7118.330.0
19Q4 (1)4.630.00.02.880.00.01.930.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.050.00.00.030.00.0-0.150.00.0-0.080.00.0-0.080.00.00.000.00.0-0.210.00.0-0.230.00.02.470.00.0360.00.00.60.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。