- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 362 | 0.0 | 0.0 | 0.81 | 0.0 | -7.95 | 0.81 | 0.0 | -7.95 | 2.73 | 42.19 | 16.17 | 19.29 | 6.28 | 9.11 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 2.93 | -0.34 | -8.15 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 1.83 | -13.52 | -13.52 |
24Q2 (19) | 362 | 0.0 | 0.0 | 0.81 | -27.03 | 1.25 | 0.81 | -27.03 | 1.25 | 1.92 | 72.97 | 30.61 | 18.15 | -2.63 | 5.58 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 2.94 | -26.68 | 1.73 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 5.04 | 95.05 | 95.05 |
24Q1 (18) | 362 | 0.0 | 0.0 | 1.11 | 217.14 | 65.67 | 1.11 | 217.14 | 65.67 | 1.11 | -58.89 | 65.67 | 18.64 | 12.7 | 14.5 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 4.01 | 213.28 | 65.7 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 3.12 | 78.45 | 78.45 |
23Q4 (17) | 362 | 0.0 | 0.0 | 0.35 | -60.23 | 150.0 | 0.35 | -60.23 | 150.0 | 2.70 | 14.89 | 45.16 | 16.54 | -6.45 | 12.59 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 1.28 | -59.87 | 156.0 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | -1.80 | -25.11 | -25.11 |
23Q3 (16) | 362 | 0.0 | 0.0 | 0.88 | 10.0 | 23.94 | 0.88 | 10.0 | 23.94 | 2.35 | 59.86 | 36.63 | 17.68 | 2.85 | 11.97 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 3.19 | 10.38 | 24.61 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 4.22 | 14.70 | 14.70 |
23Q2 (15) | 362 | 0.0 | 0.0 | 0.80 | 19.4 | -1.23 | 0.80 | 19.4 | -1.23 | 1.47 | 119.4 | 45.54 | 17.19 | 5.59 | 13.99 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 2.89 | 19.42 | -1.37 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 8.21 | 198.98 | 198.98 |
23Q1 (14) | 362 | 0.0 | 0.0 | 0.67 | 378.57 | 235.0 | 0.67 | 378.57 | 235.0 | 0.67 | -63.98 | 235.0 | 16.28 | 10.82 | 8.46 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 2.42 | 384.0 | 231.51 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 1.93 | 149.14 | 149.14 |
22Q4 (13) | 362 | 0.0 | 0.0 | 0.14 | -80.28 | -89.47 | 0.14 | -80.28 | -89.47 | 1.86 | 8.14 | 80.58 | 14.69 | -6.97 | -21.99 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0.5 | -80.47 | -89.63 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | -1.13 | -46.31 | -46.31 |
22Q3 (12) | 362 | 0.0 | 0.0 | 0.71 | -12.35 | 65.12 | 0.71 | -12.35 | 61.36 | 1.72 | 70.3 | 673.33 | 15.79 | 4.71 | -20.93 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 2.56 | -12.63 | 64.1 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 2.59 | 146.32 | 146.32 |
22Q2 (11) | 362 | 0.0 | 0.0 | 0.81 | 305.0 | 220.9 | 0.81 | 305.0 | 220.9 | 1.01 | 405.0 | 238.36 | 15.08 | 0.47 | -20.08 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 2.93 | 301.37 | 220.08 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | -9.91 | 110.02 | 110.02 |
22Q1 (10) | 362 | 0.0 | 0.0 | 0.20 | -84.96 | 433.33 | 0.20 | -84.96 | 433.33 | 0.20 | -80.58 | 433.33 | 15.01 | -20.29 | -13.74 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 0.73 | -84.85 | 447.62 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | -13.00 | 62.17 | 58.66 |
21Q4 (9) | 362 | 0.0 | 0.0 | 1.33 | 209.3 | 259.46 | 1.33 | 202.27 | 259.46 | 1.03 | 443.33 | -45.79 | 18.83 | -5.71 | 39.38 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 4.82 | 208.97 | 262.41 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0.06 | 186.74 | 183.97 |
21Q3 (8) | 362 | 0.0 | 0.0 | 0.43 | 164.18 | -30.65 | 0.44 | 165.67 | -29.03 | -0.30 | 58.9 | -119.61 | 19.97 | 5.83 | 39.36 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 1.56 | 163.93 | -30.04 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 7.14 | -426.25 | -425.50 |
21Q2 (7) | 362 | 0.0 | 0.0 | -0.67 | -1016.67 | -219.64 | -0.67 | -1016.67 | -224.07 | -0.73 | -1116.67 | -179.35 | 18.87 | 8.45 | 40.93 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | -2.44 | -1061.9 | -221.39 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 18.62 | -566.44 | -566.44 |
21Q1 (6) | 362 | 0.0 | 0.0 | -0.06 | -116.22 | -116.67 | -0.06 | -116.22 | -116.67 | -0.06 | -103.16 | -116.67 | 17.4 | 28.79 | 36.58 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | -0.21 | -115.79 | -116.15 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 11.54 | -78.27 | -78.27 |
20Q4 (5) | 362 | 0.0 | 0.0 | 0.37 | -40.32 | 8.82 | 0.37 | -40.32 | 5.71 | 1.90 | 24.18 | -2.06 | 13.51 | -5.72 | 6.71 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0 | 0 | 0 | 1.33 | -40.36 | 6.4 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | - | - | 0.00 |
20Q3 (4) | 362 | 0.0 | 0.0 | 0.62 | 10.71 | 0.0 | 0.62 | 14.81 | 0.0 | 1.53 | 66.3 | 0.0 | 14.33 | 7.02 | 0.0 | 0.00 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0 | 0 | 0.0 | 2.23 | 10.95 | 0.0 | 0.00 | 0 | 0.0 | 0.00 | 0 | 0.0 | - | - | 0.00 |
20Q2 (3) | 362 | 0.0 | 0.0 | 0.56 | 55.56 | 0.0 | 0.54 | 50.0 | 0.0 | 0.92 | 155.56 | 0.0 | 13.39 | 5.1 | 0.0 | 0.00 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0 | 0 | 0.0 | 2.01 | 54.62 | 0.0 | 0.00 | 0 | 0.0 | 0.00 | 0 | 0.0 | - | - | 0.00 |
20Q1 (2) | 362 | 0.0 | 0.0 | 0.36 | 5.88 | 0.0 | 0.36 | 2.86 | 0.0 | 0.36 | -81.44 | 0.0 | 12.74 | 0.63 | 0.0 | 0.00 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0 | 0 | 0.0 | 1.3 | 4.0 | 0.0 | 0.00 | 0 | 0.0 | 0.00 | 0 | 0.0 | - | - | 0.00 |
19Q4 (1) | 362 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 1.94 | 0.0 | 0.0 | 12.66 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 1.25 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/10 | 5.69 | -7.41 | 1.34 | 61.91 | 8.84 | 17.64 | N/A | 0.28 | 3.46 | - |
2024/9 | 6.15 | 6.08 | 12.24 | 56.22 | 9.66 | 19.36 | 0.0 | 0.21 | 3.18 | - |
2024/8 | 5.8 | -21.72 | -1.33 | 50.07 | 9.35 | 20.12 | 0.0 | 0.23 | 2.97 | - |
2024/7 | 7.41 | 7.09 | 25.61 | 44.27 | 10.92 | 20.16 | 0.0 | 0.45 | 2.74 | - |
2024/6 | 6.92 | 18.62 | 7.75 | 36.86 | 8.38 | 18.2 | 0.0 | 0.51 | 2.29 | - |
2024/5 | 5.83 | 6.94 | 5.42 | 29.95 | 8.52 | 17.69 | 0.0 | 0.2 | 1.79 | - |
2024/4 | 5.45 | -14.85 | -4.97 | 24.11 | 9.3 | 17.93 | 0.0 | 0.25 | 1.59 | - |
2024/3 | 6.4 | 5.34 | 12.08 | 18.66 | 14.32 | 18.66 | 0.0 | 0.53 | 1.34 | - |
2024/2 | 6.08 | -1.66 | 11.68 | 12.26 | 15.53 | 17.75 | 0.0 | 0.49 | 0.81 | - |
2024/1 | 6.18 | 12.49 | 19.58 | 6.18 | 19.58 | 17.22 | 0.0 | 0.32 | 0.32 | - |
2023/12 | 5.49 | -0.91 | 6.46 | 67.92 | 11.81 | 16.66 | 0.0 | 0.01 | 3.25 | - |
2023/11 | 5.54 | -1.31 | 22.12 | 62.43 | 12.31 | 16.64 | 0.0 | 0.19 | 3.24 | - |
2023/10 | 5.62 | 2.53 | 12.83 | 56.88 | 11.44 | 16.97 | 0.0 | 0.2 | 3.05 | - |
2023/9 | 5.48 | -6.74 | 9.04 | 51.27 | 11.29 | 17.25 | 0.0 | 0.24 | 2.85 | - |
2023/8 | 5.88 | -0.35 | 12.65 | 45.79 | 11.56 | 18.19 | 0.0 | 0.38 | 2.61 | - |
2023/7 | 5.9 | -8.13 | 4.58 | 39.91 | 11.41 | 17.85 | 0.0 | 0.34 | 2.23 | - |
2023/6 | 6.42 | 16.06 | 8.19 | 34.01 | 12.68 | 17.69 | 0.0 | 0.44 | 1.89 | - |
2023/5 | 5.53 | -3.6 | 24.48 | 27.59 | 13.78 | 16.98 | 0.0 | 0.27 | 1.45 | - |
2023/4 | 5.74 | 0.43 | 20.35 | 22.06 | 11.38 | 16.89 | 0.0 | 0.4 | 1.18 | - |
2023/3 | 5.71 | 4.97 | 16.15 | 16.32 | 8.54 | 16.32 | 0.0 | 0.22 | 0.78 | - |
2023/2 | 5.44 | 5.29 | 11.91 | 10.61 | 4.84 | 15.77 | 0.0 | 0.44 | 0.57 | - |
2023/1 | 5.17 | 0.15 | -1.7 | 5.17 | -1.7 | 14.87 | 0.0 | 0.13 | 0.13 | - |
2022/12 | 5.16 | 13.66 | -19.51 | 60.74 | -19.17 | 14.68 | 0.0 | -0.02 | 2.33 | - |
2022/11 | 4.54 | -8.82 | -25.81 | 55.58 | -19.13 | 14.55 | 0.0 | 0.03 | 2.34 | - |
2022/10 | 4.98 | -0.91 | -21.02 | 51.04 | -18.48 | 15.22 | 0.0 | 0.14 | 2.31 | - |
2022/9 | 5.03 | -3.65 | -18.21 | 46.06 | -18.2 | 15.88 | 0.0 | 0.13 | 2.17 | - |
2022/8 | 5.22 | -7.49 | -19.43 | 41.04 | -18.2 | 16.79 | 0.0 | 0.28 | 2.04 | - |
2022/7 | 5.64 | -4.96 | -23.58 | 35.82 | -18.01 | 16.01 | 0.0 | 0.47 | 1.76 | - |
2022/6 | 5.93 | 33.54 | -14.43 | 30.18 | -16.88 | 15.14 | 0.0 | 0.85 | 1.29 | - |
2022/5 | 4.44 | -6.81 | -26.43 | 24.25 | -17.46 | 14.13 | 0.0 | 0.05 | 0.45 | - |
2022/4 | 4.77 | -3.06 | -19.32 | 19.81 | -15.14 | 14.55 | 0.0 | 0.11 | 0.4 | - |
2022/3 | 4.92 | 1.14 | -22.47 | 15.04 | -13.72 | 15.04 | 0.0 | 0.23 | 0.28 | - |
2022/2 | 4.86 | -7.52 | -18.81 | 10.12 | -8.72 | 16.53 | 0.0 | 0.04 | 0.05 | - |
2022/1 | 5.26 | -17.99 | 3.13 | 5.26 | 3.13 | 17.79 | 0.0 | 0.01 | 0.01 | - |
2021/12 | 6.41 | 4.77 | 35.1 | 75.15 | 39.07 | 18.84 | 0.0 | 0.4 | 1.15 | - |
2021/11 | 6.12 | -2.94 | 34.39 | 68.74 | 39.45 | 18.57 | 0.0 | 0.45 | 0.75 | - |
2021/10 | 6.31 | 2.61 | 49.03 | 62.62 | 39.96 | 18.92 | 0.0 | 0.74 | 0.3 | - |
2021/9 | 6.14 | -5.09 | 43.31 | 56.31 | 39.02 | 20.0 | 0.0 | 0.23 | -0.44 | - |
2021/8 | 6.47 | -12.25 | 37.84 | 50.17 | 38.51 | 20.79 | 0.0 | 0.13 | -0.66 | - |
2021/7 | 7.38 | 6.41 | 37.52 | 43.7 | 38.61 | 20.35 | 0.0 | 0.2 | -0.79 | - |
2021/6 | 6.93 | 14.81 | 53.99 | 36.32 | 38.83 | 18.88 | 0.0 | -0.32 | -0.99 | 本月較去年同期營收增減變動達53.99%,主要係自留滿期保費收入增加252,981仟元所致。 |
2021/5 | 6.04 | 2.19 | 37.85 | 29.38 | 35.68 | 18.29 | 0.0 | -0.84 | -0.68 | - |
2021/4 | 5.91 | -6.85 | 30.47 | 23.34 | 35.13 | 18.24 | 0.0 | 0.29 | 0.16 | - |
2021/3 | 6.34 | 5.91 | 55.14 | 17.43 | 36.78 | 17.43 | 0.0 | 0.35 | -0.13 | 本月較去年同期營收增減變動達55.15%,主要係自留滿期保費收入增加160,714仟元及淨投資損益增加63,717仟元所致。 |
2021/2 | 5.99 | 17.48 | 40.62 | 11.09 | 28.11 | 15.83 | 0.0 | 0.62 | -0.49 | - |
2021/1 | 5.1 | 7.42 | 15.98 | 5.1 | 15.98 | 14.4 | 0.0 | -1.1 | -1.1 | - |
2020/12 | 4.75 | 4.23 | 8.38 | 54.04 | 3.67 | 13.53 | 0.0 | 0.15 | 2.13 | - |
2020/11 | 4.55 | 7.62 | 6.25 | 49.29 | 3.24 | 13.07 | 0.0 | 0.17 | 1.98 | - |
2020/10 | 4.23 | -1.32 | 5.2 | 44.74 | 2.94 | 13.22 | 0.0 | 0.11 | 1.81 | - |
2020/9 | 4.29 | -8.71 | 6.76 | 40.51 | 2.71 | 14.35 | 0.0 | 0.11 | 1.7 | - |
2020/8 | 4.7 | -12.46 | -1.74 | 36.22 | 2.25 | 14.57 | 0.0 | 0.23 | 1.59 | - |
2020/7 | 5.37 | 19.15 | 8.22 | 31.52 | 2.87 | 14.25 | 0.0 | 0.32 | 1.36 | - |
2020/6 | 4.5 | 2.78 | 5.96 | 26.16 | 1.84 | 13.41 | 0.0 | 0.24 | 1.04 | - |
2020/5 | 4.38 | -3.27 | 1.58 | 21.65 | 1.03 | 13.0 | 0.0 | 0.13 | 0.8 | - |
2020/4 | 4.53 | 10.75 | 9.14 | 17.27 | 0.89 | 12.88 | 0.0 | 0.21 | 0.66 | - |
2020/3 | 4.09 | -3.99 | -3.76 | 12.74 | -1.75 | 12.74 | 0.0 | 0.13 | 0.45 | - |
2020/2 | 4.26 | -3.1 | -0.79 | 8.65 | -0.76 | 13.03 | 0.0 | 0.18 | 0.32 | - |
2020/1 | 4.4 | 0.38 | -0.74 | 4.4 | -0.74 | 13.06 | 0.0 | 0.14 | 0.14 | - |
2019/12 | 4.38 | 2.18 | 16.11 | 52.12 | 5.22 | 0.0 | N/A | 0.2 | 2.3 | - |
2019/11 | 4.29 | 6.56 | 4.34 | 47.74 | 4.32 | 0.0 | N/A | 0.14 | 2.1 | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 362 | 0.0 | 2.69 | 45.41 | 2.71 | 45.7 | 67.68 | 11.76 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0 | 0 | 11.78 | 38.59 | 9.78 | 45.54 |
2022 (9) | 362 | 0.0 | 1.85 | 79.61 | 1.86 | 78.85 | 60.56 | -19.33 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0 | 0 | 8.5 | 110.92 | 6.72 | 80.16 |
2021 (8) | 362 | 0.0 | 1.03 | -45.5 | 1.04 | -44.97 | 75.07 | 39.1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0 | 0 | 4.03 | -47.87 | 3.73 | -45.78 |
2020 (7) | 362 | 0.0 | 1.89 | -2.07 | 1.89 | -3.57 | 53.97 | 3.77 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0 | 0 | 7.73 | -7.31 | 6.88 | -2.13 |
2019 (6) | 362 | 0.0 | 1.93 | 25.32 | 1.96 | 28.1 | 52.01 | 5.22 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0 | 0 | 8.34 | 23.92 | 7.03 | 25.54 |
2018 (5) | 362 | 0.0 | 1.54 | -34.19 | 1.53 | -36.78 | 49.43 | -2.27 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0 | 0 | 6.73 | -28.1 | 5.6 | -34.27 |
2017 (4) | 362 | 0.0 | 2.34 | 73.33 | 2.42 | 77.94 | 50.58 | 10.7 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0 | 0 | 9.36 | 57.58 | 8.52 | 73.88 |
2016 (3) | 362 | -0.28 | 1.35 | -54.85 | 1.36 | -53.26 | 45.69 | -7.25 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0 | 0 | 5.94 | -50.62 | 4.9 | -55.13 |
2015 (2) | 363 | -0.27 | 2.99 | 66.11 | 2.91 | 61.67 | 49.26 | 19.19 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0 | 0 | 12.03 | 54.23 | 10.92 | 65.96 |
2014 (1) | 364 | 0.0 | 1.80 | -20.0 | 1.80 | -20.0 | 41.33 | 2.86 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0 | 0 | 7.8 | -16.4 | 6.58 | -19.85 |