損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)73.48.4544.538.1915.072.382.6625.470000000000000000-0.01013.7917.0611.6218.812.178.515.73-7.313.2018.963.2118.450.0003620.000
2023 (9)67.6811.7641.166.7714.729.042.1251.430000000000000000-0.02011.7838.599.7845.542.012.3616.97-19.152.6945.412.7145.70.0003620.012.5236.53
2022 (8)60.56-19.3338.55-33.3313.52.431.430.840000000000000000008.5110.926.7280.161.78493.3320.99180.241.8579.611.8678.850.0003620.09.1795.94
2021 (7)75.0739.157.8271.9313.184.271.07-10.830000000000000000-0.0404.03-47.873.73-45.780.3-64.717.49-32.161.03-45.51.04-44.970.0003620.04.68-43.95
2020 (6)53.973.7733.636.7312.644.461.20.000000000000000000.0307.73-7.316.88-2.130.85-35.1111.04-29.51.89-2.071.89-3.570.0003620.08.350
2019 (5)52.015.2231.511.8112.12.461.212.150000000000000000-0.0608.3423.927.0325.541.3115.9315.66-6.791.9325.321.9628.10.0003620.000
2018 (4)49.43-2.2730.956.5811.81-1.091.0725.8800000000000000000.0706.73-28.15.6-34.271.1334.5216.8087.51.54-34.191.53-36.780.0003620.000
2017 (3)50.5810.729.04-1.6311.9417.060.8514.860000000000000000-0.2409.3657.588.5273.880.84-19.238.96-48.82.3473.332.4277.940.0003620.000
2016 (2)45.69-7.2529.527.5810.20.490.745.710000000000000000-0.0205.94-50.624.9-55.131.04-6.3117.5089.191.35-54.851.36-53.260.000362-0.2800
2015 (1)49.2619.1927.4412.7810.159.380.718.6400000000000000000.37362.512.0354.2310.9265.961.11-9.029.25-40.892.9966.112.9161.670.000363-0.2700
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)17.32-10.214.7211.39-6.332.83.69-5.38-8.660.7728.3324.190000000000000000000000000.02002.27-29.7259.861.75-40.2736.720.5273.33271.4323.07147.53127.070.48-40.7437.140.48-40.7437.143.2117.5818.893620.00.0000
24Q3 (19)19.296.289.1112.1610.0521.973.96.854.280.6-13.0415.380000000000000000000000000003.23-6.1-18.432.93-0.34-8.150.3-38.78-61.049.32-35.1-52.080.810.0-7.950.810.0-7.952.7342.1916.173620.00.0000
24Q2 (18)18.15-2.635.5811.0511.398.653.65-4.76.410.6915.027.780000000000000000000000000100.0100.03.44-29.22-3.642.94-26.681.730.49-42.35-27.9414.36-18.04-24.340.81-27.031.250.81-27.031.251.9272.9730.613620.00.0000
24Q1 (17)18.6412.714.59.92-10.47-0.13.83-5.29.120.6-3.2339.53000000000000000000000000-0.020-100.04.86242.2571.734.01213.2865.70.85507.14107.3217.5272.4421.671.11217.1465.671.11217.1465.671.11-58.8965.673620.00.0000
23Q4 (16)16.54-6.4512.5911.0811.136.744.048.0210.680.6219.2355.00000000000000000000000000001.42-64.14115.151.28-59.87156.00.14-81.82-12.510.16-47.76-59.080.35-60.23150.00.35-60.23150.02.7014.8945.163620.00.0000
23Q3 (15)17.682.8511.979.97-1.976.973.749.0413.330.52-3.740.540000000000000000000000000100.003.9610.9225.323.1910.3824.610.7713.2428.3319.452.482.960.8810.023.940.8810.023.942.3559.8636.633620.00.0000
23Q2 (14)17.195.5913.9910.172.4234.73.43-2.28-11.370.5425.5863.64000000000000000000000000-0.010.003.5726.15-2.462.8919.42-1.370.6865.85-6.8518.9831.81-4.860.8019.4-1.230.8019.4-1.231.47119.445.543620.00.0000
23Q1 (13)16.2810.828.469.93-4.34-12.123.51-3.8430.480.437.543.33000000000000000000000000-0.01002.83328.79177.452.42384.0231.510.41156.2541.3814.40-42.01-49.810.67378.57235.00.67378.57235.00.67-63.98235.03620.00.0000
22Q4 (12)14.69-6.97-21.9910.3811.375.063.6510.619.940.48.1148.1500000000000000000000000000100.00.66-79.11-88.260.5-80.47-89.630.16-73.33-80.024.8331.4574.490.14-80.28-89.470.14-80.28-89.471.868.1480.583620.00.0000
22Q3 (11)15.794.71-20.939.3223.44-40.063.3-14.7337.50.3712.1237.0400000000000000000000000000100.03.16-13.6657.212.56-12.6364.10.6-17.8133.3318.89-5.31-15.060.71-12.3565.120.71-12.3561.361.7270.3673.333620.00.0000
22Q2 (10)15.080.47-20.087.55-33.19-59.563.8743.8716.920.3310.022.2200000000000000000000000000100.03.66258.82217.312.93301.37220.080.73151.72207.3519.95-30.4600.81305.0220.90.81305.0220.91.01405.0238.363620.00.0000
22Q1 (9)15.01-20.29-13.7411.314.37-17.642.69-18.98-35.180.311.1111.110000000000000000000000000100.0100.01.02-81.85317.020.73-84.85447.620.29-63.75211.5428.69101.6200.20-84.96433.330.20-84.96433.330.20-80.58433.333620.00.0000
21Q4 (8)18.83-5.7139.389.88-36.4613.043.3238.333.750.270.0-6.9000000000000000000000000-0.0150.005.62179.6257.964.82208.97262.410.877.78233.3314.23-36.02-7.421.33209.3259.461.33202.27259.461.03443.33-45.793620.00.0000
21Q3 (7)19.975.8339.3615.55-16.7179.152.4-27.49-26.150.270.0-6.9000000000000000000000000-0.02-100.002.01164.42-16.251.56163.93-30.040.45166.18164.7122.240223.260.43164.18-30.650.44165.67-29.03-0.3058.9-119.613620.00.0000
21Q2 (6)18.878.4540.9318.6736.08128.83.31-20.245.410.270.0-10.0000000000000000000000000-0.010.0-125.0-3.12-563.83-246.48-2.44-1061.9-221.39-0.68-161.54-718.180.000-100.0-0.67-1016.67-219.64-0.67-1016.67-224.07-0.73-1116.67-179.353620.00.0000
21Q1 (5)17.428.7936.5813.7256.9870.434.1529.6936.510.27-6.9-12.9000000000000000000000000-0.0100.0-0.47-129.94-128.66-0.21-115.79-116.15-0.26-208.33-178.790.00-100.00-0.06-116.22-116.67-0.06-116.22-116.67-0.06-103.16-116.673620.00.0000
20Q4 (4)13.51-5.720.08.740.690.03.2-1.540.00.290.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.01.57-34.580.01.33-40.360.00.2441.180.015.37123.40.00.37-40.320.00.37-40.320.01.9024.180.03620.00.0000.0
20Q3 (3)14.337.020.08.686.370.03.253.50.00.29-3.330.0000.0000.0000.0000.0000.0000.0000.0000.00-100.00.02.412.680.02.2310.950.00.1754.550.06.8828.840.00.6210.710.00.6214.810.01.5366.30.03620.00.0000.0
20Q2 (2)13.395.10.08.161.370.03.143.290.00.3-3.230.0000.0000.0000.0000.0000.0000.0000.0000.00.04500.00.02.1329.880.02.0154.620.00.11-66.670.05.3400.00.5655.560.00.5450.00.00.92155.560.03620.00.0000.0
20Q1 (1)12.740.00.08.050.00.03.040.00.00.310.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.010.00.01.640.00.01.30.00.00.330.00.00.000.00.00.360.00.00.360.00.00.360.00.03620.00.000.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。