損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)0000003053.6512.40000000000000000001723.08131.461508.2128.46214.47128.1112.45-1.4310.77124.3710.77128.660.000140047.63039.5264.69
2023 (9)0000002716.7726.57000000000000000000744.4422.15660.1740.6894.02-28.1212.63-41.154.8035.594.7140.60.000130155.01845.6457.2
2022 (8)0000002146.527.22000000000000000000609.46-63.19469.26-67.54130.81-28.7321.4693.683.54-71.663.35-67.540.000123959.281174.08-40.55
2021 (7)0000001687.25-0.960000000000000000001655.8960.571445.5960.14183.5450.9911.08-6.0212.4946.2510.3260.00.0001134210.831974.9238.6
2020 (6)0000001703.67-5.30000000000000000001031.2857.52902.7254.32121.56106.1711.7930.858.5456.416.4554.310.000102340.01424.8923.77
2019 (5)0000001799.117.59000000000000000000654.6813.63584.9722.5658.96-40.419.01-47.525.4620.84.1822.580.000102340.01151.2816.81
2018 (4)0000001672.1818.33000000000000000000576.15-0.75477.29-11.8198.94145.2717.17147.054.52-12.913.41-11.660.000102340.0985.649.94
2017 (3)0000001413.148.79000000000000000000580.516.16541.2211.7740.34-33.926.95-37.785.199.733.8611.560.000102340.0896.568.74
2016 (2)0000001298.985.91000000000000000000546.8-29.73484.21-23.8661.05-56.4311.17-37.984.73-23.833.46-23.790.000102340.0824.52-24.36
2015 (1)0000001226.545.59000000000000000000778.188.17635.935.56140.1222.2218.0112.996.215.434.545.580.000102340.01090.17.25
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)000000000782.821.258.9000000000000000000000000000356.29-24.38929.16295.11-26.211743.1561.47-12.17393.1317.2516.1602.11-27.991607.142.11-26.221723.0810.7725.09124.37140042.477.6686.49-15.32159.24
24Q3 (19)000000000773.191.318.14000000000000000000000000000471.18-13.6445.65399.95-21.4460.5769.9987.24-8.0414.85116.79-36.892.93-19.2853.42.86-21.4360.678.6144.2274.29136665.05.0810.65-7.5932.11
24Q2 (18)000000000763.173.9115.55000000000000000000000000000545.6255.968.58509.0767.4176.0137.38-18.080.056.85-47.47-40.643.6355.1377.073.6467.7475.855.97155.1387.74130150.05.0877.1931.8749.94
24Q1 (17)000000000734.482.1817.99000000000000000000000000000349.99914.5149.57304.081793.1117.4645.63317.62921.8513.0401107.412.341771.43107.082.171769.23117.02.34-51.25107.08130150.05.0665.19151.274.05
23Q4 (16)000000000718.840.5417.37000000000000000000000000000-42.97-113.2890.2-17.96-107.2195.12-20.97-127.5568.80.00-100.00-0.14-107.3395.29-0.13-107.395.064.80-2.8335.59130150.05.0264.81-56.85218.58
23Q3 (15)000000000714.988.2524.85000000000000000000000000000323.51-0.0584.04249.08-13.8874.0676.11103.72166.5823.53103.944.891.91-6.8366.091.78-14.0174.514.9455.35-24.12130155.05.0613.644.8983.64
23Q2 (14)000000000660.476.131.34000000000000000000000000000323.66130.799.07289.22106.8426.1537.362374.17-41.3511.54968.52-46.252.0581.4221.32.07107.026.223.18181.42-43.42123950.05.0585.0253.0745.99
23Q1 (13)000000000622.481.6435.76000000000000000000000000000140.24131.97-75.63139.83138.01-69.911.51102.25-98.571.080-94.121.13138.05-71.321.00138.02-69.881.13-68.08-71.32123950.05.0382.18271.14-42.31
22Q4 (12)000000000612.456.9538.67000000000000000000000000000-438.63-349.53-380.02-367.88-357.08-369.02-67.21-335.41-516.940.00-100.0-100.0-2.97-358.26-345.45-2.63-357.84-368.373.54-45.62-71.66123950.09.28-223.31-166.83-193.22
22Q3 (11)000000000572.6713.8832.02000000000000000000000000000175.78-40.76-62.4143.1-37.58-66.4628.55-55.18-13.4816.24-24.36130.031.15-31.95-69.741.02-37.8-66.566.5115.84-42.79123955.010.34334.16-16.61-39.16
22Q2 (10)000000000502.869.6722.74000000000000000000000000000296.74-48.44-31.67229.27-50.67-37.9163.7-39.7710.3421.4716.8161.551.69-57.11-49.251.64-50.6-37.885.6242.64-32.61118050.015.61400.73-39.51-21.81
22Q1 (9)000000000458.523.8214.03000000000000000000000000000575.57267.45-3.67464.77239.87-9.4105.77556.1437.918.3878.6243.153.94225.62-21.363.32238.78-9.293.94-68.45-21.36118054.0815.36662.5176.55-1.66
21Q4 (8)000000000441.671.827.8000000000000000000000000000156.64-66.49-37.07136.75-67.95-38.0316.12-51.15-32.0410.2945.757.971.21-68.16-43.980.98-67.87-37.9712.499.7546.25113420.9710.83239.56-56.38-27.54
21Q3 (7)000000000433.795.894.08000000000000000000000000000467.487.6542.1426.6415.5537.9733.0-42.8472.877.06-46.8821.723.8014.1125.833.0515.5338.0111.3836.4578.371123310.019.76549.217.1631.83
21Q2 (6)000000000409.681.89-5.26000000000000000000000000000434.26-27.32122.48369.23-28.02157.8257.73-24.7310.4213.293.5-50.373.33-33.53197.322.64-27.87158.828.3466.47148.2110211-0.21-20.15512.51-23.9271.58
21Q1 (5)000000000402.1-1.86-9.59000000000000000000000000000597.51140.06131.41512.97132.46123.3976.7223.36189.7612.8434.7325.275.01131.94123.663.66131.65123.175.01-41.33123.6610233-0.01-0.01673.65103.7777.74
20Q4 (4)000.0000.0000.0409.72-1.690.0000.0000.0000.0000.0000.0000.0000.0000.0000.0248.9-24.340.0220.67-28.640.023.7224.250.09.5364.310.02.16-28.480.01.58-28.510.08.5433.860.0102340.00.0330.59-20.650.0
20Q3 (3)000.0000.0000.0416.78-3.620.0000.0000.0000.0000.0000.0000.0000.0000.0000.0328.9968.550.0309.22115.920.019.09-63.490.05.80-78.340.03.02169.640.02.21116.670.06.3889.880.010234-19.970.0416.639.470.0
20Q2 (2)000.0000.0000.0432.43-2.770.0000.0000.0000.0000.0000.0000.0000.0000.0000.0195.19-24.40.0143.21-37.630.052.2897.510.026.78161.270.01.12-50.00.01.02-37.80.03.3650.00.01278724.950.0298.7-21.190.0
20Q1 (1)00.00.000.00.000.00.0444.730.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0258.20.00.0229.630.00.026.470.00.010.250.00.02.240.00.01.640.00.02.240.00.0102340.00.0379.010.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。