- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1471 | -15.46 | -15.46 | 0.03 | 112.0 | -25.0 | 0.37 | 242.31 | -2.63 | 0.15 | 25.0 | 150.0 | 26.97 | 254.4 | -15.0 | 59.05 | 78.99 | 6.09 | 52.55 | 5750.54 | 5.8 | 2.11 | 103.64 | -13.17 | 14.17 | 20342.86 | -10.09 | 0.44 | 110.02 | -42.86 | 33.95 | 475.55 | -2.08 | 2.11 | 103.64 | -13.17 | 86.31 | -27.78 | 52.31 |
| 24Q2 (19) | 1740 | 0.0 | 0.0 | -0.25 | -167.57 | -25.0 | -0.26 | -137.68 | -1200.0 | 0.12 | -67.57 | 500.0 | 7.61 | -81.78 | 17.08 | 32.99 | -45.57 | -26.51 | -0.93 | -101.65 | -102.04 | -57.90 | -472.83 | -7.54 | -0.07 | -100.3 | -102.36 | -4.39 | -167.75 | -25.43 | -9.04 | -119.03 | -144.99 | -57.90 | -472.83 | -7.54 | -42.22 | -65.27 | -60.37 |
| 24Q1 (18) | 1740 | 0.0 | 0.0 | 0.37 | 37.04 | 68.18 | 0.69 | 16.95 | 130.0 | 0.37 | 15.62 | 68.18 | 41.77 | -2.66 | 15.45 | 60.61 | 1.56 | 15.76 | 56.36 | 10.34 | 21.1 | 15.53 | 44.33 | 49.33 | 23.54 | 7.39 | 39.79 | 6.48 | 40.26 | 72.34 | 47.50 | 14.43 | 5.77 | 15.53 | 44.33 | 49.33 | 16.28 | 306.02 | 36.10 |
| 23Q4 (17) | 1740 | 0.0 | 0.0 | 0.27 | 575.0 | 775.0 | 0.59 | 55.26 | 942.86 | 0.32 | 433.33 | -5.88 | 42.91 | 35.23 | 100.8 | 59.68 | 7.22 | 6.53 | 51.08 | 2.84 | 1438.55 | 10.76 | 342.8 | 404.82 | 21.92 | 39.09 | 2987.32 | 4.62 | 500.0 | 716.0 | 41.51 | 19.73 | 822.44 | 10.76 | 342.8 | 404.82 | 211.69 | 347.50 | 1027.63 |
| 23Q3 (16) | 1740 | 0.0 | 0.0 | 0.04 | 120.0 | 116.67 | 0.38 | 2000.0 | 322.22 | 0.06 | 200.0 | -84.21 | 31.73 | 388.15 | 434.18 | 55.66 | 23.99 | 10.37 | 49.67 | 8.71 | 42.94 | 2.43 | 104.51 | 103.41 | 15.76 | 430.64 | 665.05 | 0.77 | 122.0 | 118.2 | 34.67 | 1039.57 | 158.08 | 2.43 | 104.51 | 103.41 | 153.06 | -35.45 | 946.66 |
| 23Q2 (15) | 1740 | 0.0 | 0.0 | -0.20 | -190.91 | 0.0 | -0.02 | -106.67 | 84.62 | 0.02 | -90.91 | -96.83 | 6.5 | -82.03 | 101.86 | 44.89 | -14.27 | -3.94 | 45.69 | -1.83 | 142.86 | -53.84 | -617.69 | 50.4 | 2.97 | -82.36 | 186.34 | -3.5 | -193.09 | 0.0 | -3.69 | -108.22 | 97.64 | -53.84 | -617.69 | 50.4 | -6.37 | 229.55 | 210.95 |
| 23Q1 (14) | 1740 | 0.0 | 0.0 | 0.22 | 650.0 | -73.49 | 0.30 | 528.57 | -69.39 | 0.22 | -35.29 | -73.49 | 36.18 | 69.3 | -41.34 | 52.36 | -6.53 | -15.52 | 46.54 | 1301.81 | -18.02 | 10.40 | 394.62 | -55.48 | 16.84 | 2271.83 | -51.91 | 3.76 | 601.33 | -73.91 | 44.91 | 898.0 | -20.86 | 10.40 | 394.62 | -55.48 | 164.53 | 366.67 | 175.40 |
| 22Q4 (13) | 1740 | 0.0 | 0.0 | -0.04 | 83.33 | -300.0 | -0.07 | -177.78 | -170.0 | 0.34 | -10.53 | -49.25 | 21.37 | 259.76 | 105.88 | 56.02 | 11.08 | 10.17 | 3.32 | -90.45 | -87.04 | -3.53 | 95.04 | -50.85 | 0.71 | -65.53 | -73.31 | -0.75 | 82.27 | -212.5 | 4.50 | 107.54 | -48.63 | -3.53 | 95.04 | -50.85 | 172.12 | 31.66 | -4.28 |
| 22Q3 (12) | 1740 | 0.0 | 0.0 | -0.24 | -20.0 | -200.0 | 0.09 | 169.23 | -52.63 | 0.38 | -39.68 | -44.93 | 5.94 | 84.47 | -48.97 | 50.43 | 7.92 | -9.69 | 34.75 | 132.6 | -17.93 | -71.17 | 34.44 | -496.06 | 2.06 | 159.88 | -58.22 | -4.23 | -20.86 | -204.32 | -59.69 | 61.88 | -986.92 | -71.17 | 34.44 | -496.06 | -5.16 | -72.05 | 27.98 |
| 22Q2 (11) | 1740 | 0.0 | 0.0 | -0.20 | -124.1 | -160.61 | -0.13 | -113.27 | -161.9 | 0.63 | -24.1 | -18.18 | 3.22 | -94.78 | -74.36 | 46.73 | -24.6 | -18.1 | -106.60 | -287.78 | -373.68 | -108.55 | -564.68 | -340.95 | -3.44 | -109.82 | -170.35 | -3.5 | -124.29 | -161.84 | -156.59 | -375.93 | -363.71 | -108.55 | -564.68 | -340.95 | 199.72 | 4137.95 | 383.37 |
| 22Q1 (10) | 1740 | 0.0 | 0.0 | 0.83 | 8400.0 | 88.64 | 0.98 | 880.0 | 390.0 | 0.83 | 23.88 | 88.64 | 61.68 | 494.22 | 358.59 | 61.98 | 21.89 | 7.89 | 56.77 | 121.67 | 32.3 | 23.36 | 1098.29 | -59.11 | 35.02 | 1216.54 | 506.93 | 14.41 | 6104.17 | 87.39 | 56.75 | 547.83 | -27.26 | 23.36 | 1098.29 | -59.11 | 241.70 | 4243.75 | 416.31 |
| 21Q4 (9) | 1740 | 0.0 | 0.0 | -0.01 | 87.5 | -103.45 | 0.10 | -47.37 | 11.11 | 0.67 | -2.9 | -1.47 | 10.38 | -10.82 | -46.99 | 50.85 | -8.94 | 32.7 | 25.61 | -39.51 | 66.08 | -2.34 | 80.4 | -109.23 | 2.66 | -46.04 | -11.92 | -0.24 | 82.73 | -104.84 | 8.76 | 30.16 | -74.31 | -2.34 | 80.4 | -109.23 | -9.07 | -18.37 | -28.45 |
| 21Q3 (8) | 1740 | 0.0 | 0.0 | -0.08 | -124.24 | -112.31 | 0.19 | -9.52 | -71.64 | 0.69 | -10.39 | 76.92 | 11.64 | -7.32 | -82.92 | 55.84 | -2.14 | 27.75 | 42.34 | 8.7 | 55.43 | -11.94 | -126.5 | -172.06 | 4.93 | 0.82 | -73.44 | -1.39 | -124.56 | -112.3 | 6.73 | -88.67 | -77.08 | -11.94 | -126.5 | -172.06 | -6.97 | -74.62 | -2.26 |
| 21Q2 (7) | 1740 | 0.0 | 0.0 | 0.33 | -25.0 | 3400.0 | 0.21 | 5.0 | -8.7 | 0.77 | 75.0 | 396.15 | 12.56 | -6.62 | -63.98 | 57.06 | -0.68 | 70.99 | 38.95 | -9.23 | 126.98 | 45.05 | -21.14 | 6445.07 | 4.89 | -15.25 | -18.23 | 5.66 | -26.4 | 2364.0 | 59.38 | -23.89 | 796.98 | 45.05 | -21.14 | 6445.07 | -18.96 | 13.36 | 63.61 |
| 21Q1 (6) | 1740 | 0.0 | 0.0 | 0.44 | 51.72 | 283.33 | 0.20 | 122.22 | -9.09 | 0.44 | -35.29 | 283.33 | 13.45 | -31.31 | 15.95 | 57.45 | 49.92 | 5.84 | 42.91 | 178.27 | -8.27 | 57.13 | 125.36 | 256.35 | 5.77 | 91.06 | 6.26 | 7.69 | 55.04 | 281.37 | 78.02 | 128.8 | 543.8 | 57.13 | 125.36 | 256.35 | -51.29 | -1.83 | 17.83 |
| 20Q4 (5) | 1740 | 0.0 | 0.0 | 0.29 | -55.38 | 160.42 | 0.09 | -86.57 | 116.07 | 0.68 | 74.36 | -85.59 | 19.58 | -71.27 | 40.76 | 38.32 | -12.33 | -21.07 | 15.42 | -43.39 | 110.31 | 25.35 | 52.99 | 141.82 | 3.02 | -83.73 | 114.53 | 4.96 | -56.11 | 158.84 | 34.10 | 16.14 | 122.52 | 25.35 | 52.99 | 141.82 | - | - | 0.00 |
| 20Q3 (4) | 1740 | 0.0 | 0.0 | 0.65 | 6600.0 | 0.0 | 0.67 | 191.3 | 0.0 | 0.39 | 250.0 | 0.0 | 68.15 | 95.44 | 0.0 | 43.71 | 30.99 | 0.0 | 27.24 | 58.74 | 0.0 | 16.57 | 2433.8 | 0.0 | 18.56 | 210.37 | 0.0 | 11.3 | 4620.0 | 0.0 | 29.36 | 343.5 | 0.0 | 16.57 | 2433.8 | 0.0 | - | - | 0.00 |
| 20Q2 (3) | 1740 | 0.0 | 0.0 | -0.01 | 95.83 | 0.0 | 0.23 | 4.55 | 0.0 | -0.26 | -8.33 | 0.0 | 34.87 | 200.6 | 0.0 | 33.37 | -38.52 | 0.0 | 17.16 | -63.32 | 0.0 | -0.71 | 98.06 | 0.0 | 5.98 | 10.13 | 0.0 | -0.25 | 94.1 | 0.0 | 6.62 | 137.66 | 0.0 | -0.71 | 98.06 | 0.0 | - | - | 0.00 |
| 20Q1 (2) | 1740 | 0.0 | 0.0 | -0.24 | 50.0 | 0.0 | 0.22 | 139.29 | 0.0 | -0.24 | -105.08 | 0.0 | 11.6 | -16.61 | 0.0 | 54.28 | 11.8 | 0.0 | 46.78 | 131.29 | 0.0 | -36.54 | 39.71 | 0.0 | 5.43 | 126.12 | 0.0 | -4.24 | 49.7 | 0.0 | -17.58 | 88.39 | 0.0 | -36.54 | 39.71 | 0.0 | - | - | 0.00 |
| 19Q4 (1) | 1740 | 0.0 | 0.0 | -0.48 | 0.0 | 0.0 | -0.56 | 0.0 | 0.0 | 4.72 | 0.0 | 0.0 | 13.91 | 0.0 | 0.0 | 48.55 | 0.0 | 0.0 | -149.50 | 0.0 | 0.0 | -60.61 | 0.0 | 0.0 | -20.79 | 0.0 | 0.0 | -8.43 | 0.0 | 0.0 | -151.41 | 0.0 | 0.0 | -60.61 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/11 | 2.97 | -18.59 | 26.34 | 83.08 | 5.22 | 9.95 | N/A | - | ||
| 2024/10 | 3.65 | 9.64 | 71.93 | 80.07 | 4.54 | 13.33 | N/A | 本月營收增加主係本月新樓盤交房增加所致。 | ||
| 2024/9 | 3.33 | -47.59 | 9.7 | 76.35 | 2.56 | 26.94 | 17.9 | - | ||
| 2024/8 | 6.35 | -63.21 | -76.41 | 72.92 | 2.1 | 25.86 | 18.65 | 本月營收減少主係本月新樓盤交房減少所致。 | ||
| 2024/7 | 17.26 | 667.59 | 860.45 | 66.52 | 49.73 | 21.96 | 21.97 | 本月營收增加主係本月新樓盤交房增加所致。 | ||
| 2024/6 | 2.25 | -8.1 | 14.31 | 49.4 | 15.68 | 7.26 | 65.78 | - | ||
| 2024/5 | 2.45 | -4.41 | 17.17 | 47.08 | 15.16 | 7.29 | 65.5 | - | ||
| 2024/4 | 2.56 | 12.27 | -4.72 | 44.52 | 14.55 | 7.12 | 67.02 | - | ||
| 2024/3 | 2.28 | -0.04 | 12.3 | 41.78 | 15.43 | 41.62 | 11.58 | - | ||
| 2024/2 | 2.28 | -93.84 | 12.8 | 39.4 | 15.2 | 77.57 | 6.21 | - | ||
| 2024/1 | 37.06 | -3.04 | 14.44 | 37.06 | 14.44 | 77.64 | 6.21 | - | ||
| 2023/12 | 38.22 | 1525.93 | 118.47 | 117.34 | 27.22 | 42.7 | 11.07 | 本月營收增加主係新樓盤交房增加所致。 | ||
| 2023/11 | 2.35 | 10.77 | 23.78 | 78.95 | 5.75 | 7.51 | 62.95 | - | ||
| 2023/10 | 2.12 | -30.04 | 8.83 | 76.59 | 5.17 | 32.08 | 14.73 | - | ||
| 2023/9 | 3.03 | -88.73 | 49.04 | 74.44 | 5.06 | 31.75 | 15.34 | - | ||
| 2023/8 | 26.92 | 1397.99 | 947.55 | 71.42 | 3.81 | 30.69 | 15.87 | 本月營收增加主係本月新樓盤交房增加所致。 | ||
| 2023/7 | 1.8 | -8.64 | 36.78 | 44.42 | -32.93 | 5.85 | 83.21 | - | ||
| 2023/6 | 1.97 | -5.8 | -21.35 | 42.7 | -34.21 | 6.74 | 70.27 | - | ||
| 2023/5 | 2.09 | -22.27 | 905.64 | 40.88 | -34.5 | 6.81 | 69.61 | 本月營收增加主係去年同期因受疫情影響有給予商場租戶部分減租之情事，故本月租賃收入較去年同期增加所致。 | ||
| 2023/4 | 2.69 | 32.34 | 1035.4 | 38.86 | -37.63 | 6.74 | 70.3 | 本月營收增加主係去年同期因受疫情影響有給予商場租戶部分減租之情事，故本月租賃收入較去年同期增加所致。 | ||
| 2023/3 | 2.03 | 0.4 | -92.69 | 36.19 | -41.33 | 36.44 | 13.14 | 本月營收減少主係本月新樓盤交房減少所致。 | ||
| 2023/2 | 2.02 | -93.75 | -93.06 | 34.2 | 0.45 | 51.9 | 9.22 | 本月營收減少主係本月新樓盤交房減少所致。 | ||
| 2023/1 | 32.38 | 85.09 | 546.84 | 32.38 | 546.84 | 51.78 | 9.24 | 本月營收增加主係新樓盤交房增加所致。 | ||
| 2022/12 | 17.5 | 821.25 | 310.93 | 92.23 | 92.02 | 21.34 | 22.61 | 本月及本年累計營收增加主係新樓盤交房增加所致。 | ||
| 2022/11 | 1.9 | -2.6 | -45.75 | 74.66 | 70.55 | 5.88 | 82.0 | 本年累計營收增加主係今年新樓盤交房增加所致。 | ||
| 2022/10 | 1.95 | -4.19 | -25.4 | 72.82 | 80.81 | 6.56 | 73.61 | 本年累計營收增加主係今年新樓盤交房增加所致。 | ||
| 2022/9 | 2.04 | -20.8 | -37.92 | 70.85 | 88.17 | 5.92 | 82.17 | 本年累計營收增加主係今年新樓盤交房增加所致。 | ||
| 2022/8 | 2.57 | 95.6 | 0.25 | 68.79 | 100.08 | 6.39 | 76.17 | 本年累計營收增加主係今年新樓盤交房增加所致。 | ||
| 2022/7 | 1.31 | -47.47 | -77.4 | 66.23 | 108.04 | 4.02 | 120.91 | 本月營收減少主係本月新樓盤交房減少及疫情影響減免部分商場租金,故使營收減少。本年累計營收增加主係今年新樓盤交房增加所致。 | ||
| 2022/6 | 2.5 | 1104.49 | -25.88 | 64.91 | 149.53 | 2.95 | 160.94 | 本年累計營收增加主係今年新樓盤交房增加所致。 | ||
| 2022/5 | 0.21 | -12.24 | -94.7 | 62.42 | 175.64 | 28.24 | 16.79 | 本月營收減少主係本月新樓盤交房減少及疫情影響減免部分商場租金,故使營收減少。本年累計營收增加主係今年新樓盤交房增加所致。 | ||
| 2022/4 | 0.24 | -99.14 | -95.5 | 62.31 | 232.77 | 57.2 | 8.29 | 本月營收減少主係本月新樓盤交房減少所致;本期累計營收增加主係本期新樓盤交房增加所致。 | ||
| 2022/3 | 27.8 | -4.67 | 362.9 | 61.68 | 358.53 | 61.96 | 7.7 | 主係本期新樓盤交房,故使營收增加 | ||
| 2022/2 | 29.16 | 482.45 | 862.3 | 34.05 | 357.88 | 38.42 | 12.42 | 主係本期新樓盤交房,故使營收增加 | ||
| 2022/1 | 5.01 | 17.59 | 13.61 | 5.01 | 13.61 | 12.77 | 37.4 | - | ||
| 2021/12 | 4.26 | 21.6 | -42.56 | 48.03 | -64.21 | 10.37 | 44.69 | 主係本期新樓盤尚未交房,故使營收減少 | ||
| 2021/11 | 3.5 | 33.93 | -30.59 | 43.77 | -65.45 | 9.39 | 49.34 | 主係本期新樓盤尚未交房,故使營收減少 | ||
| 2021/10 | 2.61 | -20.28 | -61.61 | 40.27 | -66.85 | 8.46 | 54.81 | 主係本期新樓盤尚未交房,故使營收減少 | ||
| 2021/9 | 3.28 | 27.9 | -94.18 | 37.65 | -67.15 | 11.66 | 38.34 | 主係本期新樓盤尚未交房,故使營收減少 | ||
| 2021/8 | 2.56 | -55.91 | -56.79 | 34.38 | -41.47 | 11.75 | 38.03 | 主係本期新樓盤尚未交房,故使營收減少 | ||
| 2021/7 | 5.81 | 72.27 | -8.56 | 31.84 | -39.72 | 13.11 | 34.08 | 主係本期新樓盤尚未交房,故使營收減少 | ||
| 2021/6 | 3.38 | -13.97 | -68.09 | 26.01 | -44.02 | 12.56 | 31.95 | 主係本期新樓盤尚未交房,故使營收減少 | ||
| 2021/5 | 3.92 | -25.48 | -78.2 | 22.64 | -36.8 | 15.19 | 26.42 | 主係本期新樓盤尚未交房,故使營收減少。 | ||
| 2021/4 | 5.27 | -12.31 | -11.62 | 18.72 | 6.49 | 14.3 | 28.07 | - | ||
| 2021/3 | 6.01 | 98.17 | 23.1 | 13.45 | 15.98 | 13.44 | 29.39 | - | ||
| 2021/2 | 3.03 | -31.23 | 100.67 | 7.44 | 10.75 | 14.85 | 26.6 | 主要是因為去年疫情對商戶有租金減免，本期則無 | ||
| 2021/1 | 4.41 | -40.55 | -15.52 | 4.41 | -15.52 | 16.86 | 23.42 | - | ||
| 2020/12 | 7.41 | 46.94 | 35.28 | 134.2 | 133.9 | 19.27 | 20.26 | 主係交房數較去年同期大幅增加，故使營收增加幅度較大。 | ||
| 2020/11 | 5.04 | -25.92 | 4.31 | 126.7 | 144.3 | 68.22 | 5.72 | 主係交房數較去年同期大幅增加，故使營收增加幅度較大。 | ||
| 2020/10 | 6.81 | -87.92 | 87.43 | 121.5 | 158.43 | 69.11 | 5.65 | 主係交房數較去年同期大幅增加，故使營收增加幅度較大。 | ||
| 2020/9 | 56.37 | 849.9 | 1319.68 | 114.62 | 163.98 | 68.66 | 5.55 | 主係交房數較去年同期大幅增加，故使營收增加幅度較大。 | ||
| 2020/8 | 5.93 | -6.68 | 95.12 | 58.75 | 48.82 | 22.87 | 16.66 | 主係交房數較去年同期大幅增加，故使營收增加幅度較大。 | ||
| 2020/7 | 6.36 | -39.88 | 95.8 | 52.82 | 44.77 | 34.94 | 10.9 | 主係交房數較去年同期增加，故使營收增加幅度較大。 | ||
| 2020/6 | 10.58 | -41.23 | 246.51 | 46.47 | 39.38 | 34.54 | 11.44 | 主係交房數較去年同期增加，故使營收增加幅度較大。 | ||
| 2020/5 | 18.0 | 202.15 | 10.2 | 35.83 | 18.23 | 28.84 | 13.7 | - | ||
| 2020/4 | 5.96 | 22.14 | 160.06 | 17.58 | 26.51 | 12.35 | 32.0 | 主係交房數較去年同期增加，故使營收增加幅度較大。 | ||
| 2020/3 | 4.88 | 223.03 | 40.63 | 11.6 | 0.0 | 11.6 | 35.6 | - | ||
| 2020/2 | 1.51 | -71.05 | -41.77 | 6.71 | -17.39 | 12.21 | 33.84 | - | ||
| 2020/1 | 5.22 | -4.8 | -5.55 | 5.22 | -5.55 | 0.0 | N/A | - | ||
| 2019/12 | 5.48 | 13.31 | -84.56 | 57.37 | -28.43 | 0.0 | N/A | 主係交房數較去年同期減少，故使營收減少幅度較大。 |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 1740 | 0.0 | 0.32 | -5.88 | 1.24 | 40.91 | 117.33 | 27.23 | 55.52 | -6.41 | 49.00 | 31.54 | 4.82 | -25.04 | 57.48 | 67.34 | 44.82 | 63.76 | 5.65 | -4.72 |
| 2022 (9) | 1740 | 0.0 | 0.34 | -49.25 | 0.88 | 25.71 | 92.22 | 92.0 | 59.32 | 6.83 | 37.25 | -1.97 | 6.43 | -73.63 | 34.35 | 88.22 | 27.37 | 39.29 | 5.93 | -49.36 |
| 2021 (8) | 1740 | 0.0 | 0.67 | 0.0 | 0.70 | -42.15 | 48.03 | -64.21 | 55.53 | 34.95 | 38.00 | 54.6 | 24.38 | 177.99 | 18.25 | -44.68 | 19.65 | -27.11 | 11.71 | -0.51 |
| 2020 (7) | 1740 | 0.0 | 0.67 | -85.74 | 1.21 | -77.51 | 134.2 | 133.92 | 41.15 | -17.22 | 24.58 | 0 | 8.77 | -93.87 | 32.99 | 0 | 26.96 | 0 | 11.77 | -85.66 |
| 2019 (6) | 1740 | 0.0 | 4.70 | 400.0 | 5.38 | 200.56 | 57.37 | -17.2 | 49.71 | -13.86 | -11.32 | 0 | 143.16 | 507.38 | -6.49 | 0 | -3.58 | 0 | 82.09 | 403.31 |
| 2018 (5) | 1740 | 0.0 | 0.94 | 1075.0 | 1.79 | 58.41 | 69.29 | 37.86 | 57.71 | -9.39 | 60.22 | 14.62 | 23.57 | 523.54 | 41.73 | 58.01 | 31.77 | 181.15 | 16.31 | 1002.03 |
| 2017 (4) | 1740 | 0.0 | 0.08 | -94.16 | 1.13 | -42.64 | 50.26 | -32.56 | 63.69 | 13.11 | 52.54 | -21.44 | 3.78 | -88.45 | 26.41 | -47.01 | 11.3 | -74.85 | 1.48 | -93.84 |
| 2016 (3) | 1740 | 0.0 | 1.37 | -31.16 | 1.97 | -30.88 | 74.53 | -41.71 | 56.31 | 22.23 | 66.88 | 2.92 | 32.74 | 13.44 | 49.84 | -40.0 | 44.93 | -40.74 | 24.01 | -30.87 |
| 2015 (2) | 1740 | 0.0 | 1.99 | 19.88 | 2.85 | 12.65 | 127.85 | 66.32 | 46.07 | -10.92 | 64.98 | -36.81 | 28.86 | -28.92 | 83.07 | 5.09 | 75.82 | 6.97 | 34.73 | 19.8 |
| 2014 (1) | 1740 | 0.0 | 1.66 | -7.78 | 2.53 | -9.96 | 76.87 | -28.61 | 51.72 | 0 | 102.83 | 0 | 40.60 | 0 | 79.05 | 23.28 | 70.88 | 30.61 | 28.99 | -7.73 |
