損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)85.64-27.0135.48-32.025.1-15.564.5331.690000000000000000-0.43035.32-21.27.5934.3425.81-34.1173.06-16.410.4437.50.46-56.190.00017400.056.37-7.03
2023 (9)117.3327.2352.1939.146.040.53.4410.9725.2138.900001.2215.0900000.040-0.670-12.66044.8263.765.65-4.7239.1782.787.4011.560.32-5.881.0541.890.00017400.060.6376.05
2022 (8)92.2292.037.5175.616.01-8.243.1-52.8218.1538.7600001.0626.190000-2.2901.330-6.98027.3739.295.93-49.3621.44170.0378.3493.960.34-49.250.7425.420.00017400.034.4438.04
2021 (7)48.03-64.2121.36-72.956.55-14.156.57-40.013.08-9.2300000.842.4400-0.0301.351587.5-0.2701.39019.65-27.1111.71-0.517.94-47.6940.39-28.280.670.00.59-42.160.00017400.024.95-29.4
2020 (6)134.2133.9278.97173.737.63-1.1710.9543.1414.41-24.400000.82-4.6500-0.0600.08-11.11-3.460-6.03026.96011.77-85.6615.18056.3200.67-85.741.02-77.580.00017400.035.34421.24
2019 (5)57.37-17.228.85-1.547.7297.957.65696.8819.062.5300000.862.3800000.0901.1-68.212.910-3.58082.09403.31-7.8100.0004.70400.04.55201.320.00017400.06.78-83.52
2018 (4)69.2937.8629.360.553.9-16.670.96-5.8818.5912.7300000.84000-0.070003.460-9.96031.77181.1516.311002.0315.0960.5347.49-42.910.941075.01.5158.950.00017400.041.15105.24
2017 (3)50.26-32.5618.25-43.954.68-19.591.02-19.6916.493.5800000000-0.01000-6.020-15.1011.3-74.851.48-93.849.4-54.2183.1982.040.08-94.160.95-42.770.00017400.020.05-63.41
2016 (2)74.53-41.7132.56-52.775.82-32.171.27-5.2215.92-11.8500000000-0.070001.210-4.91044.93-40.7424.01-30.8720.53-47.2545.70-10.971.37-31.161.66-31.120.00017400.054.79-36.31
2015 (1)127.8566.3268.9485.778.5833.231.3454.0218.06-10.9500000000-0.04000-0.650-7.25075.826.9734.7319.838.92-1.8951.33-8.271.9919.882.4112.620.00017400.086.034.79
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)9.29-65.55-78.352.88-73.91-83.350.62-64.57-40.381.15-6.5-1.710-100.0-100.00000000-100.0-100.00000100.000000-100.0-100.08.9277.29317.077.02-23.36-60.585.061050.09.520.15-98.25-98.862.11-97.75-97.150.29866.677.41-0.22-170.97-144.00.44193.3337.517400.00.012.33-15.84-46.23
24Q3 (19)26.97254.4-15.011.04116.47-21.541.7584.21-7.891.237.8943.027.153.1713.310000000.83137.14-3.49000-0.010000-100.00.47361.11209.3-5.02-709.68-5.469.161427.54-16.730.44110.02-42.868.59130.91-16.0393.7700.840.03112.0-25.00.31240.91-3.130.1525.0150.017400.00.014.65227.74-5.61
24Q2 (18)7.61-81.7817.085.1-69.042.460.95-46.63-5.01.1412.8748.056.931.7616.280000000.35600.0133.330000000100.00-0.1864.7133.33-0.6283.2480.69-0.69-103.48-187.5-4.39-167.75-25.433.72-72.1314.110.00-100.00-0.25-167.57-25.0-0.22-137.29-1000.00.12-67.57500.017400.00.04.47-82.0639.69
24Q1 (17)41.77-2.6615.4516.45-4.91-4.531.7871.15-15.641.01-13.6857.816.81-4.6217.210000000.0525.0-70.59000000-0.030-400.0-0.51-5200.0-2650.0-3.79.76-527.1219.8411.422.096.4840.2672.3413.351.216.8967.31-9.14-12.390.3737.0468.180.5918.0136.00.3715.6268.1817400.00.024.928.6831.3
23Q4 (16)42.9135.23100.817.322.9684.041.04-45.26-16.81.1736.0548.17.1413.1517.630000000.04-95.35100.00000000-100.000.01102.33105.0-4.113.87-1740.017.8161.911755.214.62500.0716.013.1928.93666.8674.08-20.3400.27575.0775.00.5056.25933.330.32433.33-5.8817400.00.022.9347.74486.45
23Q3 (15)31.73388.15434.1814.07293.02378.571.990.0104.30.8611.6916.226.315.8732.010000000.86473.3336.510000000.020102.67-0.43-59.26-134.68-4.76-48.2915.1511.04683.33409.860.77122.0118.210.23213.81404.4192.99000.04120.0116.670.321700.0300.00.06200.0-84.2117400.00.015.52385.0912.57
23Q2 (14)6.5-82.03101.863.58-79.22108.141.0-52.6163.930.7720.3113.245.962.5837.960000000.15-11.76-60.530000000-100.0100.0-0.27-1450.0-235.0-3.21-444.07-99.38-0.24-101.4895.25-3.5-193.090.03.26-73.9310.320.00-100.00-0.20-190.910.0-0.02-108.081.820.02-90.91-96.8317400.00.03.2-83.14184.43
23Q1 (13)36.1869.3-41.3417.2383.3-26.522.1168.8-34.470.64-18.99-28.095.81-4.2894.970000000.17750.0466.670000000.010100.980.02110.0-77.78-0.59-336.0-5800.016.251592.71-53.573.76601.33-73.9112.49626.16-39.3476.83030.60.22650.0-73.490.25516.67-69.880.22-35.29-73.4917400.00.018.98385.42-47.63
22Q4 (12)21.37259.76105.889.4219.7384.311.2534.41-8.090.796.76-30.76.0726.9970.030000000.02-96.83000000100.00100.0100.0-0.2-116.13-33.330.25104.46114.290.96127.045.49-0.7582.27-212.51.72152.9449.570.0000-0.0483.33-300.0-0.06-175.0-166.670.34-10.53-49.2517400.00.03.91304.7177.73
22Q3 (11)5.9484.47-48.972.9470.93-42.80.9352.46-40.760.748.82-47.144.7810.6545.290000000.6365.7985.29000000-0.75-41.51-188.241.24520.0675.0-5.61-248.45-35.18-3.5529.7-555.13-4.23-20.86-204.320.68143.87-68.660.0000-0.24-20.0-200.00.08172.73-50.00.38-39.68-44.9317400.00.0-1.9149.6-187.61
22Q2 (10)3.22-94.78-74.361.72-92.67-68.090.61-81.06-63.470.68-23.6-63.044.3244.9740.260000000.381166.67-20.83000000-0.5348.04-133.970.2122.22174.07-1.61-16000.0-162.65-5.05-114.43-167.69-3.5-124.29-161.84-1.55-107.53-186.110.00-100.0-100.0-0.20-124.1-160.61-0.11-113.25-161.110.63-24.1-18.1817400.00.0-3.79-110.46-143.51
22Q1 (9)61.68494.22358.5923.45359.8309.973.22136.7664.290.89-21.93-59.362.98-16.53-5.10000000.03050.00000100.0100.0-1.02-12.09-628.570.09160.01000.0-0.0199.43-100.2135.03746.15233.3314.416104.1787.3920.591690.43632.7458.830119.680.838400.088.640.83822.22388.240.8323.8888.6417400.00.036.241547.27205.56
21Q4 (8)10.38-10.82-46.995.1-0.78-57.751.36-13.38-37.91.14-18.57-55.643.578.518.840000000-100.0-100.0000-0.01083.33-0.91-207.06-533.33-0.15-193.7575.81-1.7557.83-147.810.9116.67-86.36-0.2482.73-104.841.15-47.0-32.750.000-100.0-0.0187.5-103.450.09-43.7528.570.67-2.9-1.4717400.00.02.20.92-73.3
21Q3 (7)11.64-7.32-82.925.14-4.64-86.61.57-5.99-44.721.4-23.91-38.053.296.825.790000000.34-29.17-38.180000000.85-45.51240.00.16159.26107.02-4.15-261.48-386.210.78-89.54-96.1-1.39-124.56-112.32.1720.56-75.110.00-100.0-100.0-0.08-124.24-112.310.16-11.11-71.930.69-10.3976.9217400.00.02.18-74.97-90.01
21Q2 (6)12.56-6.62-63.985.39-5.77-76.81.67-14.8-3.471.84-15.9803.08-1.91-16.760000000.482300.000000100.001.561214.290-0.27-2600.002.57-45.55170.037.46-28.95222.945.66-26.42364.01.8-35.94-29.4124.13-9.900.33-25.03400.00.185.88-10.00.7775.0396.1517400.00.08.71-26.5690.59
21Q1 (5)13.45-31.3115.955.72-52.617.921.96-10.5125.292.19-14.79-29.133.14-4.27-27.310000000.020.00000-0.0266.670-0.14-166.67-200.0-0.0198.3998.044.7228.96163.2710.557.42614.717.6955.04281.372.8164.3327.7326.784.3600.4451.72283.330.17142.86-10.530.44-35.29283.3317400.00.011.8643.931547.22
20Q4 (4)19.58-71.270.012.07-68.530.02.19-22.890.02.5713.720.03.285.470.0000.0000.00.02-96.360.0000.0-0.0600.00.21-16.00.0-0.6272.810.03.66152.410.06.67-66.670.04.96-56.110.01.71-80.390.025.66-41.080.00.29-55.380.00.07-87.720.00.6874.360.017400.00.08.24-62.240.0
20Q3 (3)68.1595.440.038.3665.130.02.8464.160.02.2600.03.11-15.950.0000.0000.00.5500.0000.0000.00.2500.0-2.2800.01.45139.510.020.01766.230.011.34620.00.08.72241.960.043.5500.00.656600.00.00.57185.00.00.39250.00.017400.00.021.82377.460.0
20Q2 (2)34.87200.60.023.23338.30.01.7398.850.00-100.00.03.7-14.350.0000.0000.0000.0000.0000.00-100.00.00100.00.0-3.6750.80.02.31213.240.0-0.2594.10.02.5515.910.00.0000.0-0.0195.830.00.205.260.0-0.26-8.330.017400.00.04.57534.720.0
20Q1 (1)11.60.00.05.30.00.00.870.00.03.090.00.04.320.00.000.00.000.00.000.00.000.00.000.00.00.140.00.0-0.510.00.0-7.460.00.0-2.040.00.0-4.240.00.02.20.00.00.000.00.0-0.240.00.00.190.00.0-0.240.00.017400.00.00.720.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。