損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 117.33 | 27.23 | 52.19 | 39.14 | 6.04 | 0.5 | 3.44 | 10.97 | 25.21 | 38.9 | 0 | 0 | 0 | 0 | 1.22 | 15.09 | 0 | 0 | 0 | 0 | 0.04 | 0 | -0.67 | 0 | -12.66 | 0 | 44.82 | 63.76 | 5.65 | -4.72 | 39.17 | 82.7 | 87.40 | 11.56 | 0.32 | -5.88 | 1.24 | 40.91 | 0.00 | 0 | 1740 | 0.0 | 60.63 | 76.05 |
| 2022 (9) | 92.22 | 92.0 | 37.51 | 75.61 | 6.01 | -8.24 | 3.1 | -52.82 | 18.15 | 38.76 | 0 | 0 | 0 | 0 | 1.06 | 26.19 | 0 | 0 | 0 | 0 | -2.29 | 0 | 1.33 | 0 | -6.98 | 0 | 27.37 | 39.29 | 5.93 | -49.36 | 21.44 | 170.03 | 78.34 | 93.96 | 0.34 | -49.25 | 0.88 | 25.71 | 0.00 | 0 | 1740 | 0.0 | 34.44 | 38.04 |
| 2021 (8) | 48.03 | -64.21 | 21.36 | -72.95 | 6.55 | -14.15 | 6.57 | -40.0 | 13.08 | -9.23 | 0 | 0 | 0 | 0 | 0.84 | 2.44 | 0 | 0 | -0.03 | 0 | 1.35 | 1587.5 | -0.27 | 0 | 1.39 | 0 | 19.65 | -27.11 | 11.71 | -0.51 | 7.94 | -47.69 | 40.39 | -28.28 | 0.67 | 0.0 | 0.70 | -42.15 | 0.00 | 0 | 1740 | 0.0 | 24.95 | -29.4 |
| 2020 (7) | 134.2 | 133.92 | 78.97 | 173.73 | 7.63 | -1.17 | 10.95 | 43.14 | 14.41 | -24.4 | 0 | 0 | 0 | 0 | 0.82 | -4.65 | 0 | 0 | -0.06 | 0 | 0.08 | -11.11 | -3.46 | 0 | -6.03 | 0 | 26.96 | 0 | 11.77 | -85.66 | 15.18 | 0 | 56.32 | 0 | 0.67 | -85.74 | 1.21 | -77.51 | 0.00 | 0 | 1740 | 0.0 | 35.34 | 421.24 |
| 2019 (6) | 57.37 | -17.2 | 28.85 | -1.54 | 7.72 | 97.95 | 7.65 | 696.88 | 19.06 | 2.53 | 0 | 0 | 0 | 0 | 0.86 | 2.38 | 0 | 0 | 0 | 0 | 0.09 | 0 | 1.1 | -68.21 | 2.91 | 0 | -3.58 | 0 | 82.09 | 403.31 | -7.81 | 0 | 0.00 | 0 | 4.70 | 400.0 | 5.38 | 200.56 | 0.00 | 0 | 1740 | 0.0 | 6.78 | -83.52 |
| 2018 (5) | 69.29 | 37.86 | 29.3 | 60.55 | 3.9 | -16.67 | 0.96 | -5.88 | 18.59 | 12.73 | 0 | 0 | 0 | 0 | 0.84 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | 3.46 | 0 | -9.96 | 0 | 31.77 | 181.15 | 16.31 | 1002.03 | 15.09 | 60.53 | 47.49 | -42.91 | 0.94 | 1075.0 | 1.79 | 58.41 | 0.00 | 0 | 1740 | 0.0 | 41.15 | 105.24 |
| 2017 (4) | 50.26 | -32.56 | 18.25 | -43.95 | 4.68 | -19.59 | 1.02 | -19.69 | 16.49 | 3.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -6.02 | 0 | -15.1 | 0 | 11.3 | -74.85 | 1.48 | -93.84 | 9.4 | -54.21 | 83.19 | 82.04 | 0.08 | -94.16 | 1.13 | -42.64 | 0.00 | 0 | 1740 | 0.0 | 20.05 | -63.41 |
| 2016 (3) | 74.53 | -41.71 | 32.56 | -52.77 | 5.82 | -32.17 | 1.27 | -5.22 | 15.92 | -11.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | 1.21 | 0 | -4.91 | 0 | 44.93 | -40.74 | 24.01 | -30.87 | 20.53 | -47.25 | 45.70 | -10.97 | 1.37 | -31.16 | 1.97 | -30.88 | 0.00 | 0 | 1740 | 0.0 | 54.79 | -36.31 |
| 2015 (2) | 127.85 | 66.32 | 68.94 | 85.77 | 8.58 | 33.23 | 1.34 | 54.02 | 18.06 | -10.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | -0.65 | 0 | -7.25 | 0 | 75.82 | 6.97 | 34.73 | 19.8 | 38.92 | -1.89 | 51.33 | -8.27 | 1.99 | 19.88 | 2.85 | 12.65 | 0.00 | 0 | 1740 | 0.0 | 86.03 | 4.79 |
| 2014 (1) | 76.87 | -28.61 | 37.11 | -37.94 | 6.44 | -15.26 | 0.87 | -47.59 | 20.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -8.17 | 0 | 70.88 | 30.61 | 28.99 | -7.73 | 39.67 | 82.31 | 55.96 | 39.59 | 1.66 | -7.78 | 2.53 | -9.96 | 0.00 | 0 | 1740 | 0.0 | 82.1 | 23.07 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 26.97 | 254.4 | -15.0 | 11.04 | 116.47 | -21.54 | 1.75 | 84.21 | -7.89 | 1.23 | 7.89 | 43.02 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | 100.0 | -5.02 | -709.68 | -5.46 | 9.16 | 1427.54 | -16.73 | 0.44 | 110.02 | -42.86 | 8.59 | 130.91 | -16.03 | 93.77 | 0 | 0.84 | 0.03 | 112.0 | -25.0 | 0.37 | 242.31 | -2.63 | 0.15 | 25.0 | 150.0 | 1471 | -15.46 | -15.46 | 14.65 | 227.74 | -5.61 |
| 24Q2 (19) | 7.61 | -81.78 | 17.08 | 5.1 | -69.0 | 42.46 | 0.95 | -46.63 | -5.0 | 1.14 | 12.87 | 48.05 | 6.93 | 1.76 | 16.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 600.0 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.18 | 64.71 | 33.33 | -0.62 | 83.24 | 80.69 | -0.69 | -103.48 | -187.5 | -4.39 | -167.75 | -25.43 | 3.72 | -72.13 | 14.11 | 0.00 | -100.0 | 0 | -0.25 | -167.57 | -25.0 | -0.26 | -137.68 | -1200.0 | 0.12 | -67.57 | 500.0 | 1740 | 0.0 | 0.0 | 4.47 | -82.06 | 39.69 |
| 24Q1 (18) | 41.77 | -2.66 | 15.45 | 16.45 | -4.91 | -4.53 | 1.78 | 71.15 | -15.64 | 1.01 | -13.68 | 57.81 | 6.81 | -4.62 | 17.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | -70.59 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -400.0 | -0.51 | -5200.0 | -2650.0 | -3.7 | 9.76 | -527.12 | 19.84 | 11.4 | 22.09 | 6.48 | 40.26 | 72.34 | 13.35 | 1.21 | 6.89 | 67.31 | -9.14 | -12.39 | 0.37 | 37.04 | 68.18 | 0.69 | 16.95 | 130.0 | 0.37 | 15.62 | 68.18 | 1740 | 0.0 | 0.0 | 24.92 | 8.68 | 31.3 |
| 23Q4 (17) | 42.91 | 35.23 | 100.8 | 17.3 | 22.96 | 84.04 | 1.04 | -45.26 | -16.8 | 1.17 | 36.05 | 48.1 | 7.14 | 13.15 | 17.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -95.35 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 102.33 | 105.0 | -4.1 | 13.87 | -1740.0 | 17.81 | 61.91 | 1755.21 | 4.62 | 500.0 | 716.0 | 13.19 | 28.93 | 666.86 | 74.08 | -20.34 | 0 | 0.27 | 575.0 | 775.0 | 0.59 | 55.26 | 942.86 | 0.32 | 433.33 | -5.88 | 1740 | 0.0 | 0.0 | 22.93 | 47.74 | 486.45 |
| 23Q3 (16) | 31.73 | 388.15 | 434.18 | 14.07 | 293.02 | 378.57 | 1.9 | 90.0 | 104.3 | 0.86 | 11.69 | 16.22 | 6.31 | 5.87 | 32.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0.86 | 473.33 | 36.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 102.67 | -0.43 | -59.26 | -134.68 | -4.76 | -48.29 | 15.15 | 11.0 | 4683.33 | 409.86 | 0.77 | 122.0 | 118.2 | 10.23 | 213.8 | 1404.41 | 92.99 | 0 | 0 | 0.04 | 120.0 | 116.67 | 0.38 | 2000.0 | 322.22 | 0.06 | 200.0 | -84.21 | 1740 | 0.0 | 0.0 | 15.52 | 385.0 | 912.57 |
| 23Q2 (15) | 6.5 | -82.03 | 101.86 | 3.58 | -79.22 | 108.14 | 1.0 | -52.61 | 63.93 | 0.77 | 20.31 | 13.24 | 5.96 | 2.58 | 37.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -11.76 | -60.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.27 | -1450.0 | -235.0 | -3.21 | -444.07 | -99.38 | -0.24 | -101.48 | 95.25 | -3.5 | -193.09 | 0.0 | 3.26 | -73.9 | 310.32 | 0.00 | -100.0 | 0 | -0.20 | -190.91 | 0.0 | -0.02 | -106.67 | 84.62 | 0.02 | -90.91 | -96.83 | 1740 | 0.0 | 0.0 | 3.2 | -83.14 | 184.43 |
| 23Q1 (14) | 36.18 | 69.3 | -41.34 | 17.23 | 83.3 | -26.52 | 2.11 | 68.8 | -34.47 | 0.64 | -18.99 | -28.09 | 5.81 | -4.28 | 94.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 750.0 | 466.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 100.98 | 0.02 | 110.0 | -77.78 | -0.59 | -336.0 | -5800.0 | 16.25 | 1592.71 | -53.57 | 3.76 | 601.33 | -73.91 | 12.49 | 626.16 | -39.34 | 76.83 | 0 | 30.6 | 0.22 | 650.0 | -73.49 | 0.30 | 528.57 | -69.39 | 0.22 | -35.29 | -73.49 | 1740 | 0.0 | 0.0 | 18.98 | 385.42 | -47.63 |
| 22Q4 (13) | 21.37 | 259.76 | 105.88 | 9.4 | 219.73 | 84.31 | 1.25 | 34.41 | -8.09 | 0.79 | 6.76 | -30.7 | 6.07 | 26.99 | 70.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -96.83 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 100.0 | 100.0 | -0.2 | -116.13 | -33.33 | 0.25 | 104.46 | 114.29 | 0.96 | 127.04 | 5.49 | -0.75 | 82.27 | -212.5 | 1.72 | 152.94 | 49.57 | 0.00 | 0 | 0 | -0.04 | 83.33 | -300.0 | -0.07 | -177.78 | -170.0 | 0.34 | -10.53 | -49.25 | 1740 | 0.0 | 0.0 | 3.91 | 304.71 | 77.73 |
| 22Q3 (12) | 5.94 | 84.47 | -48.97 | 2.94 | 70.93 | -42.8 | 0.93 | 52.46 | -40.76 | 0.74 | 8.82 | -47.14 | 4.78 | 10.65 | 45.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.63 | 65.79 | 85.29 | 0 | 0 | 0 | 0 | 0 | 0 | -0.75 | -41.51 | -188.24 | 1.24 | 520.0 | 675.0 | -5.61 | -248.45 | -35.18 | -3.55 | 29.7 | -555.13 | -4.23 | -20.86 | -204.32 | 0.68 | 143.87 | -68.66 | 0.00 | 0 | 0 | -0.24 | -20.0 | -200.0 | 0.09 | 169.23 | -52.63 | 0.38 | -39.68 | -44.93 | 1740 | 0.0 | 0.0 | -1.91 | 49.6 | -187.61 |
| 22Q2 (11) | 3.22 | -94.78 | -74.36 | 1.72 | -92.67 | -68.09 | 0.61 | -81.06 | -63.47 | 0.68 | -23.6 | -63.04 | 4.32 | 44.97 | 40.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 1166.67 | -20.83 | 0 | 0 | 0 | 0 | 0 | 0 | -0.53 | 48.04 | -133.97 | 0.2 | 122.22 | 174.07 | -1.61 | -16000.0 | -162.65 | -5.05 | -114.43 | -167.69 | -3.5 | -124.29 | -161.84 | -1.55 | -107.53 | -186.11 | 0.00 | -100.0 | -100.0 | -0.20 | -124.1 | -160.61 | -0.13 | -113.27 | -161.9 | 0.63 | -24.1 | -18.18 | 1740 | 0.0 | 0.0 | -3.79 | -110.46 | -143.51 |
| 22Q1 (10) | 61.68 | 494.22 | 358.59 | 23.45 | 359.8 | 309.97 | 3.22 | 136.76 | 64.29 | 0.89 | -21.93 | -59.36 | 2.98 | -16.53 | -5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 50.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -1.02 | -12.09 | -628.57 | 0.09 | 160.0 | 1000.0 | -0.01 | 99.43 | -100.21 | 35.0 | 3746.15 | 233.33 | 14.41 | 6104.17 | 87.39 | 20.59 | 1690.43 | 632.74 | 58.83 | 0 | 119.68 | 0.83 | 8400.0 | 88.64 | 0.98 | 880.0 | 390.0 | 0.83 | 23.88 | 88.64 | 1740 | 0.0 | 0.0 | 36.24 | 1547.27 | 205.56 |
| 21Q4 (9) | 10.38 | -10.82 | -46.99 | 5.1 | -0.78 | -57.75 | 1.36 | -13.38 | -37.9 | 1.14 | -18.57 | -55.64 | 3.57 | 8.51 | 8.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.01 | 0 | 83.33 | -0.91 | -207.06 | -533.33 | -0.15 | -193.75 | 75.81 | -1.75 | 57.83 | -147.81 | 0.91 | 16.67 | -86.36 | -0.24 | 82.73 | -104.84 | 1.15 | -47.0 | -32.75 | 0.00 | 0 | -100.0 | -0.01 | 87.5 | -103.45 | 0.10 | -47.37 | 11.11 | 0.67 | -2.9 | -1.47 | 1740 | 0.0 | 0.0 | 2.2 | 0.92 | -73.3 |
| 21Q3 (8) | 11.64 | -7.32 | -82.92 | 5.14 | -4.64 | -86.6 | 1.57 | -5.99 | -44.72 | 1.4 | -23.91 | -38.05 | 3.29 | 6.82 | 5.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | -29.17 | -38.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0.85 | -45.51 | 240.0 | 0.16 | 159.26 | 107.02 | -4.15 | -261.48 | -386.21 | 0.78 | -89.54 | -96.1 | -1.39 | -124.56 | -112.3 | 2.17 | 20.56 | -75.11 | 0.00 | -100.0 | -100.0 | -0.08 | -124.24 | -112.31 | 0.19 | -9.52 | -71.64 | 0.69 | -10.39 | 76.92 | 1740 | 0.0 | 0.0 | 2.18 | -74.97 | -90.01 |
| 21Q2 (7) | 12.56 | -6.62 | -63.98 | 5.39 | -5.77 | -76.8 | 1.67 | -14.8 | -3.47 | 1.84 | -15.98 | 0 | 3.08 | -1.91 | -16.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 2300.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 1.56 | 1214.29 | 0 | -0.27 | -2600.0 | 0 | 2.57 | -45.55 | 170.03 | 7.46 | -28.95 | 222.94 | 5.66 | -26.4 | 2364.0 | 1.8 | -35.94 | -29.41 | 24.13 | -9.9 | 0 | 0.33 | -25.0 | 3400.0 | 0.21 | 5.0 | -8.7 | 0.77 | 75.0 | 396.15 | 1740 | 0.0 | 0.0 | 8.71 | -26.56 | 90.59 |
| 21Q1 (6) | 13.45 | -31.31 | 15.95 | 5.72 | -52.61 | 7.92 | 1.96 | -10.5 | 125.29 | 2.19 | -14.79 | -29.13 | 3.14 | -4.27 | -27.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.02 | 66.67 | 0 | -0.14 | -166.67 | -200.0 | -0.01 | 98.39 | 98.04 | 4.72 | 28.96 | 163.27 | 10.5 | 57.42 | 614.71 | 7.69 | 55.04 | 281.37 | 2.81 | 64.33 | 27.73 | 26.78 | 4.36 | 0 | 0.44 | 51.72 | 283.33 | 0.20 | 122.22 | -9.09 | 0.44 | -35.29 | 283.33 | 1740 | 0.0 | 0.0 | 11.86 | 43.93 | 1547.22 |
| 20Q4 (5) | 19.58 | -71.27 | 40.76 | 12.07 | -68.53 | 68.58 | 2.19 | -22.89 | 544.12 | 2.57 | 13.72 | -13.76 | 3.28 | 5.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -96.36 | 100.0 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0.21 | -16.0 | 1150.0 | -0.62 | 72.81 | -12.73 | 3.66 | 152.41 | 1507.69 | 6.67 | -66.67 | 131.67 | 4.96 | -56.11 | 158.84 | 1.71 | -80.39 | 112.66 | 25.66 | -41.08 | 0 | 0.29 | -55.38 | 160.42 | 0.09 | -86.57 | 116.07 | 0.68 | 74.36 | -85.59 | 1740 | 0.0 | 0.0 | 8.24 | -62.24 | 145.47 |
| 20Q3 (4) | 68.15 | 95.44 | 0.0 | 38.36 | 65.13 | 0.0 | 2.84 | 64.16 | 0.0 | 2.26 | 0 | 0.0 | 3.11 | -15.95 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.55 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.25 | 0 | 0.0 | -2.28 | 0 | 0.0 | 1.45 | 139.51 | 0.0 | 20.01 | 766.23 | 0.0 | 11.3 | 4620.0 | 0.0 | 8.72 | 241.96 | 0.0 | 43.55 | 0 | 0.0 | 0.65 | 6600.0 | 0.0 | 0.67 | 191.3 | 0.0 | 0.39 | 250.0 | 0.0 | 1740 | 0.0 | 0.0 | 21.82 | 377.46 | 0.0 |
| 20Q2 (3) | 34.87 | 200.6 | 0.0 | 23.23 | 338.3 | 0.0 | 1.73 | 98.85 | 0.0 | 0 | -100.0 | 0.0 | 3.7 | -14.35 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | -3.67 | 50.8 | 0.0 | 2.31 | 213.24 | 0.0 | -0.25 | 94.1 | 0.0 | 2.55 | 15.91 | 0.0 | 0.00 | 0 | 0.0 | -0.01 | 95.83 | 0.0 | 0.23 | 4.55 | 0.0 | -0.26 | -8.33 | 0.0 | 1740 | 0.0 | 0.0 | 4.57 | 534.72 | 0.0 |
| 20Q1 (2) | 11.6 | -16.61 | 0.0 | 5.3 | -25.98 | 0.0 | 0.87 | 155.88 | 0.0 | 3.09 | 3.69 | 0.0 | 4.32 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.14 | 800.0 | 0.0 | -0.51 | 7.27 | 0.0 | -7.46 | -2769.23 | 0.0 | -2.04 | 90.31 | 0.0 | -4.24 | 49.7 | 0.0 | 2.2 | 116.28 | 0.0 | 0.00 | 0 | 0.0 | -0.24 | 50.0 | 0.0 | 0.22 | 139.29 | 0.0 | -0.24 | -105.08 | 0.0 | 1740 | 0.0 | 0.0 | 0.72 | 103.97 | 0.0 |
| 19Q4 (1) | 13.91 | 0.0 | 0.0 | 7.16 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 2.98 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.55 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | -21.06 | 0.0 | 0.0 | -8.43 | 0.0 | 0.0 | -13.51 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.48 | 0.0 | 0.0 | -0.56 | 0.0 | 0.0 | 4.72 | 0.0 | 0.0 | 1740 | 0.0 | 0.0 | -18.12 | 0.0 | 0.0 |
