損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)35.0214.0325.3212.135.027.040.010.00.4330.3000.010.0000000000.2100.04-66.674.7232.963.7622.080.96100.020.3651.716.7619.436.7625.650.000553.777.5720.35
2023 (9)30.7140.0422.5834.324.6921.820.0100.3326.92000.010.000000000-0.0600.12-33.333.55144.833.08105.330.48013.4205.6698.65.38124.170.000530.06.2953.41
2022 (8)21.9353.7916.8133.413.8536.04000.268.33000.010.00000-0.270000.2100.1850.01.4501.50-0.0500.0002.8502.4000.000530.04.1122.83
2021 (7)14.26-16.3112.6-8.562.83-3.08000.24-11.110.010.00.010.000000000-0.0700.12-29.41-1.050-0.970-0.0900.000-1.840-1.9800.000530.01.84-48.31
2020 (6)17.04-39.4913.78-29.982.92-22.13000.27-18.180.010.00.010.000000000-0.0900.1700.51-88.860.6-82.91-0.0900.0001.14-82.880.78-88.310.000530.03.56-50.96
2019 (5)28.1623.5619.6824.953.759.65000.3313.790.0100.010.000000000-0.010-0.1604.5818.043.5116.611.0722.9923.374.16.6616.646.6733.40.000530.07.2621.0
2018 (4)22.7930.3815.7525.33.4240.16000.2916.0000.010.0000000000.1700.2603.8865.813.0162.70.8777.5522.457.785.7162.685.0038.890.000530.06.045.63
2017 (3)17.486.7212.5713.552.44-3.94000.25212.5000.010.000000000-0.130-0.1302.34-13.971.85-16.290.49-2.020.8312.293.51-16.433.60-12.410.000530.04.12-0.48
2016 (2)16.386.1611.079.282.542.01000.08-27.27000.010.000000000-0.060-0.0502.72-1.452.21-7.140.531.5818.5535.84.20-7.084.11-6.590.000530.04.14-0.48
2015 (1)15.4312.0610.1311.562.49-4.23000.11-38.89000.010.0000000000.02-89.47-0.0402.7602.3800.38-2.5613.6604.5204.4043.320.0005326.194.16264.91
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)9.327.377.876.74.698.411.3612.40.00.0100.00.129.0950.00000000000000000000.14227.27170.00.14177.78800.01.457.329.631.0649.39.280.3488.89183.3324.0021.46122.431.9448.097.181.673.09-7.226.8838.9919.24550.03.772.1332.320.34
24Q3 (19)8.680.238.916.42.897.21.21-7.63-4.720-100.000.110.037.5000000000000000000-0.11-320.0-200.0-0.18-400.0-169.230.89-25.21-11.00.71-24.47-18.390.18-28.038.4619.76-4.8247.241.31-24.28-18.631.621.2545.954.9535.6224.37550.01.851.61-15.26-4.73
24Q2 (18)8.663.7121.466.223.6716.041.3114.9122.430.01000.1122.2222.220000000000000000000.05-61.54-16.670.06100.0700.01.19-4.0372.460.94-9.6262.070.2525.0108.3320.7627.1324.611.73-9.958.721.60-13.0449.533.6590.154.66551.853.771.9-1.5538.69
24Q1 (17)8.35-3.3619.976.0-2.9118.111.14-16.1814.00-100.000.0912.512.50000000000000000000.13165.0533.330.03250.0127.271.2414.8158.971.047.2255.220.266.6781.8216.3351.3415.081.926.0851.181.842.2229.581.92-66.7251.18541.891.891.939.0433.1
23Q4 (16)8.648.4126.56.183.5223.111.367.094.620.01000.080.014.2900000000000000100.0000-0.2-281.82-17.65-0.02-107.69-105.881.088.025.580.9711.4940.580.12-7.69-29.4110.79-19.6-44.781.8112.4238.171.8062.16181.255.7744.97102.4653-1.850.01.774.7316.45
23Q3 (15)7.9711.7835.545.9711.3835.071.2718.6929.590000.08-11.1133.330000000000000000000.1183.33-52.170.262700.0225.01.044.9375.440.8750.058.180.138.33550.013.42-19.45322.011.6147.7154.811.113.7430.593.9868.64158.44541.891.891.6923.3638.52
23Q2 (14)7.132.4443.465.365.5138.51.077.027.380000.0912.550.00000000000000000000.06300.0100.0-0.0190.91-200.00.69-11.54165.380.58-13.4316.00.129.09152.1716.6617.4101.09-14.1715.961.07-24.6520.222.3685.83372.0530.00.01.37-5.5247.31
23Q1 (13)6.961.963.765.081.245.141.0-23.0836.990000.0814.2933.330000000000000100.0100.0000-0.0382.35-125.0-0.11-132.3556.00.78-9.3439.130.67-2.9391.30.11-35.29014.19-27.3801.27-3.05388.641.42121.873450.01.27-55.44388.64530.00.01.45-4.61237.21
22Q4 (12)6.8316.1660.715.0213.5748.521.332.6554.760000.0716.6716.67000000000000-0.0100000-0.17-173.9100.34325.01033.330.8650.881620.00.6925.451280.00.17750.0019.54514.47282.391.3125.961210.00.64-24.711500.02.8585.06254.89530.00.01.5224.59102.67
22Q3 (11)5.8818.3163.794.4214.2137.270.9816.6742.030000.060.00.00000000000000000000.23666.6700.08700.0300.00.57119.23258.330.5510.0266.670.02108.7166.673.18001.0410.64267.740.85-4.49260.381.54208.0179.79530.00.01.2231.18248.57
22Q2 (10)4.9716.9459.813.8710.5728.150.8415.0729.230000.060.00.00000000000000100.000000.03-75.0200.00.01104.0-83.330.26213.04152.00.5317.39213.64-0.230-360.00.00000.94313.64211.90.892125.0197.80.50213.64138.17530.00.00.93116.28287.5
22Q1 (9)4.250.028.013.53.5517.450.73-13.110.610000.060.00.0000000000000-0.26000000.120400.0-0.25-933.33-412.5-0.23-560.08.0-0.23-560.08.00000.00-100.00-0.44-540.06.380.040.0106.67-0.4476.096.38530.00.00.43-42.67-15.69
21Q4 (8)4.2518.3823.553.384.9711.920.8421.7415.070000.060.00.000000000000000000000100.00.03175.0-81.250.05113.89133.330.05115.15129.410100.0-100.05.11000.10116.13131.250.04107.55106.67-1.844.66-261.4530.00.00.75114.2919.05
21Q3 (7)3.5915.4314.333.226.629.520.696.1538.00000.060.00.00000000000000000000100.0100.0-0.04-166.67-150.0-0.3628.0-56.52-0.3325.0-175.0-0.0340.072.730.0000-0.6226.19-181.82-0.5341.76-47.22-1.93-47.33-233.1530.00.00.3545.83-37.5
21Q2 (6)3.11-6.33-20.663.021.34-5.030.65-1.52-1.520000.060.0-14.29000000000000000000-0.0325.000.06-25.0200.0-0.5-100.0-1766.67-0.44-76.0-414.29-0.05058.330.0000-0.84-78.72-411.11-0.91-51.67-352.78-1.31-178.72-177.98530.00.00.24-52.94-68.83
21Q1 (5)3.32-3.49-49.242.98-1.32-35.780.66-9.59-35.920000.060.0-25.0000000000000000000-0.040.0-300.00.08-50.0900.0-0.25-66.67-129.07-0.25-47.06-133.780-100.0-100.00.000-100.0-0.47-46.87-133.57-0.600.0-144.12-0.47-141.23-133.57530.00.00.51-19.05-68.12
20Q4 (4)3.449.550.03.022.720.00.7346.00.0000.00.060.00.0000.0000.0000.0000.0000.0000.0-0.04-100.00.00.16100.00.0-0.1534.780.0-0.17-41.670.00.02118.180.00.0000.0-0.32-45.450.0-0.60-66.670.01.14-21.380.0530.00.00.6312.50.0
20Q3 (3)3.14-19.90.02.94-7.550.00.5-24.240.0000.00.06-14.290.0000.0000.0000.0000.0000.0000.0-0.0200.00.08233.330.0-0.23-866.670.0-0.12-185.710.0-0.118.330.00.0000.0-0.22-181.480.0-0.36-200.00.01.45-13.690.0530.00.00.56-27.270.0
20Q2 (2)3.92-40.060.03.18-31.470.00.66-35.920.0000.00.07-12.50.0000.0000.0000.0000.0000.0000.00-100.00.0-0.06-500.00.00.03-96.510.00.14-81.080.0-0.12-200.00.00.00-100.00.00.27-80.710.00.36-73.530.01.6820.00.0530.00.00.77-51.880.0
20Q1 (1)6.540.00.04.640.00.01.030.00.000.00.00.080.00.000.00.000.00.000.00.000.00.000.00.000.00.00.020.00.0-0.010.00.00.860.00.00.740.00.00.120.00.014.040.00.01.400.00.01.360.00.01.400.00.0530.00.01.60.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。