玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q1 (20)2790.00.00.40-60.0471.43-0.08-118.1838.460.40-85.61471.4342.88-11.1811.7815.24-11.6-7.82.46-48.965.584.54-32.44110.191.05-54.9416.671.11-60.07455.05.59-30.3948.674.54-32.44110.19-4.39-3.07-83.21
23Q4 (19)2790.0-0.711.0053.85156.410.44-48.24-39.732.7855.31-15.548.282.44.6417.24-7.76-17.674.82-31.53-38.66.7219.3657.752.33-29.82-35.642.7852.75150.458.0337.0337.266.7219.3657.754.177.59191.50
23Q3 (18)2790.0-0.710.65-38.68-59.880.85431.2528.791.7957.02-38.2847.155.93-7.5518.69-0.69-15.357.0420.75-23.895.63-39.59-50.743.3228.19-29.661.82-38.72-60.05.86-49.04-59.75.63-39.59-50.7410.98687.80327.17
23Q2 (17)2790.0-0.711.061414.296.00.16223.08-40.741.141528.57-10.9444.5116.03-8.6818.8213.853.075.83150.21-4.589.32331.4811.882.59187.78-13.092.971385.05.6911.50205.8511.229.32331.4811.88-0.41666.1252.64
23Q1 (16)279-0.71-0.710.07-82.05-75.0-0.13-117.81-144.830.07-97.87-75.038.36-16.86-14.5516.53-21.06-4.672.33-70.32-48.682.16-49.3-39.330.9-75.14-55.880.2-81.98-74.363.76-35.73-16.442.16-49.3-39.33-13.20-78.99-53.60
22Q4 (15)2810.00.00.39-75.93-75.470.7310.61-53.213.2913.45-38.3946.14-9.53-18.2920.94-5.16-1.647.85-15.14-19.94.26-62.73-52.33.62-23.31-34.661.11-75.6-75.115.85-59.77-41.54.26-62.73-52.3-2.44-6.9777.53
22Q3 (14)2810.00.01.6262.023.660.66144.44-40.542.90126.56-22.6751.04.64-5.0822.0820.928.399.2551.39-3.2411.4337.2121.084.7258.39-7.994.5561.9223.6414.5440.6236.9111.4337.2121.086.61159.5768.77
22Q2 (13)2810.00.01.00257.14-26.470.27-6.9-81.631.28357.14-47.5448.748.58-6.7718.265.31-11.066.1134.58-39.88.33133.99-8.562.9846.08-43.882.81260.26-26.6310.34129.787.378.33133.99-8.56-5.9787.38-44.16
22Q1 (12)2810.00.00.28-82.39-74.070.29-81.41-73.390.28-94.76-74.0744.89-20.51-5.0817.34-18.55-15.174.54-53.67-52.013.56-60.13-56.372.04-63.18-54.360.78-82.51-74.344.50-55.0-52.533.56-60.13-56.37-7.71-30.51-20.43
21Q4 (11)2810.00.01.5921.37183.931.5640.5471.435.3442.4278.7256.475.128.5221.294.5217.759.802.5153.128.93-5.4113.135.547.9997.154.4621.2184.0810.00-5.84136.978.93-5.4113.133.938.858.03
21Q3 (10)2810.00.01.31-3.6898.481.11-24.4914.433.7553.69341.1853.732.7717.7820.37-0.78-6.439.56-5.813.249.443.6278.455.13-3.3921.563.68-3.9296.7910.6210.2843.99.443.6278.456.6611.125.19
21Q2 (9)2810.00.01.3625.93130.511.4734.86234.092.44125.931184.2152.2810.5534.7120.530.445.9310.157.2942.169.1111.6447.895.3118.7991.73.8325.99129.349.631.5816.739.1111.6447.899.0959.3927.32
21Q1 (8)2810.00.01.0892.86363.411.0919.78275.811.08-23.4363.4147.297.6261.7920.4413.0551.869.4647.81419.598.1694.75520.624.4759.07613.793.0493.63366.679.48124.641057.588.1694.75520.621.9738.856.79
20Q4 (7)2810.00.00.56-15.15133.330.91-6.19145.951.4165.88-58.6543.94-3.6810.7418.08-16.95-4.946.40-30.8931.154.19-20.7943.02.81-33.4144.851.57-16.04137.884.22-42.827.934.19-20.7943.06.94-1.6557.13
20Q3 (6)2810.00.00.6611.86-52.170.97120.4514.120.85347.37-73.2745.6217.55-8.2521.7712.33-0.599.2629.69-12.235.29-14.12-52.34.2252.35-19.471.8711.98-51.87.38-10.55-45.665.29-14.12-52.325.16127.88145.71
20Q2 (5)2810.00.00.59243.9-58.740.44170.97-50.560.19146.34-89.3938.8132.77-23.4519.3843.98-4.067.14341.22-22.896.16417.53-40.62.77418.39-40.941.67246.49-58.568.25933.33-32.936.16417.53-40.6--0.00
20Q1 (4)2810.00.0-0.41-270.830.0-0.62-267.570.0-0.41-112.020.029.23-26.340.013.46-29.230.0-2.96-160.660.0-1.94-166.210.0-0.87-144.850.0-1.14-272.730.0-0.99-125.320.0-1.94-166.210.0--0.00
19Q4 (3)2810.00.00.24-82.610.00.37-56.470.03.417.230.039.68-20.190.019.02-13.150.04.88-53.740.02.93-73.580.01.94-62.980.00.66-82.990.03.91-71.210.02.93-73.580.0--0.00
19Q3 (2)2810.00.01.38-3.50.00.85-4.490.03.1877.650.049.72-1.930.021.908.420.010.5513.930.011.096.940.05.2411.730.03.88-3.720.013.5810.410.011.096.940.0--0.00
19Q2 (1)2810.00.01.430.00.00.890.00.01.790.00.050.70.00.020.200.00.09.260.00.010.370.00.04.690.00.04.030.00.012.300.00.010.370.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/621.111.2840.0599.0319.556.14N/A-
2024/518.9617.9627.3177.9214.9351.4N/A-
2024/416.07-1.7610.4558.9611.4444.03N/A-
2024/316.3641.215.9442.8911.8242.890.71-
2024/211.59-22.4-4.3926.5215.7942.20.72-
2024/114.93-4.7238.4814.9338.4847.620.64-
2023/1215.67-7.867.73178.24-6.5548.230.58-
2023/1117.019.462.94162.57-7.7348.540.58-
2023/1015.54-2.773.26145.56-8.8447.20.59-
2023/915.992.0-10.93130.01-10.147.150.71-
2023/815.671.17-5.57114.03-9.9846.230.72-
2023/715.492.8-5.8698.36-10.6545.450.74-
2023/615.071.16-10.8882.87-11.4944.520.71-
2023/514.892.34-9.5767.8-11.6244.890.7-
2023/414.55-5.77-5.2352.9-12.1842.120.75-
2023/315.4427.42-12.5138.35-14.5638.350.91-
2023/212.1212.399.1322.9-15.8937.450.93-
2023/110.78-25.87-33.1210.78-33.1241.860.83-
2022/1214.55-11.95-26.84190.75-9.0646.130.73-
2022/1116.539.79-20.32176.2-7.249.520.68-
2022/1015.05-16.14-4.99159.68-5.5949.60.68-
2022/917.958.13-3.01144.62-5.6551.00.75-
2022/816.60.86-8.56126.68-6.0149.960.76-
2022/716.46-2.67-3.63110.08-5.6249.830.77-
2022/616.912.65-10.693.62-5.9648.740.8-
2022/516.477.24-1.2476.72-4.8749.480.78-
2022/415.36-13.01-7.9560.25-5.8244.120.88-
2022/317.6658.95-0.8944.89-5.0644.890.91-
2022/211.11-31.12-19.8327.23-7.5947.120.86-
2022/116.13-18.913.2716.133.2756.750.72-
2021/1219.89-4.1128.6209.7733.0956.470.68-
2021/1120.7430.9248.91189.8833.5855.090.7-
2021/1015.84-14.398.91169.1431.9152.50.74-
2021/918.511.9419.45153.334.8653.730.71-
2021/818.156.320.68134.7937.2954.140.7-
2021/717.08-9.7213.15116.6440.2952.670.72-
2021/618.9113.428.9599.5646.3152.280.61-
2021/516.68-0.0336.7480.6551.0851.180.63本月營收較去年同期增加,主要係因客戶需求上升。
2021/416.69-6.3339.6363.9755.3348.350.66本月營收較去年同期增加,主要係因客戶需求提升。
2021/317.8128.5755.3147.2861.7547.280.63本月營收較去年同期增加,主要係因客戶需求提升。
2021/213.86-11.2780.3229.4765.9144.930.66本月營收較去年同期增加,主要係因客戶需求提升及去年受疫情影響復工,造成同期基期較低。
2021/115.610.9754.9315.6154.9345.010.66本月營收較去年同期增加,主要係因客戶需求提升及去年同期適逢農曆新年假期,出貨天數減少所致。
2020/1215.4611.0317.63157.61-13.043.940.58-
2020/1113.93-4.25-0.01142.14-15.443.970.58-
2020/1014.55-6.115.37128.22-16.7945.080.57-
2020/915.492.995.62113.67-19.6645.620.57-
2020/815.04-0.32-13.998.18-22.5844.80.58-
2020/715.092.88-14.1883.14-23.9741.950.62-
2020/614.6720.24-13.7768.05-25.8538.810.59-
2020/512.22.07-29.7953.38-28.5935.620.65-
2020/411.954.17-26.7141.18-28.2331.10.74-
2020/311.4749.27-23.9929.23-28.8429.230.82-
2020/27.68-23.76-30.4717.76-31.6530.910.77-
2020/110.08-23.33-32.5210.08-32.5237.160.64-
2019/1213.15-5.62-18.4181.18-5.0639.680.59-
2019/1113.9310.49-15.54168.03-3.8341.20.57-
2019/1012.61-14.03-18.6154.1-2.6144.750.52-
2019/914.67-16.05-8.38141.49-0.8849.720.55-
2019/817.47-0.64-1.69126.820.060.0N/A-
2019/717.583.360.19109.350.350.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)279-0.712.75-15.121.33-31.44178.3-6.5417.86-9.395.12-26.866.10-13.489.14-31.5913.2-23.127.77-15.91
2022 (9)2810.03.24-38.641.94-62.91190.77-9.0619.71-4.647.00-28.217.05-21.0513.36-34.6717.17-17.739.24-38.44
2021 (8)2810.05.28277.145.23205.85209.7733.120.6711.079.7571.968.93131.3520.45128.7520.87156.715.01278.09
2020 (7)2810.01.40-58.71.71-30.77157.6-13.0118.61-5.535.67-25.593.86-48.128.94-35.268.13-50.823.97-58.6
2019 (6)2810.03.39-11.952.47-15.99181.18-5.0619.70-1.057.62-8.857.44-4.8613.81-13.4716.53-11.519.59-12.26
2018 (5)2810.03.8575.82.9410.94190.832.1219.918.568.3625.717.8256.7115.9628.318.6866.0410.9376.29
2017 (4)2810.02.1984.032.65197.75186.874.1818.340.826.6513.294.99-4.5912.4418.1411.25-1.576.283.98
2016 (3)2810.01.19221.620.89270.83179.38-1.7718.1927.115.87196.465.23263.1910.53190.8811.43187.193.37224.04
2015 (2)2810.00.3700.240182.613.1214.3112.941.9801.4403.6203.9801.040
2014 (1)2810.0-1.190-1.320177.09-1.3712.670-0.800-1.210-1.420-1.090-3.340

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。