損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)34.715.7828.8919.083.84-1.030.16166.670000000000000000-0.4601.51-19.250.55-57.360.9662.7163.4592.920.58-56.721.05-18.60.000960.02.47-13.33
2023 (9)29.97-23.3124.26-23.833.88-9.560.06100.00.1330.00.010.000000.1427.2700000.04-83.330.05-72.221.87-40.061.29-29.890.59-53.9132.89-19.661.34-29.841.29-25.430.000960.02.85-29.28
2022 (8)39.0815.8631.8518.364.29-3.810.03-25.00.111.110.010.000000.11-42.1100000.2400.1803.1247.171.8440.461.2858.0240.947.061.9136.431.737.450.000963.234.0333.89
2021 (7)33.7324.1426.9125.454.4610.950.0433.330.0912.50.010.000000.1958.330000-0.270-0.2402.1242.281.3136.460.8152.8338.247.961.4037.251.6130.890.00093-1.063.0125.94
2020 (6)27.178.221.4510.854.022.030.03-25.00.080.00.010.000000.1271.430000-0.240-0.2201.49-21.160.96-29.410.530.035.4226.911.02-28.671.23-7.520.00094-1.052.39-16.43
2019 (5)25.115.7719.356.493.94-0.250.040.00.0814.290.01000000.07-30.000000.09-25.00.08-50.01.896.781.368.80.530.027.91-5.91.4310.01.3316.670.00095-1.042.8626.55
2018 (4)23.7413.3718.1714.783.9514.830.04100.00.070.00000000.142.8600000.1200.1601.7726.431.2514.680.5370.9729.6633.721.3014.041.14-19.150.000961.052.2623.5
2017 (3)20.949.8115.838.953.443.930.020.00.07-12.50000000.07-66.670000-0.260-0.2601.40.721.092.830.31-6.0622.18-7.391.148.571.4150.00.00095-5.01.83-4.19
2016 (2)19.077.2614.535.673.31-2.360.020.00.0860.00000000.2140.000000.12-25.00.16-46.671.3947.871.0623.260.33266.6723.95160.331.0528.050.9462.070.000100-4.761.9128.19
2015 (1)17.787.8213.7510.983.392.110.020.00.0525.000000.0525.00.1587.500000.16166.670.3172.730.946.820.867.50.0912.59.207.10.829.330.58-19.440.000105-1.871.497.19
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)8.14-19.173.566.96-16.4510.481.067.079.280.0566.6766.670-100.0-100.00000000000-100.0-100.00000000100.0100.0-0.51-750.0-628.57-0.39-155.71-176.47-0.58-226.09-252.630.19-24.046.150.00-100.0-100.0-0.61-227.08-252.5-0.07-112.96-114.890.58-50.85-56.72960.00.0-0.15-115.96-119.74
24Q3 (19)10.0713.6630.18.3314.4233.070.996.45-2.940.03-25.0200.00.0433.3333.330000000000.03200.0200.0000000-0.07-200.0-75.0-0.06-175.00.00.7-2.7870.730.4627.78360.00.25-30.56-19.3535.31-29.18-53.30.4826.32336.360.5486.21217.651.1868.5725.53960.00.00.94-2.0842.42
24Q2 (18)8.8616.1228.227.2815.0130.940.939.410.00.0433.33100.00.030.00.00000000000.010.0-80.00000000.07133.33-69.570.08166.67-68.00.7250.07.460.3616.13-29.410.36125.0140.049.8644.27115.010.3815.15-28.30.290.07.410.70112.12-16.67960.00.00.9633.335.49
24Q1 (17)7.63-2.932.286.330.483.090.85-12.37-12.370.030.0200.00.030.00.00000000000.010.0-85.710000000.03175.0127.270.03142.86142.860.48-5.8871.430.31-18.426.90.1623.081700.034.5611.0200.33-17.56.450.29-38.3-23.680.33-75.376.45960.00.00.72-5.2638.46
23Q4 (16)7.861.55-13.156.30.64-16.00.97-4.921.250.03200.0200.00.030.00.00000000000.010.00.0000000-0.040.033.33-0.07-16.670.00.5124.39-25.00.38280.08.570.13-58.06-60.6131.13-58.83-35.720.40263.6411.110.47176.476.821.3442.55-30.21960.00.00.7615.15-17.39
23Q3 (15)7.7412.01-30.026.2612.59-30.831.029.68-16.390.01-50.00.00.030.00.00000000000.01-80.00.0000000-0.04-117.39-126.67-0.06-124.0-146.150.41-38.81-55.430.1-80.39-82.460.31106.67-11.4375.61226.05100.080.11-79.25-81.360.17-37.04-63.040.9411.9-39.74960.00.00.66-27.47-42.61
23Q2 (14)6.91-7.37-22.365.56-9.45-22.130.93-4.12-19.830.02100.000.030.050.00000000000.05-28.57150.00000000.23309.0964.290.25457.14257.140.67139.290.00.5175.8627.50.151600.0-46.4323.190-43.150.5370.9723.260.27-28.95-20.590.84170.97-15.15960.03.230.9175.01.11
23Q1 (13)7.46-17.57-25.926.14-18.13-24.750.9721.25-12.610.010.000.030.050.00000000000.07600.00.0000000-0.11-83.330-0.070.0-240.00.28-58.82-67.060.29-17.14-44.23-0.01-103.03-103.030.00-100.0-100.00.31-13.89-44.640.38-13.64-22.450.31-83.85-44.64960.03.230.52-43.48-50.94
22Q4 (12)9.05-18.174.387.5-17.135.930.8-34.43-31.030.010.0-75.00.030.050.00000000000.010.0-93.33000000-0.06-140.0-20.0-0.07-153.85-275.00.68-26.0944.680.35-38.6250.00.33-5.71-13.1648.4328.16-39.260.36-38.98260.00.44-4.35633.331.9223.0836.17960.03.230.92-20.037.31
22Q3 (11)11.0624.2718.679.0526.7524.311.225.179.910.01000.0350.050.00000000000.01-50.00.00000000.157.14350.00.1385.71244.440.9237.319.520.5742.5-10.940.3525.075.037.79-7.3557.20.5937.21-13.240.4635.29-39.471.5657.5820.0963.233.231.1527.787.48
22Q2 (10)8.9-11.6216.347.14-12.518.021.164.55.450000.020.00.00000000000.02-71.43100.00000000.140207.690.0740.0150.00.67-21.1891.430.4-23.0866.670.28-15.15154.5540.795.9829.160.43-23.2165.380.34-30.61-15.00.9976.7959.68930.00.00.9-15.0955.17
22Q1 (9)10.0716.1524.478.1615.2525.731.11-4.311.830-100.000.020.00.00000000000.07-53.33600.00000000100.0100.00.0525.0200.00.8580.8584.780.52420.057.580.33-13.16175.038.49-51.7244.640.56460.055.560.49716.6722.50.56-60.2855.56930.00.01.0658.2153.62
21Q4 (8)8.67-6.9717.487.08-2.7518.791.164.57.410.040300.00.020.00.00000000000.151400.0275.0000000-0.0516.6737.50.04144.44166.670.47-44.0567.860.1-84.38-28.570.3890.0171.4379.73231.6657.690.10-85.29-33.330.06-92.11-71.431.418.4636.89930.0-1.060.67-37.3836.73
21Q3 (7)9.3221.8321.677.2820.3324.441.110.91-1.770000.020.00.00000000000.010.0-80.0000000-0.0653.8568.42-0.0935.7150.00.84140.068.00.64166.67100.00.281.8211.1124.04-23.88-33.130.68161.5494.290.7690.046.151.30109.6847.73930.00.01.0784.4846.58
21Q2 (6)7.65-5.4414.016.05-6.7819.571.10.9220.880000.020.00.00000000000.010.00000000-0.13-550.00-0.14-180.000.35-23.91-52.70.24-27.27-56.360.11-8.33-38.8931.5818.6827.490.26-27.78-55.930.400.0-29.820.6272.2216.98930.0-1.060.58-15.94-39.58
21Q1 (5)8.099.6248.996.498.8942.011.090.9319.780-100.0-100.00.020.00.00000000000.01-75.00.0000000-0.0275.0-200.0-0.0516.67-350.00.4664.291633.330.33135.71760.00.12-14.29500.026.61-47.3700.36140.0700.00.4090.48671.430.36-65.05700.093-1.06-2.110.6940.82245.0
20Q4 (4)7.38-3.660.05.961.880.01.08-4.420.00.0100.00.020.00.0000.0000.0000.00.04-20.00.0000.0000.0-0.0857.890.0-0.0666.670.00.28-44.00.00.14-56.250.00.14-22.220.050.5640.640.00.15-57.140.00.21-59.620.01.0317.050.0941.080.00.49-32.880.0
20Q3 (3)7.6614.160.05.8515.610.01.1324.180.0000.00.020.00.0000.0000.0000.00.0500.0000.0000.0-0.1900.0-0.1800.00.5-32.430.00.32-41.820.00.180.00.035.9545.140.00.35-40.680.00.52-8.770.00.8866.040.093-1.060.00.73-23.960.0
20Q2 (2)6.7123.570.05.0610.720.00.910.00.00-100.00.00.020.00.0000.0000.0000.00-100.00.0000.0000.00-100.00.00-100.00.00.742566.670.00.551200.00.00.18800.00.024.7700.00.591083.330.00.57914.290.00.53983.330.094-1.050.00.96380.00.0
20Q1 (1)5.430.00.04.570.00.00.910.00.00.010.00.00.020.00.000.00.000.00.000.00.00.010.00.000.00.000.00.00.020.00.00.020.00.0-0.030.00.0-0.050.00.00.020.00.00.000.00.0-0.060.00.0-0.070.00.0-0.060.00.0950.00.00.20.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。