- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 240 | 0.0 | 0.0 | 3.95 | 1.28 | 7.92 | 2.75 | -5.5 | -8.94 | 11.65 | 51.5 | 3.93 | 84.3 | 1.51 | 2.68 | 24.18 | -5.66 | -5.88 | 10.51 | -9.16 | -12.92 | 11.23 | -0.44 | 5.55 | 8.86 | -7.8 | -10.6 | 9.49 | 1.5 | 8.09 | 13.94 | -3.26 | 0.07 | 11.23 | -0.44 | 5.55 | 2.43 | 1.96 | 7.38 |
24Q2 (19) | 240 | 0.0 | 0.42 | 3.90 | 2.63 | 2.36 | 2.91 | 20.25 | 23.31 | 7.69 | 102.37 | 1.59 | 83.05 | 3.35 | -4.79 | 25.63 | -0.66 | -0.27 | 11.57 | 3.4 | 86.61 | 11.28 | -0.53 | 40.65 | 9.61 | 6.78 | 77.63 | 9.35 | 2.52 | 2.52 | 14.41 | -5.82 | 41.83 | 11.28 | -0.53 | 40.65 | 6.24 | 27.01 | 4.12 |
24Q1 (18) | 240 | 0.0 | 0.42 | 3.80 | 51.39 | 1.33 | 2.42 | -12.0 | -28.4 | 3.80 | -72.28 | 1.33 | 80.36 | 9.13 | -5.08 | 25.80 | 3.04 | -1.23 | 11.19 | 12.01 | -16.12 | 11.34 | 43.0 | 2.72 | 9.0 | 22.28 | -20.28 | 9.12 | 52.0 | 2.13 | 15.30 | 66.49 | 6.84 | 11.34 | 43.0 | 2.72 | -0.58 | 9.98 | -10.47 |
23Q4 (17) | 240 | 0.0 | 1.69 | 2.51 | -31.42 | -0.79 | 2.75 | -8.94 | 3.77 | 13.71 | 22.3 | 12.19 | 73.64 | -10.3 | -8.0 | 25.04 | -2.53 | 1.79 | 9.99 | -17.23 | 1.32 | 7.93 | -25.47 | 2.19 | 7.36 | -25.73 | -6.72 | 6.0 | -31.66 | 0.5 | 9.19 | -34.03 | -1.92 | 7.93 | -25.47 | 2.19 | -8.09 | -17.68 | 9.52 |
23Q3 (16) | 240 | 0.42 | 1.69 | 3.66 | -3.94 | 2.23 | 3.02 | 27.97 | 17.97 | 11.21 | 48.08 | 15.45 | 82.1 | -5.88 | 0.96 | 25.69 | -0.04 | 1.54 | 12.07 | 94.68 | 9.63 | 10.64 | 32.67 | -2.74 | 9.91 | 83.18 | 10.73 | 8.78 | -3.73 | 3.91 | 13.93 | 37.11 | 0.65 | 10.64 | 32.67 | -2.74 | -1.42 | -1.17 | -1.11 |
23Q2 (15) | 239 | 0.0 | 1.7 | 3.81 | 1.6 | 18.32 | 2.36 | -30.18 | -1.67 | 7.57 | 101.87 | 23.49 | 87.23 | 3.04 | 16.66 | 25.70 | -1.61 | 0.35 | 6.20 | -53.52 | -47.05 | 8.02 | -27.36 | -25.88 | 5.41 | -52.08 | -38.17 | 9.12 | 2.13 | 20.32 | 10.16 | -29.05 | -28.15 | 8.02 | -27.36 | -25.88 | 4.40 | 24.91 | -1.31 |
23Q1 (14) | 239 | 1.27 | 2.14 | 3.75 | 48.22 | 29.31 | 3.38 | 27.55 | 50.89 | 3.75 | -69.31 | 29.31 | 84.66 | 5.77 | 21.6 | 26.12 | 6.18 | 1.56 | 13.34 | 35.29 | 21.16 | 11.04 | 42.27 | 9.31 | 11.29 | 43.09 | 47.2 | 8.93 | 49.58 | 31.32 | 14.32 | 52.83 | 9.56 | 11.04 | 42.27 | 9.31 | 2.10 | 9.45 | 15.54 |
22Q4 (13) | 236 | 0.0 | 1.29 | 2.53 | -29.33 | 31.77 | 2.65 | 3.52 | 70.97 | 12.22 | 25.85 | 22.2 | 80.04 | -1.57 | 23.71 | 24.60 | -2.77 | 6.36 | 9.86 | -10.45 | 34.33 | 7.76 | -29.07 | 2.11 | 7.89 | -11.84 | 66.11 | 5.97 | -29.35 | 33.56 | 9.37 | -32.3 | 9.98 | 7.76 | -29.07 | 2.11 | 3.59 | -9.07 | 5.09 |
22Q3 (12) | 236 | 0.43 | 1.29 | 3.58 | 11.18 | 26.5 | 2.56 | 6.67 | 0.39 | 9.71 | 58.4 | 20.02 | 81.32 | 8.76 | 21.75 | 25.30 | -1.21 | -0.78 | 11.01 | -5.98 | -5.41 | 10.94 | 1.11 | 5.09 | 8.95 | 2.29 | 15.04 | 8.45 | 11.48 | 27.84 | 13.84 | -2.12 | 11.7 | 10.94 | 1.11 | 5.09 | 8.08 | 11.11 | 6.90 |
22Q2 (11) | 235 | 0.43 | 0.86 | 3.22 | 11.03 | 17.95 | 2.40 | 7.14 | 2.13 | 6.13 | 111.38 | 16.76 | 74.77 | 7.4 | 17.01 | 25.61 | -0.43 | -0.7 | 11.71 | 6.36 | -3.3 | 10.82 | 7.13 | 1.22 | 8.75 | 14.08 | 13.05 | 7.58 | 11.47 | 19.0 | 14.14 | 8.19 | 6.72 | 10.82 | 7.13 | 1.22 | 7.50 | 31.04 | 25.83 |
22Q1 (10) | 234 | 0.43 | 0.43 | 2.90 | 51.04 | 15.08 | 2.24 | 44.52 | -1.32 | 2.90 | -71.0 | 15.08 | 69.62 | 7.6 | 16.19 | 25.72 | 11.2 | -1.3 | 11.01 | 50.0 | -13.44 | 10.10 | 32.89 | -1.94 | 7.67 | 61.47 | 0.66 | 6.8 | 52.13 | 16.04 | 13.07 | 53.4 | -2.54 | 10.10 | 32.89 | -1.94 | 2.23 | 9.44 | 2.65 |
21Q4 (9) | 233 | 0.0 | 0.0 | 1.92 | -32.16 | -2.54 | 1.55 | -39.22 | -27.91 | 10.00 | 23.61 | 10.13 | 64.7 | -3.13 | 5.58 | 23.13 | -9.29 | -6.73 | 7.34 | -36.94 | -26.67 | 7.60 | -26.99 | -3.8 | 4.75 | -38.95 | -22.51 | 4.47 | -32.38 | -2.4 | 8.52 | -31.23 | -6.06 | 7.60 | -26.99 | -3.8 | 0.69 | -14.25 | -15.36 |
21Q3 (8) | 233 | 0.0 | 0.0 | 2.83 | 3.66 | 5.99 | 2.55 | 8.51 | -1.92 | 8.09 | 54.1 | 13.78 | 66.79 | 4.52 | 13.24 | 25.50 | -1.12 | -1.28 | 11.64 | -3.88 | -14.91 | 10.41 | -2.62 | -5.54 | 7.78 | 0.52 | -3.59 | 6.61 | 3.77 | 6.44 | 12.39 | -6.49 | -9.1 | 10.41 | -2.62 | -5.54 | 5.58 | 6.00 | 6.01 |
21Q2 (7) | 233 | 0.0 | 0.0 | 2.73 | 8.33 | 8.33 | 2.35 | 3.52 | 20.51 | 5.25 | 108.33 | 17.98 | 63.9 | 6.64 | 20.84 | 25.79 | -1.04 | -1.86 | 12.11 | -4.8 | -4.87 | 10.69 | 3.79 | -8.0 | 7.74 | 1.57 | 15.01 | 6.37 | 8.7 | 8.52 | 13.25 | -1.19 | -11.67 | 10.69 | 3.79 | -8.0 | 2.21 | 18.12 | 4.55 |
21Q1 (6) | 233 | 0.0 | 0.0 | 2.52 | 27.92 | 30.57 | 2.27 | 5.58 | 26.82 | 2.52 | -72.25 | 30.57 | 59.92 | -2.22 | 33.66 | 26.06 | 5.08 | 1.32 | 12.72 | 27.07 | 2.66 | 10.30 | 30.38 | 6.19 | 7.62 | 24.31 | 37.05 | 5.86 | 27.95 | 30.8 | 13.41 | 47.85 | 4.6 | 10.30 | 30.38 | 6.19 | 0.84 | 0.85 | -5.86 |
20Q4 (5) | 233 | 0.0 | 1.3 | 1.97 | -26.22 | 53.91 | 2.15 | -17.31 | 73.39 | 9.08 | 27.71 | 21.55 | 61.28 | 3.9 | 52.7 | 24.80 | -3.99 | -3.65 | 10.01 | -26.83 | 32.58 | 7.90 | -28.31 | 16.69 | 6.13 | -24.04 | 102.31 | 4.58 | -26.25 | 55.78 | 9.07 | -33.46 | 21.74 | 7.90 | -28.31 | 16.69 | - | - | 0.00 |
20Q3 (4) | 233 | 0.0 | 0.0 | 2.67 | 5.95 | 0.0 | 2.60 | 33.33 | 0.0 | 7.11 | 59.78 | 0.0 | 58.98 | 11.54 | 0.0 | 25.83 | -1.71 | 0.0 | 13.68 | 7.46 | 0.0 | 11.02 | -5.16 | 0.0 | 8.07 | 19.91 | 0.0 | 6.21 | 5.79 | 0.0 | 13.63 | -9.13 | 0.0 | 11.02 | -5.16 | 0.0 | - | - | 0.00 |
20Q2 (3) | 233 | 0.0 | 0.0 | 2.52 | 30.57 | 0.0 | 1.95 | 8.94 | 0.0 | 4.45 | 130.57 | 0.0 | 52.88 | 17.96 | 0.0 | 26.28 | 2.18 | 0.0 | 12.73 | 2.74 | 0.0 | 11.62 | 19.79 | 0.0 | 6.73 | 21.04 | 0.0 | 5.87 | 31.03 | 0.0 | 15.00 | 17.0 | 0.0 | 11.62 | 19.79 | 0.0 | - | - | 0.00 |
20Q1 (2) | 233 | 1.3 | 0.0 | 1.93 | 50.78 | 0.0 | 1.79 | 44.35 | 0.0 | 1.93 | -74.16 | 0.0 | 44.83 | 11.71 | 0.0 | 25.72 | -0.08 | 0.0 | 12.39 | 64.11 | 0.0 | 9.70 | 43.28 | 0.0 | 5.56 | 83.5 | 0.0 | 4.48 | 52.38 | 0.0 | 12.82 | 72.08 | 0.0 | 9.70 | 43.28 | 0.0 | - | - | 0.00 |
19Q4 (1) | 230 | 0.0 | 0.0 | 1.28 | 0.0 | 0.0 | 1.24 | 0.0 | 0.0 | 7.47 | 0.0 | 0.0 | 40.13 | 0.0 | 0.0 | 25.74 | 0.0 | 0.0 | 7.55 | 0.0 | 0.0 | 6.77 | 0.0 | 0.0 | 3.03 | 0.0 | 0.0 | 2.94 | 0.0 | 0.0 | 7.45 | 0.0 | 0.0 | 6.77 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/11 | 28.8 | 2.65 | 9.81 | 305.64 | -0.66 | 85.45 | N/A | - | ||
2024/10 | 28.06 | -1.83 | 7.76 | 276.84 | -1.64 | 84.76 | N/A | - | ||
2024/9 | 28.58 | 1.66 | 2.0 | 248.78 | -2.6 | 84.7 | 0.9 | - | ||
2024/8 | 28.12 | 0.4 | 2.07 | 220.2 | -3.16 | 83.53 | 0.91 | - | ||
2024/7 | 28.0 | 2.13 | 3.42 | 192.08 | -3.88 | 83.67 | 0.91 | - | ||
2024/6 | 27.42 | -2.96 | -6.43 | 164.08 | -5.03 | 83.88 | 0.92 | - | ||
2024/5 | 28.25 | 0.16 | -3.33 | 136.67 | -4.74 | 84.53 | 0.91 | - | ||
2024/4 | 28.21 | 0.48 | -3.12 | 108.41 | -5.11 | 81.32 | 0.94 | - | ||
2024/3 | 28.07 | 12.12 | -3.15 | 80.2 | -5.79 | 80.2 | 1.1 | - | ||
2024/2 | 25.04 | -7.6 | -12.41 | 52.13 | -7.15 | 74.14 | 1.19 | - | ||
2024/1 | 27.1 | 23.13 | -1.7 | 27.1 | -1.7 | 75.33 | 1.17 | - | ||
2023/12 | 22.01 | -16.1 | -16.84 | 329.69 | 6.74 | 74.27 | 1.39 | - | ||
2023/11 | 26.23 | 0.74 | -6.37 | 307.69 | 8.95 | 80.29 | 1.29 | - | ||
2023/10 | 26.04 | -7.08 | -6.75 | 281.46 | 10.64 | 81.6 | 1.27 | - | ||
2023/9 | 28.02 | 1.73 | 0.51 | 255.42 | 12.78 | 82.64 | 1.33 | - | ||
2023/8 | 27.54 | 1.73 | 0.6 | 227.4 | 14.51 | 83.92 | 1.31 | - | ||
2023/7 | 27.07 | -7.6 | 1.96 | 199.86 | 16.73 | 85.6 | 1.29 | - | ||
2023/6 | 29.3 | 0.25 | 14.68 | 172.78 | 19.44 | 87.65 | 1.27 | - | ||
2023/5 | 29.23 | 0.38 | 17.22 | 143.48 | 20.46 | 87.33 | 1.28 | - | ||
2023/4 | 29.12 | 0.45 | 17.63 | 114.25 | 21.32 | 86.69 | 1.28 | - | ||
2023/3 | 28.99 | 1.39 | 18.15 | 85.13 | 22.63 | 85.13 | 1.37 | - | ||
2023/2 | 28.59 | 3.7 | 33.87 | 56.15 | 25.09 | 82.61 | 1.41 | - | ||
2023/1 | 27.56 | 4.16 | 17.12 | 27.56 | 17.12 | 82.04 | 1.42 | - | ||
2022/12 | 26.46 | -5.54 | 21.79 | 308.86 | 20.21 | 82.4 | 1.49 | - | ||
2022/11 | 28.02 | 0.32 | 24.45 | 282.4 | 20.06 | 83.82 | 1.46 | - | ||
2022/10 | 27.92 | 0.16 | 31.63 | 254.39 | 19.6 | 83.18 | 1.47 | - | ||
2022/9 | 27.88 | 1.82 | 24.55 | 226.46 | 18.27 | 81.81 | 1.42 | - | ||
2022/8 | 27.38 | 3.11 | 23.43 | 198.58 | 17.43 | 79.48 | 1.46 | - | ||
2022/7 | 26.55 | 3.92 | 20.64 | 171.21 | 16.53 | 77.04 | 1.51 | - | ||
2022/6 | 25.55 | 2.47 | 17.21 | 144.65 | 15.8 | 75.24 | 1.52 | - | ||
2022/5 | 24.93 | 0.74 | 14.99 | 119.1 | 15.51 | 74.22 | 1.54 | - | ||
2022/4 | 24.75 | 0.88 | 14.73 | 94.17 | 15.65 | 70.64 | 1.62 | - | ||
2022/3 | 24.53 | 14.89 | 14.74 | 69.42 | 15.98 | 69.42 | 1.54 | - | ||
2022/2 | 21.35 | -9.27 | 23.02 | 44.89 | 16.66 | 66.61 | 1.6 | - | ||
2022/1 | 23.53 | 8.31 | 11.44 | 23.53 | 11.44 | 67.77 | 1.57 | - | ||
2021/12 | 21.73 | -3.47 | 6.7 | 256.93 | 17.21 | 65.45 | 1.56 | - | ||
2021/11 | 22.51 | 6.11 | 7.17 | 235.2 | 18.29 | 66.11 | 1.54 | - | ||
2021/10 | 21.21 | -5.22 | 5.88 | 212.69 | 19.6 | 65.78 | 1.55 | - | ||
2021/9 | 22.38 | 0.91 | 9.0 | 191.48 | 21.34 | 66.57 | 1.33 | - | ||
2021/8 | 22.18 | 0.77 | 13.1 | 169.1 | 23.19 | 65.99 | 1.34 | - | ||
2021/7 | 22.01 | 0.96 | 15.28 | 146.92 | 24.87 | 65.49 | 1.35 | - | ||
2021/6 | 21.8 | 0.53 | 18.75 | 124.91 | 26.73 | 65.05 | 1.2 | - | ||
2021/5 | 21.68 | 0.51 | 22.16 | 103.11 | 28.56 | 64.64 | 1.21 | - | ||
2021/4 | 21.57 | 0.9 | 24.48 | 81.43 | 30.37 | 60.31 | 1.29 | - | ||
2021/3 | 21.38 | 23.18 | 31.75 | 59.85 | 32.64 | 59.85 | 1.17 | - | ||
2021/2 | 17.36 | -17.81 | 30.02 | 38.47 | 33.13 | 58.84 | 1.2 | - | ||
2021/1 | 21.12 | 3.7 | 35.81 | 21.12 | 35.81 | 62.48 | 1.13 | - | ||
2020/12 | 20.36 | -3.04 | 54.65 | 219.19 | 20.61 | 61.4 | 1.0 | 1.電動車及傳統汽車需求增加。2.風電設備需求增加。3太陽能設備客戶需求增加。 4.手機新機上市及其配件需求增加 | ||
2020/11 | 21.0 | 4.83 | 52.95 | 198.83 | 17.95 | 61.57 | 1.0 | 1.電動車及傳統汽車需求增加。2.風電設備需求增加。3太陽能設備客戶需求增加。 4.手機新機上市及其配件需求增加 | ||
2020/10 | 20.03 | -2.43 | 40.94 | 177.83 | 14.85 | 60.18 | 1.02 | - | ||
2020/9 | 20.53 | 4.71 | 20.18 | 157.79 | 12.21 | 59.23 | 0.97 | - | ||
2020/8 | 19.61 | 2.71 | 14.94 | 137.26 | 11.11 | 57.06 | 1.0 | - | ||
2020/7 | 19.09 | 3.99 | 12.17 | 117.65 | 10.5 | 55.2 | 1.04 | - | ||
2020/6 | 18.36 | 3.42 | 9.23 | 98.56 | 10.18 | 53.43 | 0.97 | - | ||
2020/5 | 17.75 | 2.41 | 9.43 | 80.2 | 10.4 | 51.3 | 1.01 | - | ||
2020/4 | 17.33 | 6.79 | 9.12 | 62.45 | 10.68 | 46.9 | 1.1 | - | ||
2020/3 | 16.23 | 21.56 | 6.71 | 45.12 | 11.29 | 45.12 | 0.98 | - | ||
2020/2 | 13.35 | -14.15 | 10.65 | 28.9 | 14.04 | 42.06 | 1.05 | - | ||
2020/1 | 15.55 | 18.09 | 17.12 | 15.55 | 17.12 | 0.0 | N/A | - | ||
2019/12 | 13.17 | -4.11 | 14.23 | 181.72 | 14.9 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 240 | 1.69 | 13.58 | 14.31 | 11.51 | 16.85 | 327.62 | 7.15 | 25.66 | 1.46 | 10.37 | -4.69 | 9.44 | -4.55 | 33.97 | 2.13 | 39.18 | 1.98 | 32.84 | 13.99 |
2022 (9) | 236 | 1.29 | 11.88 | 21.22 | 9.85 | 13.09 | 305.75 | 19.76 | 25.29 | 0.76 | 10.88 | -0.37 | 9.89 | 1.54 | 33.26 | 19.3 | 38.42 | 26.84 | 28.81 | 23.54 |
2021 (8) | 233 | 0.0 | 9.80 | 8.05 | 8.71 | 2.71 | 255.31 | 17.13 | 25.10 | -2.07 | 10.92 | -10.12 | 9.74 | -2.79 | 27.88 | 5.25 | 30.29 | 11.03 | 23.32 | 10.31 |
2020 (7) | 233 | 1.3 | 9.07 | 22.9 | 8.48 | 41.1 | 217.98 | 21.87 | 25.63 | -0.12 | 12.15 | 14.84 | 10.02 | 6.82 | 26.49 | 39.94 | 27.28 | 25.77 | 21.14 | 22.98 |
2019 (6) | 230 | 1.77 | 7.38 | 20.98 | 6.01 | 28.14 | 178.86 | 14.32 | 25.66 | 2.39 | 10.58 | 1.44 | 9.38 | 6.96 | 18.93 | 15.99 | 21.69 | 12.97 | 17.19 | 21.66 |
2018 (5) | 226 | 0.44 | 6.10 | 13.81 | 4.69 | 12.47 | 156.45 | 19.78 | 25.06 | -0.2 | 10.43 | -2.25 | 8.77 | -6.4 | 16.32 | 17.16 | 19.2 | 18.52 | 14.13 | 15.25 |
2017 (4) | 225 | 0.0 | 5.36 | 4.08 | 4.17 | 2.21 | 130.61 | 1.04 | 25.11 | 1.13 | 10.67 | -2.73 | 9.37 | 4.23 | 13.93 | -1.76 | 16.2 | 1.44 | 12.26 | 5.96 |
2016 (3) | 225 | 5.14 | 5.15 | 14.19 | 4.08 | 46.76 | 129.26 | 6.73 | 24.83 | 10.45 | 10.97 | 24.52 | 8.99 | 14.09 | 14.18 | 32.9 | 15.97 | 16.57 | 11.57 | 19.28 |
2015 (2) | 214 | 2.88 | 4.51 | 19.0 | 2.78 | -4.79 | 121.11 | 4.02 | 22.48 | 3.45 | 8.81 | 7.97 | 7.88 | 18.32 | 10.67 | 12.2 | 13.7 | 31.23 | 9.7 | 22.17 |
2014 (1) | 208 | 0.0 | 3.79 | 18.81 | 2.92 | 32.73 | 116.43 | 10.31 | 21.73 | 0 | 8.16 | 0 | 6.66 | 0 | 9.51 | 29.74 | 10.44 | 20.42 | 7.94 | 19.76 |