損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 15.27 | 2.76 | 11.04 | 0.73 | 3.17 | -5.65 | 0.14 | 100.0 | 0.29 | 70.59 | 0.01 | 0.0 | 0.09 | -18.18 | 0.05 | -16.67 | 0.38 | 442.86 | -0.09 | 0 | 0 | 0 | 0.05 | -68.75 | 0.44 | -18.52 | 1.5 | 37.61 | 1.09 | 18.48 | 0.41 | 141.18 | 27.43 | 73.5 | 0.39 | 18.18 | 0.23 | 76.92 | 0.00 | 0 | 277 | 0.0 | 2.33 | 19.49 |
| 2022 (9) | 14.86 | -3.26 | 10.96 | -8.05 | 3.36 | 2.13 | 0.07 | 250.0 | 0.17 | 112.5 | 0.01 | 0.0 | 0.11 | 0.0 | 0.06 | 0.0 | 0.07 | 0.0 | -0.01 | 0 | 0 | 0 | 0.16 | 166.67 | 0.54 | 22.73 | 1.09 | 84.75 | 0.92 | -55.98 | 0.17 | -64.58 | 15.81 | -80.65 | 0.33 | -56.0 | 0.13 | -77.59 | 0.00 | 0 | 277 | 0.0 | 1.95 | 46.62 |
| 2021 (8) | 15.36 | 19.91 | 11.92 | 21.51 | 3.29 | 28.52 | 0.02 | -33.33 | 0.08 | -11.11 | 0.01 | 0.0 | 0.11 | 0.0 | 0.06 | -25.0 | 0.07 | -78.79 | 2.05 | 6733.33 | 0 | 0 | 0.06 | 0 | 0.44 | 46.67 | 0.59 | -20.27 | 2.09 | 354.35 | 0.48 | 29.73 | 81.69 | 62.47 | 0.75 | 341.18 | 0.58 | 866.67 | 0.00 | 0 | 277 | 0.0 | 1.33 | -14.19 |
| 2020 (7) | 12.81 | -5.11 | 9.81 | -4.39 | 2.56 | -18.73 | 0.03 | -50.0 | 0.09 | -40.0 | 0.01 | 0.0 | 0.11 | -21.43 | 0.08 | 100.0 | 0.33 | -5.71 | 0.03 | 0 | 0 | 0 | -0.07 | 0 | 0.3 | -45.45 | 0.74 | 15.62 | 0.46 | -16.36 | 0.37 | 131.25 | 50.28 | 103.73 | 0.17 | -15.0 | 0.06 | 0 | 0.00 | 0 | 277 | 0.0 | 1.55 | 5.44 |
| 2019 (6) | 13.5 | -14.29 | 10.26 | -16.59 | 3.15 | -2.17 | 0.06 | -50.0 | 0.15 | -31.82 | 0.01 | 0 | 0.14 | 7.69 | 0.04 | 0.0 | 0.35 | -2.78 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.55 | -61.27 | 0.64 | -60.98 | 0.55 | -62.84 | 0.16 | 14.29 | 24.68 | 186.98 | 0.20 | -62.26 | 0.00 | 0 | 0.00 | 0 | 277 | 0.0 | 1.47 | -37.45 |
| 2018 (5) | 15.75 | -39.4 | 12.3 | -43.5 | 3.22 | -48.64 | 0.12 | 20.0 | 0.22 | -26.67 | 0 | 0 | 0.13 | -7.14 | 0.04 | 100.0 | 0.36 | 0.0 | 1.08 | 0 | 0 | 0 | -0.01 | 0 | 1.42 | -48.55 | 1.64 | 134.29 | 1.48 | 322.86 | 0.14 | -62.16 | 8.60 | -83.76 | 0.53 | 341.67 | 0.02 | 0 | 0.00 | 0 | 277 | 0.0 | 2.35 | 45.96 |
| 2017 (4) | 25.99 | -24.32 | 21.77 | -26.13 | 6.27 | -37.86 | 0.1 | 150.0 | 0.3 | -18.92 | 0 | 0 | 0.14 | -26.32 | 0.02 | 0.0 | 0.36 | 176.92 | -0.28 | 0 | 0.46 | -96.25 | 3.17 | 0 | 2.76 | -78.47 | 0.7 | -90.79 | 0.35 | -95.44 | 0.37 | 0 | 52.97 | 0 | 0.12 | -95.67 | -0.84 | 0 | 0.00 | 0 | 277 | 0.0 | 1.61 | -82.29 |
| 2016 (3) | 34.34 | -31.97 | 29.47 | -32.89 | 10.09 | -7.18 | 0.04 | -76.47 | 0.37 | 5.71 | 0 | 0 | 0.19 | -38.71 | 0.02 | 0.0 | 0.13 | 30.0 | 0.94 | 0 | 12.26 | 0 | -0.1 | 0 | 12.82 | 15925.0 | 7.6 | 0 | 7.67 | 0 | -0.06 | 0 | 0.00 | 0 | 2.77 | 0 | -1.80 | 0 | 0.00 | 0 | 277 | 0.0 | 9.09 | 0 |
| 2015 (2) | 50.48 | -11.08 | 43.91 | -11.29 | 10.87 | 4.92 | 0.17 | 41.67 | 0.35 | 75.0 | 0 | 0 | 0.31 | 34.78 | 0.02 | 0 | 0.1 | -33.33 | -0.05 | 0 | 0 | 0 | 0.3 | 1400.0 | 0.08 | 0 | -4.22 | 0 | -3.31 | 0 | -0.31 | 0 | 0.00 | 0 | -1.20 | 0 | -1.19 | 0 | 0.00 | 0 | 277 | 0.0 | -2.55 | 0 |
| 2014 (1) | 56.77 | 13.18 | 49.5 | 9.44 | 10.36 | -7.09 | 0.12 | -66.67 | 0.2 | 0 | 0 | 0 | 0.23 | -37.84 | 0 | 0 | 0.15 | 0 | 0.07 | 0 | -0.04 | 0 | 0.02 | -83.33 | -0.05 | 0 | -3.14 | 0 | -3.11 | 0 | 0.12 | 0 | 0.00 | 0 | -1.12 | 0 | -1.07 | 0 | 0.00 | 0 | 277 | 0.0 | -1.46 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.8 | -9.95 | 7.95 | 2.72 | -11.69 | 10.57 | 0.77 | -6.1 | 10.0 | 0.03 | -50.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.12 | -300.0 | -185.71 | 0.19 | -48.65 | -61.22 | 0.06 | -77.78 | -86.05 | 0.13 | 18.18 | 160.0 | 69.84 | 143.6 | 565.78 | 0.02 | -80.0 | -87.5 | 0.06 | -14.29 | -40.0 | 0.20 | 11.11 | -39.39 | 286 | 3.25 | 3.25 | 0.4 | -32.2 | -42.03 |
| 24Q2 (19) | 4.22 | 21.26 | 3.69 | 3.08 | 23.69 | 3.36 | 0.82 | 7.89 | -4.65 | 0.06 | 200.0 | 50.0 | 0.1 | 11.11 | 42.86 | 0 | 0 | 0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | -0.04 | -300.0 | -200.0 | 0.06 | -33.33 | 0.0 | 0.37 | 15.62 | 23.33 | 0.27 | 22.73 | 17.39 | 0.11 | 10.0 | 57.14 | 28.67 | -7.34 | 18.77 | 0.10 | 25.0 | 25.0 | 0.07 | 40.0 | 16.67 | 0.18 | 125.0 | 0.0 | 277 | 0.0 | 0.0 | 0.59 | 9.26 | 15.69 |
| 24Q1 (18) | 3.48 | 0.0 | -17.14 | 2.49 | -0.8 | -19.42 | 0.76 | 2.7 | -11.63 | 0.02 | -50.0 | -33.33 | 0.09 | 0.0 | 50.0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.01 | -96.97 | -50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | -125.0 | 0 | 0.09 | -30.77 | -18.18 | 0.32 | -8.57 | -13.51 | 0.22 | 29.41 | -15.38 | 0.1 | -44.44 | -9.09 | 30.94 | -40.11 | 5.49 | 0.08 | 33.33 | -11.11 | 0.05 | 400.0 | 0.0 | 0.08 | -79.49 | -11.11 | 277 | 0.0 | 0.0 | 0.54 | -3.57 | -6.9 |
| 23Q4 (17) | 3.48 | -1.14 | 26.55 | 2.51 | 2.03 | 32.11 | 0.74 | 5.71 | 13.85 | 0.04 | 33.33 | 33.33 | 0.09 | 12.5 | 50.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.33 | 1550.0 | 1550.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.04 | 300.0 | 157.14 | 0.13 | -7.14 | 1200.0 | 0.35 | -28.57 | 66.67 | 0.17 | -60.47 | 13.33 | 0.18 | 260.0 | 200.0 | 51.66 | 392.47 | 78.2 | 0.06 | -62.5 | 20.0 | 0.01 | -90.0 | -80.0 | 0.39 | 18.18 | 18.18 | 277 | 0.0 | 0.0 | 0.56 | -18.84 | 36.59 |
| 23Q3 (16) | 3.52 | -13.51 | -17.37 | 2.46 | -17.45 | -22.64 | 0.7 | -18.6 | -32.69 | 0.03 | -25.0 | 50.0 | 0.08 | 14.29 | 60.0 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0.05 | 0 | -16.67 | 0.02 | 100.0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.02 | -150.0 | -118.18 | 0.14 | 133.33 | -48.15 | 0.49 | 63.33 | 63.33 | 0.43 | 86.96 | 59.26 | 0.05 | -28.57 | 66.67 | 10.49 | -56.55 | 8.82 | 0.16 | 100.0 | 60.0 | 0.10 | 66.67 | 0 | 0.33 | 83.33 | 17.86 | 277 | 0.0 | 0.0 | 0.69 | 35.29 | 30.19 |
| 23Q2 (15) | 4.07 | -3.1 | 0.74 | 2.98 | -3.56 | 2.05 | 0.86 | 0.0 | -4.44 | 0.04 | 33.33 | 300.0 | 0.07 | 16.67 | 75.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -55.56 | 0.06 | -45.45 | -68.42 | 0.3 | -18.92 | -26.83 | 0.23 | -11.54 | -25.81 | 0.07 | -36.36 | -30.0 | 24.14 | -17.7 | 2.59 | 0.08 | -11.11 | -27.27 | 0.06 | 20.0 | 50.0 | 0.18 | 100.0 | 0.0 | 277 | 0.0 | 0.0 | 0.51 | -12.07 | -20.31 |
| 23Q1 (14) | 4.2 | 52.73 | 9.95 | 3.09 | 62.63 | 4.39 | 0.86 | 32.31 | 11.69 | 0.03 | 0.0 | 200.0 | 0.06 | 0.0 | 100.0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.11 | 1000.0 | 37.5 | 0.37 | 76.19 | 117.65 | 0.26 | 73.33 | 36.84 | 0.11 | 83.33 | 1200.0 | 29.33 | 1.17 | 0 | 0.09 | 80.0 | 28.57 | 0.05 | 0.0 | 25.0 | 0.09 | -72.73 | 28.57 | 277 | 0.0 | 0.0 | 0.58 | 41.46 | 56.76 |
| 22Q4 (13) | 2.75 | -35.45 | -24.86 | 1.9 | -40.25 | -32.86 | 0.65 | -37.5 | -9.72 | 0.03 | 50.0 | 0 | 0.06 | 20.0 | 200.0 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | 100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.07 | -163.64 | -600.0 | 0.01 | -96.3 | -92.31 | 0.21 | -30.0 | -16.0 | 0.15 | -44.44 | 0 | 0.06 | 100.0 | -75.0 | 28.99 | 200.73 | -69.22 | 0.05 | -50.0 | 0 | 0.05 | 0 | 200.0 | 0.33 | 17.86 | -56.0 | 277 | 0.0 | 0.0 | 0.41 | -22.64 | -6.82 |
| 22Q3 (12) | 4.26 | 5.45 | 0.0 | 3.18 | 8.9 | -4.22 | 1.04 | 15.56 | 36.84 | 0.02 | 100.0 | 100.0 | 0.05 | 25.0 | 150.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.06 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 22.22 | 1000.0 | 0.27 | 42.11 | 200.0 | 0.3 | -26.83 | 11.11 | 0.27 | -12.9 | 28.57 | 0.03 | -70.0 | -50.0 | 9.64 | -59.03 | -54.76 | 0.10 | -9.09 | 25.0 | 0.00 | -100.0 | -100.0 | 0.28 | 55.56 | -62.67 | 277 | 0.0 | 0.0 | 0.53 | -17.19 | 17.78 |
| 22Q2 (11) | 4.04 | 5.76 | 16.43 | 2.92 | -1.35 | 9.36 | 0.9 | 16.88 | -13.46 | 0.01 | 0.0 | 0.0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.09 | 350.0 | 125.0 | 0.19 | 137.5 | 58.33 | 0.41 | 141.18 | 441.67 | 0.31 | 63.16 | -81.76 | 0.1 | 1100.0 | -41.18 | 23.53 | 0 | 0 | 0.11 | 57.14 | -81.97 | 0.04 | 0.0 | -92.73 | 0.18 | 157.14 | -73.53 | 277 | 0.0 | 0.0 | 0.64 | 72.97 | 1180.0 |
| 22Q1 (10) | 3.82 | 4.37 | -3.54 | 2.96 | 4.59 | -4.52 | 0.77 | 6.94 | 0.0 | 0.01 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 0.0 | 0.08 | -38.46 | -20.0 | 0.17 | -32.0 | -10.53 | 0.19 | 0 | 5.56 | -0.01 | -104.17 | -200.0 | 0.00 | -100.0 | -100.0 | 0.07 | 0 | 16.67 | 0.04 | 180.0 | 33.33 | 0.07 | -90.67 | 16.67 | 277 | 0.0 | 0.0 | 0.37 | -15.91 | -5.13 |
| 21Q4 (9) | 3.66 | -14.08 | 39.16 | 2.83 | -14.76 | 25.22 | 0.72 | -5.26 | 125.0 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0.06 | 0 | 0 | 0.01 | -66.67 | -87.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 80.0 | 0.13 | 44.44 | 148.15 | 0.25 | -7.41 | 208.7 | 0 | -100.0 | 100.0 | 0.24 | 300.0 | 33.33 | 94.19 | 342.0 | 0 | 0.00 | -100.0 | 100.0 | -0.05 | -225.0 | -150.0 | 0.75 | 0.0 | 341.18 | 277 | 0.0 | 0.0 | 0.44 | -2.22 | 1566.67 |
| 21Q3 (8) | 4.26 | 22.77 | 11.81 | 3.32 | 24.34 | 21.17 | 0.76 | -26.92 | -2.56 | 0.01 | 0.0 | -50.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.03 | 50.0 | -62.5 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 133.33 | 0.09 | -25.0 | -70.97 | 0.27 | 325.0 | -54.24 | 0.21 | -87.65 | -54.35 | 0.06 | -64.71 | -57.14 | 21.31 | 0 | -6.82 | 0.08 | -86.89 | -52.94 | 0.04 | -92.73 | -20.0 | 0.75 | 10.29 | 167.86 | 277 | 0.0 | 0.0 | 0.45 | 800.0 | -43.04 |
| 21Q2 (7) | 3.47 | -12.37 | -4.93 | 2.67 | -13.87 | -5.32 | 1.04 | 35.06 | 50.72 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 2.05 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0.12 | 20.0 | -7.69 | -0.12 | -163.16 | -146.15 | 1.7 | 844.44 | 608.33 | 0.17 | 1600.0 | 466.67 | 0.00 | -100.0 | -100.0 | 0.61 | 916.67 | 577.78 | 0.55 | 1733.33 | 1275.0 | 0.68 | 1033.33 | 466.67 | 277 | 0.0 | 4.92 | 0.05 | -87.18 | -89.13 |
| 21Q1 (6) | 3.96 | 50.57 | 45.59 | 3.1 | 37.17 | 56.57 | 0.77 | 140.62 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.02 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 140.0 | 0 | 0.1 | 137.04 | -23.08 | 0.19 | 182.61 | 72.73 | 0.18 | 156.25 | 100.0 | 0.01 | -94.44 | -66.67 | 7.56 | 0 | -71.78 | 0.06 | 150.0 | 100.0 | 0.03 | 250.0 | 400.0 | 0.06 | -64.71 | 100.0 | 277 | 0.0 | 0.0 | 0.39 | 1400.0 | 21.88 |
| 20Q4 (5) | 2.63 | -30.97 | -9.93 | 2.26 | -17.52 | -0.88 | 0.32 | -58.97 | -62.79 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | -100.0 | 0 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -66.67 | 0 | -0.27 | -187.1 | -550.0 | -0.23 | -138.98 | -53.33 | -0.32 | -169.57 | -128.57 | 0.18 | 28.57 | 350.0 | 0.00 | -100.0 | 0 | -0.12 | -170.59 | -140.0 | -0.02 | -140.0 | 71.43 | 0.17 | -39.29 | -15.0 | 277 | 0.0 | 0.0 | -0.03 | -103.8 | -150.0 |
| 20Q3 (4) | 3.81 | 4.38 | 0.0 | 2.74 | -2.84 | 0.0 | 0.78 | 13.04 | 0.0 | 0.02 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.08 | 0 | 0.0 | 0.08 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | 0.31 | 138.46 | 0.0 | 0.59 | 126.92 | 0.0 | 0.46 | 91.67 | 0.0 | 0.14 | 366.67 | 0.0 | 22.87 | 99.39 | 0.0 | 0.17 | 88.89 | 0.0 | 0.05 | 25.0 | 0.0 | 0.28 | 133.33 | 0.0 | 277 | 4.92 | 0.0 | 0.79 | 71.74 | 0.0 |
| 20Q2 (3) | 3.65 | 34.19 | 0.0 | 2.82 | 42.42 | 0.0 | 0.69 | -10.39 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.26 | 136.36 | 0.0 | 0.24 | 166.67 | 0.0 | 0.03 | 0.0 | 0.0 | 11.47 | -57.19 | 0.0 | 0.09 | 200.0 | 0.0 | 0.04 | 500.0 | 0.0 | 0.12 | 300.0 | 0.0 | 264 | -4.69 | 0.0 | 0.46 | 43.75 | 0.0 |
| 20Q1 (2) | 2.72 | -6.85 | 0.0 | 1.98 | -13.16 | 0.0 | 0.77 | -10.47 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 116.67 | 0.0 | 0.11 | 173.33 | 0.0 | 0.09 | 164.29 | 0.0 | 0.03 | -25.0 | 0.0 | 26.79 | 0 | 0.0 | 0.03 | 160.0 | 0.0 | -0.01 | 85.71 | 0.0 | 0.03 | -85.0 | 0.0 | 277 | 0.0 | 0.0 | 0.32 | 433.33 | 0.0 |
| 19Q4 (1) | 2.92 | 0.0 | 0.0 | 2.28 | 0.0 | 0.0 | 0.86 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.20 | 0.0 | 0.0 | 277 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 |
