損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)24.9563.3919.173.013.438.20.157.1400000000000000000.16-63.642.5872.01.8468.810.7582.9328.895.320.6669.230.61165.220.0002770.03.550.21
2023 (9)15.272.7611.040.733.17-5.650.14100.00.2970.590.010.00.09-18.180.05-16.670.38442.86-0.090000.05-68.750.44-18.521.537.611.0918.480.41141.1827.4373.50.3918.180.2364.290.0002770.02.3319.49
2022 (8)14.86-3.2610.96-8.053.362.130.07250.00.17112.50.010.00.110.00.060.00.070.0-0.010000.16166.670.5422.731.0984.750.92-55.980.17-64.5815.81-80.650.33-56.00.14-76.670.0002770.01.9546.62
2021 (7)15.3619.9111.9221.513.2928.520.02-33.330.08-11.110.010.00.110.00.06-25.00.07-78.792.056733.33000.0600.4446.670.59-20.272.09354.350.4829.7381.6962.470.75341.180.60900.00.0002770.01.33-14.19
2020 (6)12.81-5.119.81-4.392.56-18.730.03-50.00.09-40.00.010.00.11-21.430.08100.00.33-5.710.03000-0.0700.3-45.450.7415.620.46-16.360.37131.2550.28103.730.17-15.00.0600.0002770.01.555.44
2019 (5)13.5-14.2910.26-16.593.15-2.170.06-50.00.15-31.820.0100.147.690.040.00.35-2.7800000.0800.55-61.270.64-60.980.55-62.840.1614.2924.68186.980.20-62.260.0000.0002770.01.47-37.45
2018 (4)15.75-39.412.3-43.53.22-48.640.1220.00.22-26.67000.13-7.140.04100.00.360.01.08000-0.0101.42-48.551.64134.291.48322.860.14-62.168.60-83.760.53341.670.0200.0002770.02.3545.96
2017 (3)25.99-24.3221.77-26.136.27-37.860.1150.00.3-18.92000.14-26.320.020.00.36176.92-0.2800.46-96.253.1702.76-78.470.7-90.790.35-95.440.37052.9700.12-95.67-0.8700.0002770.01.61-82.29
2016 (2)34.34-31.9729.47-32.8910.09-7.180.04-76.470.375.71000.19-38.710.020.00.1330.00.94012.260-0.1012.8215925.07.607.670-0.0600.0002.770-1.8600.0002770.09.090
2015 (1)50.48-11.0843.91-11.2910.874.920.1741.670.3575.0000.3134.780.0200.1-33.33-0.050000.31400.00.080-4.220-3.310-0.3100.000-1.200-1.2200.0002770.0-2.550
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)13.45253.95286.4910.82297.79331.081.0738.9644.590.0433.330.00-100.0-100.000000-100.00000-100.0-100.00000000100.0-100.00.13208.330.01.7794.74385.711.292050.0658.820.41215.38127.7823.97-65.68-53.60.472250.0683.330.42600.04100.00.66230.069.232770.00.01.96390.0250.0
24Q3 (19)3.8-9.957.952.72-11.6910.570.77-6.110.00.03-50.00.00.1110.037.50000-100.0-100.000-100.00.010.0-50.0000000-0.18-350.0-800.0-0.12-300.0-185.710.19-48.65-61.220.06-77.78-86.050.1318.18160.069.84143.6565.780.02-80.0-87.50.06-25.0-40.00.2011.11-39.392770.00.00.4-32.2-42.03
24Q2 (18)4.2221.263.693.0823.693.360.827.89-4.650.06200.050.00.111.1142.860000.01-50.0-66.670000.010.00.00-100.0100.0000-0.04-300.0-200.00.06-33.330.00.3715.6223.330.2722.7317.390.1110.057.1428.67-7.3418.770.1025.025.00.0860.033.330.18125.00.02770.00.00.599.2615.69
24Q1 (17)3.480.0-17.142.49-0.8-19.420.762.7-11.630.02-50.0-33.330.090.050.00000.020.0-33.330000.01-96.97-50.00.0100000-0.01-125.000.09-30.77-18.180.32-8.57-13.510.2229.41-15.380.1-44.44-9.0930.94-40.115.490.0833.33-11.110.05400.00.00.08-79.49-11.112770.00.00.54-3.57-6.9
23Q4 (16)3.48-1.1426.552.512.0332.110.745.7113.850.0433.3333.330.0912.550.00000.020.00.00-100.000.331550.01550.000100.00000.04300.0157.140.13-7.141200.00.35-28.5766.670.17-60.4713.330.18260.0200.051.66392.4778.20.06-62.520.00.01-90.0-80.00.3918.1818.182770.00.00.56-18.8436.59
23Q3 (15)3.52-13.51-17.372.46-17.45-22.640.7-18.6-32.690.03-25.050.00.0814.2960.00000.02-33.33-33.330.050-16.670.02100.00.00100.00000-0.02-150.0-118.180.14133.33-48.150.4963.3363.330.4386.9659.260.05-28.5766.6710.49-56.558.820.16100.060.00.1066.6700.3383.3317.862770.00.00.6935.2930.19
23Q2 (14)4.07-3.10.742.98-3.562.050.860.0-4.440.0433.33300.00.0716.6775.00000.030.00.00000.01-50.0-50.0-0.09000000.040-55.560.06-45.45-68.420.3-18.92-26.830.23-11.54-25.810.07-36.36-30.024.14-17.72.590.08-11.11-27.270.0620.050.00.18100.00.02770.00.00.51-12.07-20.31
23Q1 (13)4.252.739.953.0962.634.390.8632.3111.690.030.0200.00.060.0100.00000.0350.00.00000.020.0100.00100.000000100.0-100.00.111000.037.50.3776.19117.650.2673.3336.840.1183.331200.029.331.1700.0980.028.570.050.025.00.09-72.7328.572770.00.00.5841.4656.76
22Q4 (12)2.75-35.45-24.861.9-40.25-32.860.65-37.5-9.720.0350.000.0620.0200.00000.02-33.33-33.330-100.0-100.00.020.0100.0-0.0100000-0.07-163.64-600.00.01-96.3-92.310.21-30.0-16.00.15-44.4400.06100.0-75.028.99200.73-69.220.05-50.000.050200.00.3317.86-56.02770.00.00.41-22.64-6.82
22Q3 (11)4.265.450.03.188.9-4.221.0415.5636.840.02100.0100.00.0525.0150.00000.030.00.00.06000.020.0-33.330000000.1122.221000.00.2742.11200.00.3-26.8311.110.27-12.928.570.03-70.0-50.09.64-59.03-54.760.10-9.0925.00.00-100.0-100.00.2855.56-62.672770.00.00.53-17.1917.78
22Q2 (10)4.045.7616.432.92-1.359.360.916.88-13.460.010.00.00.0433.33100.00000.030.00.00000.02100.00.000-100.00000.09350.0125.00.19137.558.330.41141.18441.670.3163.16-81.760.11100.0-41.1823.53000.1157.14-81.970.040.0-92.980.18157.14-73.532770.00.00.6472.971180.0
22Q1 (9)3.824.37-3.542.964.59-4.520.776.940.00.01000.0350.050.00000.030.00.00-100.000.010.0-50.00000000.02300.00.00.08-38.46-20.00.17-32.0-10.530.1905.56-0.01-104.17-200.00.00-100.0-100.00.07016.670.04180.033.330.07-90.6716.672770.00.00.37-15.91-5.13
21Q4 (8)3.66-14.0839.162.83-14.7625.220.72-5.26125.00-100.000.020.00.00000.030.050.00.06000.01-66.67-87.5000000-0.01-200.080.00.1344.44148.150.25-7.41208.70-100.0100.00.24300.033.3394.19342.000.00-100.0100.0-0.05-225.0-150.00.750.0341.182770.00.00.44-2.221566.67
21Q3 (7)4.2622.7711.813.3224.3421.170.76-26.92-2.560.010.0-50.00.020.00.00000.030.00.000-100.00.0350.0-62.50-100.000000.01-75.0133.330.09-25.0-70.970.27325.0-54.240.21-87.65-54.350.06-64.71-57.1421.310-6.820.08-86.89-52.940.04-92.98-20.00.7510.29167.862770.00.00.45800.0-43.04
21Q2 (6)3.47-12.37-4.932.67-13.87-5.321.0435.0650.720.01000.020.00.00000.030.000000.020.002.05000000.04100.000.1220.0-7.69-0.12-163.16-146.151.7844.44608.330.171600.0466.670.00-100.0-100.00.61916.67577.780.571800.01325.00.681033.33466.672770.04.920.05-87.18-89.13
21Q1 (5)3.9650.5745.593.137.1756.570.77140.620.00000.020.0-33.330000.0350.000000.02-75.000000000.02140.000.1137.04-23.080.19182.6172.730.18156.25100.00.01-94.44-66.677.560-71.780.06150.0100.00.03250.0400.00.06-64.71100.02770.00.00.391400.021.88
20Q4 (4)2.63-30.970.02.26-17.520.00.32-58.970.00-100.00.00.020.00.0000.00.02-33.330.00-100.00.00.080.00.0000.0000.0-0.05-66.670.0-0.27-187.10.0-0.23-138.980.0-0.32-169.570.00.1828.570.00.00-100.00.0-0.12-170.590.0-0.02-140.00.00.17-39.290.02770.00.0-0.03-103.80.0
20Q3 (3)3.814.380.02.74-2.840.00.7813.040.00.0200.00.020.00.0000.00.0300.00.0800.00.0800.0000.0000.0-0.0300.00.31138.460.00.59126.920.00.4691.670.00.14366.670.022.8799.390.00.1788.890.00.0525.00.00.28133.330.02774.920.00.7971.740.0
20Q2 (2)3.6534.190.02.8242.420.00.69-10.390.0000.00.02-33.330.0000.0000.0000.0000.0000.0000.0000.00.130.00.00.26136.360.00.24166.670.00.030.00.011.47-57.190.00.09200.00.00.04500.00.00.12300.00.0264-4.690.00.4643.750.0
20Q1 (1)2.720.00.01.980.00.00.770.00.000.00.00.030.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.130.00.00.110.00.00.090.00.00.030.00.026.790.00.00.030.00.0-0.010.00.00.030.00.02770.00.00.320.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。