損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 132.4 | -12.15 | 109.49 | -8.27 | 15.8 | -8.3 | 0.32 | 68.42 | 0.65 | 103.12 | 0.01 | 0.0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -83.33 | 1.21 | 105.08 | 8.33 | -43.37 | 8.51 | -30.87 | 1.74 | -49.27 | 20.94 | -10.09 | 5.08 | -33.77 | 4.40 | -37.68 | 0.00 | 0 | 166 | 5.06 | 16.07 | -24.27 |
| 2022 (9) | 150.71 | -9.22 | 119.36 | -7.67 | 17.23 | 3.55 | 0.19 | 35.71 | 0.32 | 166.67 | 0.01 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0 | 0.59 | 3.51 | 14.71 | -28.9 | 12.31 | -36.94 | 3.43 | 47.84 | 23.29 | 107.39 | 7.67 | -36.92 | 7.06 | -38.18 | 0.00 | 0 | 158 | 0.0 | 21.22 | -18.98 |
| 2021 (8) | 166.02 | 11.95 | 129.27 | 10.03 | 16.64 | 5.85 | 0.14 | -17.65 | 0.12 | -33.33 | 0.01 | 0.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.37 | 0 | 0.57 | -30.49 | 20.69 | 29.96 | 19.52 | 48.78 | 2.32 | -35.91 | 11.23 | -50.59 | 12.16 | 48.29 | 11.42 | 54.12 | 0.00 | 0 | 158 | 0.0 | 26.19 | 23.19 |
| 2020 (7) | 148.3 | 1.57 | 117.49 | 1.71 | 15.72 | -28.15 | 0.17 | -19.05 | 0.18 | 12.5 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.32 | 0 | 0.82 | -4.65 | 15.92 | 67.93 | 13.12 | 65.45 | 3.62 | 26.57 | 22.73 | -24.74 | 8.20 | 65.32 | 7.41 | 73.94 | 0.00 | 0 | 158 | 0.0 | 21.26 | 46.82 |
| 2019 (6) | 146.01 | -10.7 | 115.51 | 8.92 | 21.88 | 2.05 | 0.21 | 40.0 | 0.16 | -33.33 | 0.01 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 0 | 0.86 | 0 | 9.48 | -73.08 | 7.93 | -71.5 | 2.86 | -66.03 | 30.20 | 26.31 | 4.96 | -71.04 | 4.26 | -75.29 | 0.00 | 0 | 158 | 0.0 | 14.48 | -62.55 |
| 2018 (5) | 163.51 | 24.73 | 106.05 | -0.78 | 21.44 | 39.49 | 0.15 | 7.14 | 0.24 | 14.29 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.75 | 92.31 | 0.15 | 0 | -0.8 | 0 | 35.22 | 279.12 | 27.82 | 216.5 | 8.42 | 340.84 | 23.91 | 16.18 | 17.13 | 291.99 | 17.24 | 242.74 | 0.00 | 0 | 158 | -21.0 | 38.66 | 213.04 |
| 2017 (4) | 131.09 | -0.44 | 106.88 | -5.1 | 15.37 | 5.06 | 0.14 | -22.22 | 0.21 | 31.25 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.39 | 0 | 0 | 0 | 0.44 | 238.46 | 9.29 | 104.18 | 8.79 | 73.72 | 1.91 | 63.25 | 20.58 | -19.86 | 4.37 | 95.96 | 5.03 | 69.36 | 0.00 | 0 | 200 | -10.71 | 12.35 | 62.5 |
| 2016 (3) | 131.67 | -3.16 | 112.62 | -3.16 | 14.63 | 9.92 | 0.18 | -25.0 | 0.16 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -96.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 4.55 | -26.02 | 5.06 | -15.38 | 1.17 | -18.18 | 25.68 | 10.5 | 2.23 | -14.56 | 2.97 | -20.16 | 0.00 | 0 | 224 | 0.0 | 7.6 | -19.32 |
| 2015 (2) | 135.96 | -15.16 | 116.3 | -16.82 | 13.31 | -0.82 | 0.24 | -42.86 | 0.16 | -42.86 | 0 | 0 | 0 | 0 | 0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 6.15 | -35.47 | 5.98 | -33.85 | 1.43 | -9.49 | 23.24 | 40.34 | 2.61 | -33.59 | 3.72 | -5.58 | 0.00 | 0 | 224 | 0.0 | 9.42 | -28.37 |
| 2014 (1) | 160.25 | 0.79 | 139.81 | 0.4 | 13.42 | 2.44 | 0.42 | -4.55 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.41 | 3916.67 | 0 | 0 | 0 | 0 | 2.5 | 81.16 | 9.53 | 18.83 | 9.04 | 29.89 | 1.58 | -9.71 | 16.56 | -23.9 | 3.93 | 64.44 | 3.94 | 17.26 | 0.00 | 0 | 224 | -21.4 | 13.15 | 12.11 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 34.11 | 5.31 | -1.3 | 28.29 | 4.12 | -1.26 | 3.87 | 4.59 | -2.27 | 0.09 | -25.0 | 50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 2.12 | 120.83 | 5200.0 | 4.06 | 63.71 | 103.0 | 2.98 | 30.13 | 63.74 | 0.75 | 36.36 | 50.0 | 18.52 | -16.35 | -26.51 | 1.80 | 30.43 | 63.64 | 0.52 | -35.0 | -51.4 | 4.49 | 66.91 | -4.06 | 166 | 0.0 | 0.0 | 6.02 | 34.68 | 51.64 |
| 24Q2 (19) | 32.39 | 10.21 | -3.08 | 27.17 | 11.44 | -0.18 | 3.7 | 8.82 | -8.64 | 0.12 | 71.43 | 20.0 | 0.15 | 7.14 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -45.45 | 140.0 | 0.96 | -9.43 | 585.71 | 2.48 | -7.12 | 8.77 | 2.29 | 5.05 | 2.69 | 0.55 | -8.33 | -14.06 | 22.14 | -0.98 | -21.52 | 1.38 | 5.34 | 2.99 | 0.80 | 19.4 | -36.51 | 2.69 | 105.34 | -25.07 | 166 | 0.0 | 0.0 | 4.47 | -5.3 | 6.94 |
| 24Q1 (18) | 29.39 | 0.48 | -16.46 | 24.38 | -4.02 | -13.61 | 3.4 | -17.48 | -7.36 | 0.07 | -36.36 | 16.67 | 0.14 | 7.69 | -17.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 188.0 | 2300.0 | 1.06 | 1425.0 | -4.5 | 2.67 | 862.86 | -39.32 | 2.18 | 198.63 | -41.55 | 0.6 | 257.89 | -38.78 | 22.36 | 0 | 0.54 | 1.31 | 197.73 | -44.49 | 0.67 | 36.73 | -57.59 | 1.31 | -74.46 | -44.49 | 166 | 0.0 | 5.06 | 4.72 | 189.57 | -25.08 |
| 23Q4 (17) | 29.25 | -15.36 | -11.2 | 25.4 | -11.34 | -3.97 | 4.12 | 4.04 | -0.72 | 0.11 | 83.33 | 37.5 | 0.13 | -23.53 | 62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -171.43 | 0.0 | -0.08 | -300.0 | 0 | -0.35 | -117.5 | -115.02 | 0.73 | -59.89 | -62.18 | -0.38 | -176.0 | -162.3 | 0.00 | -100.0 | -100.0 | 0.44 | -60.0 | -63.93 | 0.49 | -54.21 | -57.76 | 5.13 | 9.62 | -34.15 | 166 | 0.0 | 5.06 | 1.63 | -58.94 | -60.44 |
| 23Q3 (16) | 34.56 | 3.41 | -4.69 | 28.65 | 5.25 | -2.48 | 3.96 | -2.22 | -25.28 | 0.06 | -40.0 | 50.0 | 0.17 | -5.56 | 41.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 600.0 | -45.31 | 0.04 | -71.43 | -90.48 | 2.0 | -12.28 | 0.0 | 1.82 | -18.39 | -1.09 | 0.5 | -21.88 | -3.85 | 25.20 | -10.67 | -2.59 | 1.10 | -17.91 | -5.17 | 1.07 | -15.08 | 24.42 | 4.68 | 30.36 | -28.88 | 166 | 0.0 | 5.06 | 3.97 | -5.02 | 6.43 |
| 23Q2 (15) | 33.42 | -5.0 | -12.88 | 27.22 | -3.54 | -8.44 | 4.05 | 10.35 | 0.25 | 0.1 | 66.67 | 150.0 | 0.18 | 5.88 | 157.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 600.0 | -77.27 | 0.14 | -87.39 | 170.0 | 2.28 | -48.18 | -48.06 | 2.23 | -40.21 | -38.57 | 0.64 | -34.69 | -35.35 | 28.21 | 26.84 | 24.82 | 1.34 | -43.22 | -41.74 | 1.26 | -20.25 | -45.45 | 3.59 | 52.12 | -33.64 | 166 | 5.06 | 5.06 | 4.18 | -33.65 | -30.1 |
| 23Q1 (14) | 35.18 | 6.8 | -18.49 | 28.22 | 6.69 | -16.53 | 3.67 | -11.57 | -1.87 | 0.06 | -25.0 | 100.0 | 0.17 | 112.5 | 240.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 96.0 | -103.33 | 1.11 | 0 | 200.0 | 4.4 | 88.84 | -26.54 | 3.73 | 93.26 | -24.19 | 0.98 | 60.66 | -24.62 | 22.24 | -15.37 | 2.16 | 2.36 | 93.44 | -24.36 | 1.58 | 36.21 | -42.34 | 2.36 | -69.7 | -24.36 | 158 | 0.0 | 0.0 | 6.3 | 52.91 | -14.86 |
| 22Q4 (13) | 32.94 | -9.16 | -6.07 | 26.45 | -9.97 | -6.7 | 4.15 | -21.7 | 1.97 | 0.08 | 100.0 | 100.0 | 0.08 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -139.06 | -933.33 | 0 | -100.0 | -100.0 | 2.33 | 16.5 | -21.81 | 1.93 | 4.89 | -38.34 | 0.61 | 17.31 | 281.25 | 26.28 | 1.58 | 376.95 | 1.22 | 5.17 | -38.38 | 1.16 | 34.88 | -31.36 | 7.79 | 18.39 | -36.97 | 158 | 0.0 | 0.0 | 4.12 | 10.46 | -5.72 |
| 22Q3 (12) | 36.26 | -5.47 | -15.3 | 29.38 | -1.18 | -11.1 | 5.3 | 31.19 | 24.12 | 0.04 | 0.0 | 33.33 | 0.12 | 71.43 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.64 | 190.91 | 3300.0 | 0.42 | 310.0 | 1150.0 | 2.0 | -54.44 | -63.37 | 1.84 | -49.31 | -64.13 | 0.52 | -47.47 | -17.46 | 25.87 | 14.47 | 125.15 | 1.16 | -49.57 | -64.31 | 0.86 | -62.77 | -72.35 | 6.58 | 21.63 | -36.55 | 158 | 0.0 | 0.0 | 3.73 | -37.63 | -45.71 |
| 22Q2 (11) | 38.36 | -11.12 | -12.94 | 29.73 | -12.07 | -12.02 | 4.04 | 8.02 | 1.51 | 0.04 | 33.33 | 0.0 | 0.07 | 40.0 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | -26.67 | 229.41 | -0.2 | -154.05 | -190.91 | 4.39 | -26.71 | -32.46 | 3.63 | -26.22 | -37.52 | 0.99 | -23.85 | 19.28 | 22.60 | 3.81 | 77.67 | 2.30 | -26.28 | -37.5 | 2.31 | -15.69 | -31.45 | 5.41 | 73.4 | -24.12 | 158 | 0.0 | 0.0 | 5.98 | -19.19 | -24.11 |
| 22Q1 (10) | 43.16 | 23.07 | -2.09 | 33.81 | 19.26 | -0.79 | 3.74 | -8.11 | -13.43 | 0.03 | -25.0 | 0.0 | 0.05 | 0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 900.0 | 236.36 | 0.37 | 15.62 | 516.67 | 5.99 | 101.01 | 4.17 | 4.92 | 57.19 | -9.72 | 1.3 | 712.5 | 83.1 | 21.77 | 295.1 | 77.28 | 3.12 | 57.58 | -9.57 | 2.74 | 62.13 | -15.69 | 3.12 | -74.76 | -9.57 | 158 | 0.0 | 0.0 | 7.4 | 69.34 | 4.67 |
| 21Q4 (9) | 35.07 | -18.08 | -9.36 | 28.35 | -14.22 | -10.57 | 4.07 | -4.68 | -4.46 | 0.04 | 33.33 | 33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 250.0 | 125.0 | 0.32 | 900.0 | 18.52 | 2.98 | -45.42 | -0.67 | 3.13 | -38.99 | 24.21 | 0.16 | -74.6 | -76.47 | 5.51 | -52.05 | -75.83 | 1.98 | -39.08 | 24.53 | 1.69 | -45.66 | 24.26 | 12.36 | 19.19 | 48.74 | 158 | 0.0 | 0.0 | 4.37 | -36.39 | 0.0 |
| 21Q3 (8) | 42.81 | -2.84 | 2.98 | 33.05 | -2.19 | -0.42 | 4.27 | 7.29 | 12.37 | 0.03 | -25.0 | 0.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 88.24 | 50.0 | -0.04 | -118.18 | -112.5 | 5.46 | -16.0 | 11.43 | 5.13 | -11.7 | 27.93 | 0.63 | -24.1 | -40.57 | 11.49 | -9.67 | -46.73 | 3.25 | -11.68 | 27.95 | 3.11 | -7.72 | 40.09 | 10.37 | 45.44 | 54.55 | 158 | 0.0 | 0.0 | 6.87 | -12.82 | 10.1 |
| 21Q2 (7) | 44.06 | -0.05 | 21.11 | 33.79 | -0.85 | 18.85 | 3.98 | -7.87 | 1.53 | 0.04 | 33.33 | -20.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | 22.73 | -6.25 | 0.22 | 266.67 | -47.62 | 6.5 | 13.04 | 46.07 | 5.81 | 6.61 | 64.12 | 0.83 | 16.9 | -23.15 | 12.72 | 3.58 | -47.39 | 3.68 | 6.67 | 64.29 | 3.37 | 3.69 | 79.26 | 7.13 | 106.67 | 70.57 | 158 | 0.0 | 0.0 | 7.88 | 11.46 | 36.57 |
| 21Q1 (6) | 44.08 | 13.93 | 39.23 | 34.08 | 7.51 | 41.0 | 4.32 | 1.41 | 15.82 | 0.03 | 0.0 | -40.0 | 0.04 | 100.0 | -55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | -83.33 | 0 | 0.06 | -77.78 | 130.0 | 5.75 | 91.67 | 61.52 | 5.45 | 116.27 | 78.1 | 0.71 | 4.41 | -11.25 | 12.28 | -46.14 | -45.35 | 3.45 | 116.98 | 77.84 | 3.25 | 138.97 | 65.82 | 3.45 | -58.48 | 77.84 | 158 | 0.0 | 0.0 | 7.07 | 61.78 | 44.88 |
| 20Q4 (5) | 38.69 | -6.93 | 2.82 | 31.7 | -4.49 | 2.32 | 4.26 | 12.11 | -44.96 | 0.03 | 0.0 | -50.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -200.0 | 47.83 | 0.27 | -15.62 | 325.0 | 3.0 | -38.78 | 347.93 | 2.52 | -37.16 | 389.66 | 0.68 | -35.85 | 580.0 | 22.80 | 5.7 | 0 | 1.59 | -37.4 | 389.09 | 1.36 | -38.74 | 402.22 | 8.31 | 23.85 | 65.54 | 158 | 0.0 | 0.0 | 4.37 | -29.97 | 4270.0 |
| 20Q3 (4) | 41.57 | 14.27 | 0.0 | 33.19 | 16.74 | 0.0 | 3.8 | -3.06 | 0.0 | 0.03 | -40.0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 75.0 | 0.0 | 0.32 | -23.81 | 0.0 | 4.9 | 10.11 | 0.0 | 4.01 | 13.28 | 0.0 | 1.06 | -1.85 | 0.0 | 21.57 | -10.79 | 0.0 | 2.54 | 13.39 | 0.0 | 2.22 | 18.09 | 0.0 | 6.71 | 60.53 | 0.0 | 158 | 0.0 | 0.0 | 6.24 | 8.15 | 0.0 |
| 20Q2 (3) | 36.38 | 14.91 | 0.0 | 28.43 | 17.63 | 0.0 | 3.92 | 5.09 | 0.0 | 0.05 | 0.0 | 0.0 | 0.04 | -55.56 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.16 | 0 | 0.0 | 0.42 | 310.0 | 0.0 | 4.45 | 25.0 | 0.0 | 3.54 | 15.69 | 0.0 | 1.08 | 35.0 | 0.0 | 24.18 | 7.61 | 0.0 | 2.24 | 15.46 | 0.0 | 1.88 | -4.08 | 0.0 | 4.18 | 115.46 | 0.0 | 158 | 0.0 | 0.0 | 5.77 | 18.24 | 0.0 |
| 20Q1 (2) | 31.66 | -15.87 | 0.0 | 24.17 | -21.98 | 0.0 | 3.73 | -51.81 | 0.0 | 0.05 | -16.67 | 0.0 | 0.09 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.2 | -66.67 | 0.0 | 3.56 | 394.21 | 0.0 | 3.06 | 451.72 | 0.0 | 0.8 | 700.0 | 0.0 | 22.47 | 0 | 0.0 | 1.94 | 452.73 | 0.0 | 1.96 | 535.56 | 0.0 | 1.94 | -61.35 | 0.0 | 158 | 0.0 | 0.0 | 4.88 | 4780.0 | 0.0 |
| 19Q4 (1) | 37.63 | 0.0 | 0.0 | 30.98 | 0.0 | 0.0 | 7.74 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.23 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -1.21 | 0.0 | 0.0 | -0.87 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.55 | 0.0 | 0.0 | -0.45 | 0.0 | 0.0 | 5.02 | 0.0 | 0.0 | 158 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
