玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)1751.161.160.4536.3673.080.06-66.67500.00.9790.256.452.83-19.8311.4227.76-7.06-3.485.66-56.02-0.5327.1467.2254.640.16-64.4414.290.7938.675.5630.0048.7429.9827.1467.2254.645.9555.02-19.05
24Q2 (19)1730.00.00.3373.68135.710.1828.571700.00.51168.4241.673.5331.7226.9829.871.8431.5912.8735.9469.4716.2340.52108.610.4580.0650.00.5778.12137.520.1763.3289.3916.2340.52108.6113.899.46104.28
24Q1 (18)1730.00.00.19-54.76-17.390.14180.040.00.19-81.9-17.392.68-3.94-16.5129.331.355.29.4747.052.1611.55-56.2-3.020.2538.89-16.670.32-56.16-17.9512.35-58.63-23.7211.55-56.2-3.022.953.39290.00
23Q4 (17)1730.00.00.4261.5435.480.05400.0150.01.0569.35-9.482.799.84-16.7228.940.6317.46.4413.18-3.7426.3750.2664.810.1828.57-18.180.7362.2237.7429.8529.3339.1626.3750.2664.810.6073.62200.00
23Q3 (16)1730.00.00.2685.7130.00.010.0-94.740.6272.22-27.062.54-8.63-34.728.7626.717.725.69151.77-35.7117.55125.58114.810.14133.33-58.820.4587.532.3523.08116.71161.9817.55125.58114.81-11.0223.29-45.00
23Q2 (15)1730.00.00.14-39.13-76.670.01-90.0-94.740.3656.52-44.622.78-13.4-39.322.70-18.582.112.26-75.62-67.537.78-34.68-65.310.06-80.0-81.250.24-38.46-76.9210.65-34.22-52.377.78-34.68-65.31-8.79-32.47155.00
23Q1 (14)1730.00.00.23-25.81360.00.10400.0-50.00.23-80.17360.03.21-4.18-2.1327.8813.16.099.2738.574.9811.91-25.56424.670.336.363.450.39-26.42333.3316.19-24.521552.0411.91-25.56424.67-9.0314.60155.26
22Q4 (13)1730.00.580.3155.047.620.02-89.47-85.711.1636.47-20.03.35-13.88-10.6724.650.9-2.886.69-24.41-11.8616.0095.8468.420.22-35.29-21.430.5355.8843.2421.45143.4796.2516.0095.8468.42-14.48-5.84-44.73
22Q3 (12)1730.00.580.20-66.67-25.930.190.00.00.8530.77-31.453.89-15.073.4624.439.9-16.768.8527.16-26.438.17-63.58-35.820.346.25-24.440.34-67.31-27.668.81-60.6-43.388.17-63.58-35.8212.28516.66-2.50
22Q2 (11)1730.00.580.601100.0-13.040.19-5.058.330.651200.0-32.294.5839.632.9222.23-15.41-21.926.96-21.18-37.1822.43888.11-16.90.3210.34-34.691.041055.56-11.8622.362181.63-32.1822.43888.11-16.913.55511.9018.93
22Q1 (10)1730.580.580.05-76.19-82.140.2042.8642.860.05-96.55-82.143.28-12.53-2.3826.283.55-17.698.8316.34-16.462.27-76.11-84.480.293.57-19.440.09-75.68-80.850.98-91.03-94.322.27-76.11-84.48-6.40-49.208.27
21Q4 (9)1720.0-0.580.21-22.22-8.70.14-26.320.01.4516.9495.953.75-0.27-0.7925.38-13.53-16.187.59-36.91-34.179.50-25.37-18.450.28-37.78-36.360.37-21.28-5.1310.93-29.76-29.769.50-25.37-18.45-7.89-41.5516.00
21Q3 (8)1720.00.00.27-60.8722.730.1958.335.561.2429.17143.143.76-15.51-0.5329.353.09-4.8312.038.57-3.8412.73-52.8321.120.45-8.16-4.260.47-60.1723.6815.56-52.8110.9812.73-52.8321.128.4642.7822.02
21Q2 (7)1720.0-0.580.69146.43155.560.12-14.29300.00.96242.86231.034.4532.4425.7128.47-10.847.9611.084.8261.7526.9984.48106.190.4936.11104.171.18151.06156.5232.9791.2480.6626.9984.48106.1910.6684.09-7.14
21Q1 (6)172-0.58-2.820.2821.741300.00.140.0380.00.28-62.161300.03.36-11.1125.8431.935.4559.4910.57-8.33487.1814.6325.581150.430.36-18.18614.290.4720.511075.017.2410.8683.6414.6325.581150.43-5.5513.14-11.11
20Q4 (5)1730.58-5.460.234.55-17.860.14-22.22-6.670.7445.1-42.193.780.0-13.930.28-1.8229.8511.53-7.8350.9211.6510.85-3.160.44-6.3829.410.392.63-23.5315.5610.9817.9711.6510.85-3.16--0.00
20Q3 (4)172-0.580.00.22-18.520.00.18500.00.00.5175.860.03.786.780.030.8416.950.012.5182.630.010.51-19.710.00.4795.830.00.38-17.390.014.02-23.180.010.51-19.710.0--0.00
20Q2 (3)173-2.260.00.271250.00.00.03160.00.00.291350.00.03.5432.580.026.3731.720.06.85350.920.013.091018.80.00.24442.860.00.461050.00.018.25729.550.013.091018.80.0--0.00
20Q1 (2)177-3.280.00.02-92.860.0-0.05-133.330.00.02-98.440.02.67-39.180.020.02-14.150.0-2.73-135.730.01.17-90.270.0-0.07-120.590.00.04-92.160.02.20-83.320.01.17-90.270.0--0.00
19Q4 (1)1830.00.00.280.00.00.150.00.01.280.00.04.390.00.023.320.00.07.640.00.012.030.00.00.340.00.00.510.00.013.190.00.012.030.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/100.68-22.39-17.669.733.82.44N/A-
2024/90.880.74-6.079.045.892.830.6-
2024/80.87-19.037.118.167.373.070.55-
2024/71.08-3.5336.477.297.43.310.51-
2024/61.121.0432.576.213.563.530.49-
2024/51.11-14.7718.325.09-1.183.480.49-
2024/41.321.3229.283.98-5.512.90.59-
2024/31.07101.7-28.492.68-16.42.680.73-
2024/20.53-50.93-52.181.61-5.832.590.75今年2月份因農曆新年年假,工作天數較少,造成今年2月營收偏低。
2024/11.0811.1879.571.0879.573.040.64去年112年1月份因農曆新年年假,工作天數較少,造成112年1月營收偏低。
2023/120.97-1.0-16.611.32-24.942.790.61-
2023/110.9818.46-13.6210.35-25.642.750.61-
2023/100.83-11.46-20.279.37-26.712.580.65-
2023/90.9414.88-32.648.54-27.282.540.68-
2023/80.823.15-28.097.6-26.562.450.71-
2023/70.79-6.29-41.816.79-26.382.570.67-
2023/60.84-9.8-34.775.99-23.712.780.61-
2023/50.94-6.88-44.415.15-21.533.440.49-
2023/41.0-32.89-37.214.22-13.633.610.47-
2023/31.534.8815.143.21-2.133.210.63-
2023/21.1184.2747.541.71-13.482.880.7-
2023/10.6-48.36-50.910.6-50.912.910.69112年1月份因農曆新年年假,工作天數較少,造成112年1月營收偏低。
2022/121.172.52-14.4615.09-1.533.350.6-
2022/111.149.34-10.213.92-0.273.570.56-
2022/101.04-25.2-6.9612.780.713.570.56-
2022/91.3922.6412.1811.741.453.890.53-
2022/81.13-16.51-8.0410.350.173.790.54-
2022/71.365.045.639.221.284.340.47-
2022/61.29-23.13-14.217.860.564.580.51-
2022/51.685.1629.116.564.14.580.51-
2022/41.623.07-2.364.88-2.413.650.64-
2022/31.372.83-3.883.28-2.433.280.94-
2022/20.75-38.682.991.98-1.453.340.92-
2022/11.23-10.02-3.991.23-3.993.860.8-
2021/121.367.620.4415.3211.653.750.71-
2021/111.2713.29-4.6313.9612.883.630.74-
2021/101.12-9.813.3512.6914.993.590.74-
2021/91.240.52-8.6911.5716.263.760.7-
2021/81.23-4.09-0.3810.3320.24.030.65-
2021/71.29-14.714.059.123.674.10.64-
2021/61.5115.6828.717.8125.414.450.55-
2021/51.3-20.479.26.3124.654.30.57-
2021/41.6421.1535.965.029.423.720.65-
2021/31.3585.219.263.3626.463.360.77-
2021/20.73-42.857.32.0141.463.370.77-
2021/11.28-5.8672.91.2872.93.970.66去年1月份因農曆新年年假,工作天數較少,造成去年1月營收偏低。
2020/121.362.18-15.9413.72-22.213.770.57-
2020/111.3322.77-7.4712.37-22.843.770.57-
2020/101.08-20.32-19.8311.04-24.353.680.58-
2020/91.369.68-12.029.96-24.813.730.52-
2020/81.249.8-24.248.6-26.53.540.55-
2020/71.13-3.74-36.277.36-26.873.490.56-
2020/61.17-1.84-17.646.23-24.863.570.56-
2020/51.19-0.99-26.865.06-26.363.640.55-
2020/41.21-2.63-13.83.86-26.23.130.64-
2020/31.2481.89-23.952.66-30.722.660.83-
2020/20.68-7.91-8.051.42-35.723.040.72-
2020/10.74-54.23-49.660.74-49.663.790.58-
2019/121.6212.481.4117.646.690.0N/A-
2019/111.446.388.9716.037.250.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1730.01.04-9.570.15-75.4111.33-24.9227.0611.776.05-22.3415.7221.390.68-42.372.245.661.82-9.0
2022 (9)1730.581.15-20.140.613.3915.09-1.524.21-15.627.79-24.7312.95-21.521.18-25.792.12-30.262.0-19.68
2021 (8)172-0.581.4494.590.5990.3215.3211.3428.694.5610.3532.1816.5070.451.5947.223.0467.032.4994.53
2020 (7)173-5.980.74-41.730.31-52.3113.76-22.027.4414.07.83-1.149.68-27.01.08-22.861.82-30.01.28-45.3
2019 (6)184-1.61.27126.790.65400.017.646.8424.0714.467.92438.7813.26152.091.4483.332.6134.232.34114.68
2018 (5)1870.00.56-48.620.13-82.6716.51-16.3221.03-11.751.47-76.815.26-43.80.24-80.81.11-45.321.09-48.1
2017 (4)187-4.591.0921.110.7574.4219.73-8.9923.8322.336.3453.519.3632.951.2540.452.036.282.118.64
2016 (3)196-0.510.9000.43021.685.8119.4855.344.1307.0400.8901.9101.770
2015 (2)1970.0-0.070-0.43020.49-16.412.54-16.34-5.320-3.520-1.090-0.470-0.140
2014 (1)1970.00.46187.5-0.19024.51-11.2614.990-2.9700.650-0.7300.5177.780.9181.25

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。