損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 81.35 | 27.61 | 62.62 | 24.97 | 10.25 | 15.95 | 0.66 | 175.0 | 0.23 | 9.52 | 0.01 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0.37 | -7.5 | 0.01 | 0 | 0 | 0 | 0.47 | -65.44 | 0.86 | -46.25 | 9.34 | 45.94 | 6.06 | 64.23 | 1.86 | 39.85 | 19.96 | -3.99 | 5.36 | 65.43 | 4.60 | 148.65 | 0.00 | 0 | 112 | 0.0 | 12.08 | 27.83 |
2022 (9) | 63.75 | -23.13 | 50.11 | -25.36 | 8.84 | -21.77 | 0.24 | 26.32 | 0.21 | 23.53 | 0.01 | -50.0 | 0.03 | 50.0 | 0 | 0 | 0.4 | -37.5 | 0 | 0 | 0 | 0 | 1.36 | 0 | 1.6 | 125.35 | 6.4 | 23.08 | 3.69 | 24.24 | 1.33 | -3.62 | 20.79 | -21.49 | 3.24 | 24.62 | 1.85 | -7.5 | 0.00 | 0 | 112 | -0.88 | 9.45 | 1.72 |
2021 (8) | 82.93 | -10.18 | 67.14 | -10.91 | 11.3 | 3.39 | 0.19 | -26.92 | 0.17 | 0.0 | 0.02 | -33.33 | 0.02 | 0.0 | 0 | 0 | 0.64 | -4.48 | -0.09 | 0 | 0 | 0 | -0.27 | 0 | 0.71 | -34.26 | 5.2 | -27.07 | 2.97 | -36.27 | 1.38 | -10.39 | 26.48 | 22.99 | 2.60 | -37.5 | 2.00 | -36.91 | 0.00 | 0 | 113 | 1.8 | 9.29 | -21.6 |
2020 (7) | 92.33 | 20.07 | 75.36 | 16.6 | 10.93 | 20.24 | 0.26 | -16.13 | 0.17 | 6.25 | 0.03 | 200.0 | 0.02 | 0.0 | 0.02 | -50.0 | 0.67 | 67.5 | -0.03 | 0 | 0 | 0 | -0.71 | 0 | 1.08 | -18.18 | 7.13 | 58.8 | 4.66 | 65.84 | 1.54 | 69.23 | 21.53 | 5.85 | 4.16 | 68.42 | 3.17 | 140.15 | 0.00 | 0 | 111 | -0.89 | 11.85 | 40.24 |
2019 (6) | 76.9 | 3.46 | 64.63 | 0.06 | 9.09 | 1.34 | 0.31 | 34.78 | 0.16 | 33.33 | 0.01 | 0 | 0.02 | 0.0 | 0.04 | 33.33 | 0.4 | -32.2 | -0.03 | 0 | 0 | 0 | 0.79 | -15.96 | 1.32 | -23.26 | 4.49 | -32.48 | 2.81 | -32.94 | 0.91 | -55.39 | 20.34 | -33.68 | 2.47 | -32.33 | 1.32 | -39.73 | 0.00 | 0 | 112 | -0.88 | 8.45 | -8.55 |
2018 (5) | 74.33 | 3.8 | 64.59 | 9.09 | 8.97 | 5.78 | 0.23 | -8.0 | 0.12 | -14.29 | 0 | 0 | 0.02 | -33.33 | 0.03 | 0.0 | 0.59 | 9.26 | 0.39 | 0 | 0 | 0 | 0.94 | 0 | 1.72 | 0 | 6.65 | 72.28 | 4.19 | 72.43 | 2.04 | 131.82 | 30.67 | 34.22 | 3.65 | 71.36 | 2.19 | -0.45 | 0.00 | 0 | 113 | 0.0 | 9.24 | 47.6 |
2017 (4) | 71.61 | 20.7 | 59.21 | 24.92 | 8.48 | 26.57 | 0.25 | 31.58 | 0.14 | 16.67 | 0 | 0 | 0.03 | 50.0 | 0.03 | 50.0 | 0.54 | 42.11 | -0.01 | 0 | 0 | 0 | -0.77 | 0 | -0.06 | 0 | 3.86 | -31.68 | 2.43 | -39.7 | 0.88 | -22.12 | 22.85 | 14.54 | 2.13 | -43.5 | 2.20 | -31.03 | 0.00 | 0 | 113 | 6.6 | 6.26 | -20.66 |
2016 (3) | 59.33 | 63.13 | 47.4 | 63.56 | 6.7 | 32.94 | 0.19 | 375.0 | 0.12 | 500.0 | 0 | 0 | 0.02 | 0.0 | 0.02 | -50.0 | 0.38 | 11.76 | -0.03 | 0 | 0 | 0 | 0.23 | -60.34 | 0.42 | -53.85 | 5.65 | 73.31 | 4.03 | 48.71 | 1.13 | 91.53 | 19.95 | 11.2 | 3.77 | 46.12 | 3.19 | 100.63 | 0.00 | 0 | 106 | 2.91 | 7.89 | 66.81 |
2015 (2) | 36.37 | 6.07 | 28.98 | 7.77 | 5.04 | 2.44 | 0.04 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0.02 | 100.0 | 0.04 | 100.0 | 0.34 | 183.33 | 0.01 | 0 | 0 | 0 | 0.58 | 480.0 | 0.91 | 658.33 | 3.26 | 24.9 | 2.71 | 27.23 | 0.59 | 18.0 | 17.94 | -6.51 | 2.58 | 25.85 | 1.59 | -10.67 | 0.00 | 0 | 103 | 0.0 | 4.73 | 15.09 |
2014 (1) | 34.29 | 44.02 | 26.89 | 39.4 | 4.92 | 15.22 | 0.04 | 0.0 | 0.02 | 0 | 0 | 0 | 0.01 | 0.0 | 0.02 | 100.0 | 0.12 | -65.71 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.12 | -66.67 | 2.61 | 335.0 | 2.13 | 326.0 | 0.5 | 138.1 | 19.19 | -44.34 | 2.05 | 327.08 | 1.78 | 1383.33 | 0.00 | 0 | 103 | 0.0 | 4.11 | 100.49 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 16.32 | -8.52 | -21.08 | 12.58 | -9.69 | -21.13 | 2.37 | -9.2 | -12.22 | 0.27 | -22.86 | 68.75 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.23 | -133.82 | -133.33 | 1.15 | -41.62 | -57.72 | 0.7 | -67.59 | -61.33 | 0.19 | 133.93 | -68.33 | 16.59 | 0 | -24.35 | 0.62 | -67.71 | -61.73 | 0.82 | -37.4 | -17.17 | 3.94 | 18.67 | -6.64 | 113 | 0.89 | 0.89 | 1.81 | -31.95 | -46.29 |
24Q2 (19) | 17.84 | -11.94 | -18.84 | 13.93 | -12.94 | -17.23 | 2.61 | -0.38 | -4.74 | 0.35 | 59.09 | 118.75 | 0.15 | 87.5 | 200.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | -90.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | -64.06 | -76.29 | 0.68 | -4.23 | 47.83 | 1.97 | -16.17 | -31.36 | 2.16 | 37.58 | 10.77 | -0.56 | -205.66 | -227.27 | 0.00 | -100.0 | -100.0 | 1.92 | 37.14 | 9.71 | 1.31 | 72.37 | -0.76 | 3.32 | 137.14 | 27.2 | 112 | 0.0 | 0.0 | 2.66 | -10.44 | -25.49 |
24Q1 (18) | 20.26 | 0.7 | 9.16 | 16.0 | 5.12 | 9.36 | 2.62 | -1.13 | 21.86 | 0.22 | 4.76 | 57.14 | 0.08 | 14.29 | 14.29 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | 40.0 | -30.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.64 | 178.05 | 592.31 | 0.71 | 473.68 | 888.89 | 2.35 | 14.08 | 39.05 | 1.57 | 17.16 | 65.26 | 0.53 | 23.26 | 32.5 | 22.36 | 6.83 | -4.4 | 1.40 | 17.65 | 62.79 | 0.76 | -43.7 | -17.39 | 1.40 | -74.12 | 62.79 | 112 | 0.0 | 0.9 | 2.97 | 10.41 | 22.22 |
23Q4 (17) | 20.12 | -2.71 | 22.68 | 15.22 | -4.58 | 24.86 | 2.65 | -1.85 | 9.05 | 0.21 | 31.25 | 90.91 | 0.07 | 40.0 | 16.67 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.05 | -58.33 | -28.57 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.82 | -282.22 | -1.23 | -0.19 | -127.54 | 44.12 | 2.06 | -24.26 | 44.06 | 1.34 | -25.97 | 50.56 | 0.43 | -28.33 | 26.47 | 20.93 | -4.56 | -11.35 | 1.19 | -26.54 | 50.63 | 1.35 | 36.36 | 23.85 | 5.41 | 28.2 | 64.94 | 112 | 0.0 | 0.0 | 2.69 | -20.18 | 32.51 |
23Q3 (16) | 20.68 | -5.91 | 35.52 | 15.95 | -5.23 | 33.58 | 2.7 | -1.46 | 31.07 | 0.16 | 0.0 | 220.0 | 0.05 | 0.0 | -16.67 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.12 | 20.0 | -20.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.45 | -53.61 | -49.44 | 0.69 | 50.0 | 27.78 | 2.72 | -5.23 | 51.96 | 1.81 | -7.18 | 81.0 | 0.6 | 36.36 | 93.55 | 21.93 | 42.5 | 26.11 | 1.62 | -7.43 | 82.02 | 0.99 | -25.0 | 141.46 | 4.22 | 61.69 | 70.16 | 112 | 0.0 | 0.0 | 3.37 | -5.6 | 30.12 |
23Q2 (15) | 21.98 | 18.43 | 33.94 | 16.83 | 15.04 | 27.4 | 2.74 | 27.44 | 21.24 | 0.16 | 14.29 | 220.0 | 0.05 | -28.57 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | -28.57 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.97 | 846.15 | 15.48 | 0.46 | 611.11 | -48.89 | 2.87 | 69.82 | 55.98 | 1.95 | 105.26 | 82.24 | 0.44 | 10.0 | 12.82 | 15.39 | -34.2 | -28.08 | 1.75 | 103.49 | 86.17 | 1.32 | 43.48 | 780.0 | 2.61 | 203.49 | 64.15 | 112 | 0.9 | -0.88 | 3.57 | 46.91 | 35.23 |
23Q1 (14) | 18.56 | 13.17 | 18.29 | 14.63 | 20.02 | 14.57 | 2.15 | -11.52 | 3.37 | 0.14 | 27.27 | 250.0 | 0.07 | 16.67 | 75.0 | 0 | 0 | -100.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.1 | 42.86 | 100.0 | 0.01 | 116.67 | -50.0 | 0 | 0 | 0 | -0.13 | 83.95 | -129.55 | -0.09 | 73.53 | -118.0 | 1.69 | 18.18 | 27.07 | 0.95 | 6.74 | 30.14 | 0.4 | 17.65 | 37.93 | 23.39 | -0.93 | 8.94 | 0.86 | 8.86 | 32.31 | 0.92 | -15.6 | 360.0 | 0.86 | -73.78 | 32.31 | 111 | -0.89 | -1.77 | 2.43 | 19.7 | 10.45 |
22Q4 (13) | 16.4 | 7.47 | -7.61 | 12.19 | 2.09 | -10.5 | 2.43 | 17.96 | -10.66 | 0.11 | 120.0 | 266.67 | 0.06 | 0.0 | 20.0 | 0 | 0 | -100.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.07 | -53.33 | -56.25 | -0.06 | -700.0 | 33.33 | 0 | 0 | 0 | -0.81 | -191.01 | -252.17 | -0.34 | -162.96 | -161.54 | 1.43 | -20.11 | 12.6 | 0.89 | -11.0 | 71.15 | 0.34 | 9.68 | -44.26 | 23.61 | 35.77 | -50.31 | 0.79 | -11.24 | 71.74 | 1.09 | 165.85 | 87.93 | 3.28 | 32.26 | 24.71 | 112 | 0.0 | -0.88 | 2.03 | -21.62 | -12.88 |
22Q3 (12) | 15.26 | -7.01 | -19.0 | 11.94 | -9.61 | -21.24 | 2.06 | -8.85 | -27.21 | 0.05 | 0.0 | 25.0 | 0.06 | 20.0 | 100.0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.15 | 7.14 | -53.12 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.89 | 5.95 | 1012.5 | 0.54 | -40.0 | 20.0 | 1.79 | -2.72 | 37.69 | 1.0 | -6.54 | 29.87 | 0.31 | -20.51 | 55.0 | 17.39 | -18.74 | 11.83 | 0.89 | -5.32 | 30.88 | 0.41 | 173.33 | 46.43 | 2.48 | 55.97 | 14.29 | 112 | -0.88 | -0.88 | 2.59 | -1.89 | 22.17 |
22Q2 (11) | 16.41 | 4.59 | -23.43 | 13.21 | 3.45 | -25.2 | 2.26 | 8.65 | -11.02 | 0.05 | 25.0 | 0.0 | 0.05 | 25.0 | 25.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 180.0 | 450.0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0.84 | 90.91 | 423.08 | 0.9 | 80.0 | 500.0 | 1.84 | 38.35 | 32.37 | 1.07 | 46.58 | 11.46 | 0.39 | 34.48 | 77.27 | 21.40 | -0.33 | 34.0 | 0.94 | 44.62 | 10.59 | 0.15 | -25.0 | -79.17 | 1.59 | 144.62 | 6.71 | 113 | 0.0 | 0.0 | 2.64 | 20.0 | 7.32 |
22Q1 (10) | 15.69 | -11.61 | -37.01 | 12.77 | -6.24 | -38.31 | 2.08 | -23.53 | -35.2 | 0.04 | 33.33 | -42.86 | 0.04 | -20.0 | -20.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.05 | -68.75 | -75.0 | 0.02 | 122.22 | 300.0 | 0 | 0 | 0 | 0.44 | 291.3 | 214.29 | 0.5 | 484.62 | 108.33 | 1.33 | 4.72 | 7.26 | 0.73 | 40.38 | 1.39 | 0.29 | -52.46 | -17.14 | 21.47 | -54.81 | -23.65 | 0.65 | 41.3 | 1.56 | 0.20 | -65.52 | -52.38 | 0.65 | -75.29 | 1.56 | 113 | 0.0 | 0.89 | 2.2 | -5.58 | -7.56 |
21Q4 (9) | 17.75 | -5.79 | -34.43 | 13.62 | -10.16 | -39.95 | 2.72 | -3.89 | -7.17 | 0.03 | -25.0 | -25.0 | 0.05 | 66.67 | 25.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.16 | -50.0 | 147.06 | -0.09 | 0 | 0 | 0 | 0 | 0 | -0.23 | -387.5 | 67.61 | -0.13 | -128.89 | 61.76 | 1.27 | -2.31 | 13.39 | 0.52 | -32.47 | -43.48 | 0.61 | 205.0 | 221.05 | 47.51 | 205.53 | 174.94 | 0.46 | -32.35 | -44.58 | 0.58 | 107.14 | -48.21 | 2.63 | 21.2 | -37.53 | 113 | 0.0 | 1.8 | 2.33 | 9.91 | 2.19 |
21Q3 (8) | 18.84 | -12.09 | -31.91 | 15.16 | -14.16 | -32.35 | 2.83 | 11.42 | -13.19 | 0.04 | -20.0 | -20.0 | 0.03 | -25.0 | -25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.32 | 900.0 | -51.52 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.08 | 130.77 | 119.05 | 0.45 | 200.0 | -33.82 | 1.3 | -6.47 | -51.49 | 0.77 | -19.79 | -53.61 | 0.2 | -9.09 | -69.23 | 15.55 | -2.63 | -35.88 | 0.68 | -20.0 | -54.97 | 0.28 | -61.11 | -67.82 | 2.17 | 45.64 | -35.61 | 113 | 0.0 | 2.73 | 2.12 | -13.82 | -46.19 |
21Q2 (7) | 21.43 | -13.97 | 4.89 | 17.66 | -14.69 | 9.55 | 2.54 | -20.87 | 1.6 | 0.05 | -28.57 | 0 | 0.04 | -20.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -120.0 | 0 | 0.01 | 200.0 | 0 | 0 | 0 | 0 | -0.26 | -285.71 | 0 | 0.15 | -37.5 | -21.05 | 1.39 | 12.1 | -30.5 | 0.96 | 33.33 | -27.27 | 0.22 | -37.14 | -45.0 | 15.97 | -43.21 | -20.11 | 0.85 | 32.81 | -28.57 | 0.72 | 71.43 | -28.0 | 1.49 | 132.81 | -19.89 | 113 | 0.89 | 1.8 | 2.46 | 3.36 | -21.15 |
21Q1 (6) | 24.91 | -7.98 | 45.08 | 20.7 | -8.73 | 46.29 | 3.21 | 9.56 | 43.3 | 0.07 | 75.0 | -22.22 | 0.05 | 25.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 158.82 | 33.33 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.14 | 119.72 | -68.89 | 0.24 | 170.59 | -56.36 | 1.24 | 10.71 | -6.77 | 0.72 | -21.74 | -5.26 | 0.35 | 84.21 | 20.69 | 28.12 | 62.73 | 28.05 | 0.64 | -22.89 | -4.48 | 0.42 | -62.5 | 121.05 | 0.64 | -84.8 | -4.48 | 112 | 0.9 | 0.0 | 2.38 | 4.39 | -5.18 |
20Q4 (5) | 27.07 | -2.17 | 31.92 | 22.68 | 1.2 | 34.92 | 2.93 | -10.12 | 21.07 | 0.04 | -20.0 | -60.0 | 0.04 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.34 | -151.52 | -383.33 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.71 | -69.05 | -73.17 | -0.34 | -150.0 | -78.95 | 1.12 | -58.21 | 1.82 | 0.92 | -44.58 | 37.31 | 0.19 | -70.77 | -17.39 | 17.28 | -28.74 | -17.12 | 0.83 | -45.03 | 38.33 | 1.12 | 28.74 | 47.37 | 4.21 | 24.93 | 68.4 | 111 | 0.91 | -0.89 | 2.28 | -42.13 | 5.56 |
20Q3 (4) | 27.67 | 35.44 | 0.0 | 22.41 | 39.02 | 0.0 | 3.26 | 30.4 | 0.0 | 0.05 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.66 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.42 | 0 | 0.0 | 0.68 | 257.89 | 0.0 | 2.68 | 34.0 | 0.0 | 1.66 | 25.76 | 0.0 | 0.65 | 62.5 | 0.0 | 24.25 | 21.31 | 0.0 | 1.51 | 26.89 | 0.0 | 0.87 | -13.0 | 0.0 | 3.37 | 81.18 | 0.0 | 110 | -0.9 | 0.0 | 3.94 | 26.28 | 0.0 |
20Q2 (3) | 20.43 | 18.99 | 0.0 | 16.12 | 13.92 | 0.0 | 2.5 | 11.61 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | -20.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.19 | -65.45 | 0.0 | 2.0 | 50.38 | 0.0 | 1.32 | 73.68 | 0.0 | 0.4 | 37.93 | 0.0 | 19.99 | -8.97 | 0.0 | 1.19 | 77.61 | 0.0 | 1.00 | 426.32 | 0.0 | 1.86 | 177.61 | 0.0 | 111 | -0.89 | 0.0 | 3.12 | 24.3 | 0.0 |
20Q1 (2) | 17.17 | -16.33 | 0.0 | 14.15 | -15.82 | 0.0 | 2.24 | -7.44 | 0.0 | 0.09 | -10.0 | 0.0 | 0.05 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.15 | 25.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.45 | 209.76 | 0.0 | 0.55 | 389.47 | 0.0 | 1.33 | 20.91 | 0.0 | 0.76 | 13.43 | 0.0 | 0.29 | 26.09 | 0.0 | 21.96 | 5.32 | 0.0 | 0.67 | 11.67 | 0.0 | 0.19 | -75.0 | 0.0 | 0.67 | -73.2 | 0.0 | 112 | 0.0 | 0.0 | 2.51 | 16.2 | 0.0 |
19Q4 (1) | 20.52 | 0.0 | 0.0 | 16.81 | 0.0 | 0.0 | 2.42 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.41 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 20.85 | 0.0 | 0.0 | 0.60 | 0.0 | 0.0 | 0.76 | 0.0 | 0.0 | 2.50 | 0.0 | 0.0 | 112 | 0.0 | 0.0 | 2.16 | 0.0 | 0.0 |