損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)81.3527.6162.6224.9710.2515.950.66175.00.239.520.010.00.02-33.33000.37-7.50.010000.47-65.440.86-46.259.3445.946.0664.231.8639.8519.96-3.995.3665.434.60148.650.0001120.012.0827.83
2022 (9)63.75-23.1350.11-25.368.84-21.770.2426.320.2123.530.01-50.00.0350.0000.4-37.500001.3601.6125.356.423.083.6924.241.33-3.6220.79-21.493.2424.621.85-7.50.000112-0.889.451.72
2021 (8)82.93-10.1867.14-10.9111.33.390.19-26.920.170.00.02-33.330.020.0000.64-4.48-0.09000-0.2700.71-34.265.2-27.072.97-36.271.38-10.3926.4822.992.60-37.52.00-36.910.0001131.89.29-21.6
2020 (7)92.3320.0775.3616.610.9320.240.26-16.130.176.250.03200.00.020.00.02-50.00.6767.5-0.03000-0.7101.08-18.187.1358.84.6665.841.5469.2321.535.854.1668.423.17140.150.000111-0.8911.8540.24
2019 (6)76.93.4664.630.069.091.340.3134.780.1633.330.0100.020.00.0433.330.4-32.2-0.030000.79-15.961.32-23.264.49-32.482.81-32.940.91-55.3920.34-33.682.47-32.331.32-39.730.000112-0.888.45-8.55
2018 (5)74.333.864.599.098.975.780.23-8.00.12-14.29000.02-33.330.030.00.599.260.390000.9401.7206.6572.284.1972.432.04131.8230.6734.223.6571.362.19-0.450.0001130.09.2447.6
2017 (4)71.6120.759.2124.928.4826.570.2531.580.1416.67000.0350.00.0350.00.5442.11-0.01000-0.770-0.0603.86-31.682.43-39.70.88-22.1222.8514.542.13-43.52.20-31.030.0001136.66.26-20.66
2016 (3)59.3363.1347.463.566.732.940.19375.00.12500.0000.020.00.02-50.00.3811.76-0.030000.23-60.340.42-53.855.6573.314.0348.711.1391.5319.9511.23.7746.123.19100.630.0001062.917.8966.81
2015 (2)36.376.0728.987.775.042.440.040.00.020.0000.02100.00.04100.00.34183.330.010000.58480.00.91658.333.2624.92.7127.230.5918.017.94-6.512.5825.851.59-10.670.0001030.04.7315.09
2014 (1)34.2944.0226.8939.44.9215.220.040.00.020000.010.00.02100.00.12-65.7100000.100.12-66.672.61335.02.13326.00.5138.119.19-44.342.05327.081.781383.330.0001030.04.11100.49
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)16.32-8.52-21.0812.58-9.69-21.132.37-9.2-12.220.27-22.8668.750-100.0-100.00000-100.0-100.00000-100.0-100.00000000-100.0-100.0-0.23-133.82-133.331.15-41.62-57.720.7-67.59-61.330.19133.93-68.3316.590-24.350.62-67.71-61.730.82-37.4-17.173.9418.67-6.641130.890.891.81-31.95-46.29
24Q2 (19)17.84-11.94-18.8413.93-12.94-17.232.61-0.38-4.740.3559.09118.750.1587.5200.00000.010.000000.01-85.71-90.00000000.23-64.06-76.290.68-4.2347.831.97-16.17-31.362.1637.5810.77-0.56-205.66-227.270.00-100.0-100.01.9237.149.711.3172.37-0.763.32137.1427.21120.00.02.66-10.44-25.49
24Q1 (18)20.260.79.1616.05.129.362.62-1.1321.860.224.7657.140.0814.2914.290000.010.00.00000.0740.0-30.000-100.00000.64178.05592.310.71473.68888.892.3514.0839.051.5717.1665.260.5323.2632.522.366.83-4.41.4017.6562.790.76-43.7-17.391.40-74.1262.791120.00.92.9710.4122.22
23Q4 (17)20.12-2.7122.6815.22-4.5824.862.65-1.859.050.2131.2590.910.0740.016.670000.010.0-50.00000.05-58.33-28.5700100.0000-0.82-282.22-1.23-0.19-127.5444.122.06-24.2644.061.34-25.9750.560.43-28.3326.4720.93-4.56-11.351.19-26.5450.631.3536.3623.855.4128.264.941120.00.02.69-20.1832.51
23Q3 (16)20.68-5.9135.5215.95-5.2333.582.7-1.4631.070.160.0220.00.050.0-16.670000.0100.00000.1220.0-20.000-100.00000.45-53.61-49.440.6950.027.782.72-5.2351.961.81-7.1881.00.636.3693.5521.9342.526.111.62-7.4382.020.99-25.0141.464.2261.6970.161120.00.03.37-5.630.12
23Q2 (15)21.9818.4333.9416.8315.0427.42.7427.4421.240.1614.29220.00.05-28.570.00000-100.000000.10.0-28.570-100.0-100.00000.97846.1515.480.46611.11-48.892.8769.8255.981.95105.2682.240.4410.012.8215.39-34.2-28.081.75103.4986.171.3243.48780.02.61203.4964.151120.9-0.883.5746.9135.23
23Q1 (14)18.5613.1718.2914.6320.0214.572.15-11.523.370.1427.27250.00.0716.6775.000-100.00.01-50.000000.142.86100.00.01116.67-50.0000-0.1383.95-129.55-0.0973.53-118.01.6918.1827.070.956.7430.140.417.6537.9323.39-0.938.940.868.8632.310.92-15.6360.00.86-73.7832.31111-0.89-1.772.4319.710.45
22Q4 (13)16.47.47-7.6112.192.09-10.52.4317.96-10.660.11120.0266.670.060.020.000-100.00.02100.0100.00000.07-53.33-56.25-0.06-700.033.33000-0.81-191.01-252.17-0.34-162.96-161.541.43-20.1112.60.89-11.071.150.349.68-44.2623.6135.77-50.310.79-11.2471.741.09165.8587.933.2832.2624.711120.0-0.882.03-21.62-12.88
22Q3 (12)15.26-7.01-19.011.94-9.61-21.242.06-8.85-27.210.050.025.00.0620.0100.000-100.00.01000000.157.14-53.120.01-66.6700000.895.951012.50.54-40.020.01.79-2.7237.691.0-6.5429.870.31-20.5155.017.39-18.7411.830.89-5.3230.880.41173.3346.432.4855.9714.29112-0.88-0.882.59-1.8922.17
22Q2 (11)16.414.59-23.4313.213.45-25.22.268.65-11.020.0525.00.00.0525.025.00-100.0-100.00000000.14180.0450.00.0350.0200.00000.8490.91423.080.980.0500.01.8438.3532.371.0746.5811.460.3934.4877.2721.40-0.3334.00.9444.6210.590.15-25.0-79.171.59144.626.711130.00.02.6420.07.32
22Q1 (10)15.69-11.61-37.0112.77-6.24-38.312.08-23.53-35.20.0433.33-42.860.04-20.0-20.00.010.00.00-100.000000.05-68.75-75.00.02122.22300.00000.44291.3214.290.5484.62108.331.334.727.260.7340.381.390.29-52.46-17.1421.47-54.81-23.650.6541.31.560.20-65.52-52.380.65-75.291.561130.00.892.2-5.58-7.56
21Q4 (9)17.75-5.79-34.4313.62-10.16-39.952.72-3.89-7.170.03-25.0-25.00.0566.6725.00.010.00.00.01000000.16-50.0147.06-0.0900000-0.23-387.567.61-0.13-128.8961.761.27-2.3113.390.52-32.47-43.480.61205.0221.0547.51205.53174.940.46-32.35-44.580.58107.14-48.212.6321.2-37.531130.01.82.339.912.19
21Q3 (8)18.84-12.09-31.9115.16-14.16-32.352.8311.42-13.190.04-20.0-20.00.03-25.0-25.00.010.00.000000-100.00.32900.0-51.520-100.0100.00000.08130.77119.050.45200.0-33.821.3-6.47-51.490.77-19.79-53.610.2-9.09-69.2315.55-2.63-35.880.68-20.0-54.970.28-61.11-67.822.1745.64-35.611130.02.732.12-13.82-46.19
21Q2 (7)21.43-13.974.8917.66-14.699.552.54-20.871.60.05-28.5700.04-20.00.00.010.00.0000000-0.04-120.000.01200.00000-0.26-285.7100.15-37.5-21.051.3912.1-30.50.9633.33-27.270.22-37.14-45.015.97-43.21-20.110.8532.81-28.570.7271.43-28.01.49132.81-19.891130.891.82.463.36-21.15
21Q1 (6)24.91-7.9845.0820.7-8.7346.293.219.5643.30.0775.0-22.220.0525.00.00.010.00.00000000.2158.8233.33-0.01000000.14119.72-68.890.24170.59-56.361.2410.71-6.770.72-21.74-5.260.3584.2120.6928.1262.7328.050.64-22.89-4.480.42-62.5121.050.64-84.8-4.481120.90.02.384.39-5.18
20Q4 (5)27.07-2.1731.9222.681.234.922.93-10.1221.070.04-20.0-60.00.040.000.010.000000-100.00-0.34-151.52-383.330100.0100.0000-0.71-69.05-73.17-0.34-150.0-78.951.12-58.211.820.92-44.5837.310.19-70.77-17.3917.28-28.74-17.120.83-45.0338.331.1228.7447.374.2124.9368.41110.91-0.892.28-42.135.56
20Q3 (4)27.6735.440.022.4139.020.03.2630.40.00.0500.00.040.00.00.010.00.0000.00.0200.00.6600.0-0.0100.0000.0-0.4200.00.68257.890.02.6834.00.01.6625.760.00.6562.50.024.2521.310.01.5126.890.00.87-13.00.03.3781.180.0110-0.90.03.9426.280.0
20Q2 (3)20.4318.990.016.1213.920.02.511.610.00-100.00.00.04-20.00.00.010.00.0000.0000.00-100.00.0000.0000.00-100.00.00.19-65.450.02.050.380.01.3273.680.00.437.930.019.99-8.970.01.1977.610.01.00426.320.01.86177.610.0111-0.890.03.1224.30.0
20Q1 (2)17.17-16.330.014.15-15.820.02.24-7.440.00.09-10.00.00.0500.00.0100.0000.0000.00.1525.00.00100.00.0000.00.45209.760.00.55389.470.01.3320.910.00.7613.430.00.2926.090.021.965.320.00.6711.670.00.19-75.00.00.67-73.20.01120.00.02.5116.20.0
19Q4 (1)20.520.00.016.810.00.02.420.00.00.10.00.000.00.000.00.000.00.000.00.00.120.00.0-0.030.00.000.00.0-0.410.00.0-0.190.00.01.10.00.00.670.00.00.230.00.020.850.00.00.600.00.00.760.00.02.500.00.01120.00.02.160.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。