損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)1153.7310.9990.5818.3112.65-1.8512.8-6.57000000000000000022.04-66.8873.21-53.050.82-57.5817.65-47.3124.1112.093.31-57.461.89-46.00.00015220.13253.37-19.04
2023 (9)1040.36-25.95837.35-7.02114.77-7.1913.7107.896.4140.880.43-2.270.8648.280.52-73.27.9221.47-0.8708.853587.51.75-93.7566.55290.78155.75-60.94119.8-59.5533.5-61.2721.51-0.837.78-59.673.50-80.920.00015203.05312.97-39.87
2022 (8)1404.8934.36900.5611.32123.6616.346.59299.394.5550.170.4412.820.585.451.9416.176.52-26.585.5900.24028.02017.03-50.77398.75139.79296.19124.0186.49178.6421.6916.1819.29116.518.34186.120.00014750.2520.4894.73
2021 (7)1045.6318.97809.07.77106.2919.981.65-14.953.03-32.960.398.330.5571.881.67271.118.887.9-0.41000-2.26034.5956.02166.29166.75132.22142.0731.04238.518.6727.018.91140.816.41200.940.00014720.75267.2871.7
2020 (6)878.936.49750.645.3988.5913.421.94-23.024.52-31.830.36-5.260.32-17.950.4528.578.2351.57-0.56000-3.38022.17306.7962.3454.3854.6267.559.1720.1814.70-22.143.7068.182.1319.660.00014610.48155.6717.42
2019 (5)825.368.98712.225.7578.1111.552.5261.546.632.310.3800.39-17.020.3545.835.43-25.51-0.55000-2.6805.45-38.940.3876.9532.691.27.6368.8118.88-4.742.2094.691.78235.850.0001454-2.22132.5816.18
2018 (4)757.3316.52673.4913.7570.0218.761.5623.816.4832.24000.47104.350.24242.867.29-18.82-0.3102.16151.161.3408.92-17.9422.82111.8817.05311.844.5217.419.82-44.511.13303.570.5300.0001487-0.13114.1217.89
2017 (3)649.933.76592.064.3658.964.741.2622.334.9-4.48000.23130.00.07-65.08.98-3.02-0.800.8650.88-2.59010.87210.5710.7755.864.143350.03.85-11.735.72-43.370.282700.0-0.4400.0001489-0.1396.8-0.51
2016 (2)626.38-3.11567.31-3.3256.29-2.01.03-39.055.13-7.9000.1-33.330.2-54.559.2637.19-0.1900.57-52.51.851.263.506.91363.760.12-95.834.36269.4963.08-20.40.01-94.74-0.2200.0001491-1.1997.38.65
2015 (1)646.54.69586.775.5457.4411.661.69-22.485.579.0000.157.140.4437.56.7547.74.2801.2990.911.19-50.21-1.0701.49-63.212.88-42.051.18168.1879.25637.210.19-40.620.26-65.330.0001509-1.5789.550.06
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)293.81-7.3514.37259.83-2.9422.6727.42-8.48-14.263.29-0.9-5.190-100.0-100.00-100.0-100.00-100.0-100.00000-100.0-100.00100.0100.00000100.0100.0-3.619.64-116.493.19-78.93-91.070.56-94.38-98.072.47-41.75-62.2977.28176.0321.830.04-93.94-97.910.27-71.58-43.753.341.21-57.6115220.070.1350.4-17.11-34.33
24Q3 (19)317.1213.7619.46267.710.6525.5929.966.960.883.3224.810.01.53-1.92-4.970.180.038.460.0912.5-62.50-100.0-100.02.189.0-7.23-0.7-6900.0-483.33000-1.9-194.53-134.55-4.48-136.33-140.5815.14-28.92-55.099.97-37.49-61.494.246.27-41.6828.0049.4929.810.66-37.14-61.180.95295.83-3.063.3024.53-44.7215210.00.1360.8-7.95-17.48
24Q2 (18)278.775.5810.47241.949.4220.1628.012.752.02.66-24.43-28.111.56-1.274.70.1880.0100.00.0814.29-61.90.490444.442.0-16.6719.05-0.01-100.1400002.01-60.97-51.0912.33-30.6912.421.3-36.55-38.3315.95-34.47-33.243.99-42.59-59.4518.73-9.56-34.261.05-34.38-33.120.24-44.19-71.762.6565.62-37.9415210.00.1366.05-13.23-9.83
24Q1 (17)264.032.78-0.61221.114.394.7727.26-14.766.363.521.449.661.588.22-15.050.1-16.6711.110.07-63.16-68.1800-100.02.414.8334.087.123847.371371.4300-100.05.15192.13326.8717.79-18.51-21.6633.57-6.05-35.1424.34-16.27-40.566.956.11-29.3720.7113.058.941.60-16.23-40.740.43-10.42-64.171.60-79.7-40.7415210.070.1376.12-0.82-14.75
23Q4 (16)256.89-3.23-29.98211.81-0.63-11.5531.987.681.333.474.5232.951.46-9.32-9.320.12-7.6920.00.19-20.8326.670-100.002.09-11.0683.33-0.19-58.3342.42000-5.59-201.6410.721.8397.741040.9535.735.99-61.8629.0712.28-60.56.55-9.9-55.1118.32-15.0717.661.9112.35-61.720.48-51.02-90.387.8831.99-60.7615200.073.0576.754.17-40.01
23Q3 (15)265.465.2-29.12213.165.87-7.9429.78.16-9.783.32-10.2783.431.618.0530.890.1344.4418.180.2414.2960.00.02-77.7802.3539.8825.0-0.120-700.000-100.05.533.82-65.911.040.6426.1733.71-2.4-71.6925.898.37-69.767.27-26.12-74.6221.57-24.29-10.351.708.28-70.690.9815.29-80.595.9739.81-60.4415190.02.9873.680.59-50.88
23Q2 (14)252.35-5.01-29.18201.34-4.6-9.1727.467.14-12.943.715.26186.821.49-19.8953.610.090.0-18.180.21-4.5550.00.09-78.57-80.851.68-6.15-12.50100.0-100.00-100.004.11281.06-51.4210.97-51.744.7234.54-33.27-68.9123.89-41.66-70.259.840.0-63.8228.4949.8716.331.57-41.85-71.140.85-29.17-82.224.2758.15-53.9915190.02.9873.25-17.96-47.72
23Q1 (13)265.66-27.59-13.5211.04-11.881.5225.63-18.79-7.273.2122.99264.771.8615.53151.350.09-10.0-25.00.2246.6757.140.420-71.231.7957.0212.58-0.56-69.7-600.08.8500-2.2763.74-123.4322.711078.88651.9951.76-44.74-30.940.95-44.36-27.749.84-32.56-38.6919.0122.09-11.252.70-45.89-29.871.20-75.95-65.912.70-86.55-29.8715192.983.1289.29-30.21-12.82
22Q4 (12)366.9-2.0420.04239.483.428.3731.56-4.1314.022.6144.2432.651.6130.89123.610.1-9.0911.110.150.0-28.5700-100.01.14-39.36-42.13-0.33-1750.015.380-100.00-6.26-138.81-1204.17-2.32-126.51-133.7293.67-21.3546.2573.6-14.0447.3214.59-49.0817.6615.57-35.29-19.534.99-13.9747.24.99-1.1976.3320.0833.07123.6114750.00.2127.94-14.7140.32
22Q3 (11)374.545.133.08231.554.468.4432.924.3823.111.8140.31389.191.2326.868.490.110.00.00.157.14-25.00-100.0-100.01.88-2.08-6.00.02-99.67100.00.240016.1390.664144.748.7515.44-22.43119.097.21124.6185.626.63103.1328.655.33197.224.06-1.7632.425.806.62102.095.055.65148.7715.0962.61169.4614750.00.34150.07.0588.73
22Q2 (10)356.3516.0348.29221.666.6314.3731.5414.1120.241.2946.59239.470.9731.0822.780.11-8.3310.00.140.0180.00.47-67.8101.9220.75-31.915.987575.014850.00008.46-12.69559.787.58150.99129.7111.0848.28367.980.341.7339.2827.269.47395.4524.4914.335.975.4441.3335.24.7835.8387.769.28141.04239.9314750.140.48140.1236.81194.06
22Q1 (9)307.110.4840.73207.88-5.9315.0527.64-0.147.80.8879.59114.630.742.78-6.330.1233.3333.330.14-33.3355.561.461725.029.21.59-19.29-23.92-0.0879.49-14.290009.692118.753036.363.02-56.1-77.074.9116.96194.056.6713.43159.616.0529.44354.6721.4210.754.773.8513.57158.393.5224.38517.543.85-57.13158.3914730.070.34102.4212.33109.19
21Q4 (8)305.648.5935.38220.993.4914.0527.683.529.490.4932.4311.360.72-1.37-21.740.09-18.180.00.215.0200.00.08-82.2201.97-1.5-23.64-0.39-4000.025.0000-0.48-226.3270.736.88-39.01-49.7164.0520.8208.9749.9618.53143.8312.428.631900.019.356.49542.863.3918.12142.142.8339.41528.898.9860.36140.1114720.140.7591.1814.72104.94
21Q3 (7)281.4517.1222.16213.5310.178.4526.741.9420.230.37-2.63-15.910.73-7.59-24.740.1110.022.220.2300.0122.220.45002.0-29.08-18.370.01-75.0200.00000.38120.65136.8911.28241.8258.253.02123.34186.4442.15130.58164.269.6475.59266.5418.17-21.3828.052.87129.6163.32.03107.14250.05.60105.13139.3214700.140.6879.4866.889.78
21Q2 (6)240.3110.1210.69193.817.275.9726.232.325.920.38-7.32-19.150.790.0-31.90.111.1111.110.05-44.44-37.50-100.0-100.02.8234.9336.890.04157.140000-1.84-457.58-44.883.3-74.87-30.3823.74-6.8332.2618.28-16.2627.35.4955.5275.423.1166.9832.591.25-16.1126.260.9871.9355.562.7383.22118.414680.00.8247.65-2.6816.28
21Q1 (5)218.23-3.346.11180.68-6.762.0325.641.4226.680.41-6.82-30.510.79-14.13-46.260.090.00.00.0928.5712.51.13002.09-18.9983.33-0.0786.54-75.0000-0.3379.88-158.9313.13-4.02488.4625.4822.91394.7621.836.54471.473.53469.3526.5213.84359.8-74.411.496.43473.080.5726.6721.281.49-60.16473.0814680.480.8248.9610.0572.94
20Q4 (4)225.77-2.010.0193.77-1.580.025.2813.670.00.440.00.00.92-5.150.00.090.00.00.07-22.220.0000.02.585.310.0-0.52-5100.00.0000.0-1.64-59.220.013.6891.870.020.7311.990.020.4928.460.00.62-76.430.03.01-78.790.01.4028.440.00.45-22.410.03.7459.830.014610.070.044.496.230.0
20Q3 (3)230.396.120.0196.897.650.022.246.770.00.44-6.380.00.97-16.380.00.090.00.00.0912.50.00-100.00.02.4518.930.0-0.0100.0000.0-1.0318.90.07.1350.420.018.513.120.015.9511.070.02.63-15.970.014.19-18.590.01.0910.10.00.58-7.940.02.3487.20.014600.270.041.882.20.0
20Q2 (2)217.15.560.0182.93.280.020.832.920.00.47-20.340.01.16-21.090.00.090.00.00.080.00.00.4500.02.0680.70.00100.00.0000.0-1.27-326.790.04.74240.240.017.95248.540.014.36275.920.03.1312.190.017.43-67.770.00.99280.770.00.6334.040.01.25380.770.014560.00.040.9844.750.0
20Q1 (1)205.670.00.0177.090.00.020.240.00.00.590.00.01.470.00.00.090.00.00.080.00.000.00.01.140.00.0-0.040.00.000.00.00.560.00.0-3.380.00.05.150.00.03.820.00.02.790.00.054.080.00.00.260.00.00.470.00.00.260.00.014560.00.028.310.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。