損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 8.82 | -33.53 | 6.93 | -33.81 | 1.91 | -16.59 | 0.03 | 50.0 | 0.16 | -5.88 | 0.01 | 0.0 | 0.01 | 0.0 | 0.02 | 100.0 | 0.33 | 450.0 | 0 | 0 | 0 | 0 | 0.23 | -20.69 | 0.46 | 0 | 0.44 | 450.0 | 0.37 | 0 | 0.08 | -11.11 | 17.94 | 0 | 0.95 | 0 | -0.23 | 0 | 0.00 | 0 | 39 | 0.0 | 0.74 | 89.74 |
| 2023 (9) | 13.27 | 5.07 | 10.47 | 7.94 | 2.29 | -7.66 | 0.02 | 100.0 | 0.17 | 30.77 | 0.01 | 0.0 | 0.01 | 0.0 | 0.01 | 0 | 0.06 | -90.0 | -0.01 | 0 | 0 | 0 | 0.29 | 3.57 | -0.42 | 0 | 0.08 | -91.92 | -0.05 | 0 | 0.09 | 0 | 0.00 | 0 | -0.12 | 0 | 0.95 | -27.48 | 0.00 | 0 | 39 | 0.0 | 0.39 | -70.9 |
| 2022 (8) | 12.63 | 26.55 | 9.7 | 16.59 | 2.48 | 7.83 | 0.01 | 0 | 0.13 | 30.0 | 0.01 | 0 | 0.01 | 0.0 | 0 | 0 | 0.6 | -24.05 | 0 | 0 | 0 | 0 | 0.28 | 2700.0 | 0.53 | -13.11 | 0.99 | 0 | 1.04 | 0 | -0.01 | 0 | 0.00 | 0 | 2.66 | 0 | 1.31 | 0 | 0.00 | 0 | 39 | -80.0 | 1.34 | 482.61 |
| 2021 (7) | 9.98 | -3.95 | 8.32 | 0.0 | 2.3 | -1.29 | 0 | 0 | 0.1 | -23.08 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.79 | 92.68 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.61 | 0 | -0.03 | 0 | -0.03 | 0 | 0 | 0 | 0.00 | 0 | -0.01 | 0 | -1.64 | 0 | 0.00 | 0 | 195 | 0.0 | 0.23 | 0 |
| 2020 (6) | 10.39 | -14.06 | 8.32 | -11.58 | 2.33 | 27.32 | 0 | 0 | 0.13 | -7.14 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.41 | 241.67 | -0.01 | 0 | 0 | 0 | -0.26 | 0 | -0.19 | 0 | -0.45 | 0 | -0.49 | 0 | 0.02 | 0 | 0.00 | 0 | -0.25 | 0 | -0.77 | 0 | 0.00 | 0 | 195 | 0.0 | -0.18 | 0 |
| 2019 (5) | 12.09 | 14.6 | 9.41 | 15.89 | 1.83 | -27.38 | 0 | 0 | 0.14 | 7.69 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.12 | -20.0 | 0.01 | 0 | 0 | 0 | -0.02 | 0 | -0.08 | 0 | 0.76 | 0 | 0.77 | 0 | 0 | 0 | 0.28 | 0 | 0.39 | 0 | 2.18 | 0 | 0.00 | 0 | 195 | 0.0 | 1.06 | 265.52 |
| 2018 (4) | 10.55 | -10.37 | 8.12 | -9.27 | 2.52 | 0.4 | 0 | 0 | 0.13 | -7.14 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.15 | 275.0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.07 | 0 | -0.02 | 0 | -0.04 | 0 | 0 | 0 | 0.00 | 0 | -0.02 | 0 | -0.28 | 0 | 0.00 | 0 | 195 | 0.0 | 0.29 | 0 |
| 2017 (3) | 11.77 | -5.08 | 8.95 | -15.88 | 2.51 | -14.92 | 0 | 0 | 0.14 | -6.67 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.04 | -91.11 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.83 | 0 | -0.53 | 0 | -0.56 | 0 | 0.03 | 0 | 0.00 | 0 | -0.29 | 0 | 0.69 | 0 | 0.00 | 0 | 195 | 0.0 | -0.09 | 0 |
| 2016 (2) | 12.4 | -12.61 | 10.64 | -19.21 | 2.95 | -18.06 | 0 | 0 | 0.15 | -11.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 800.0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0.36 | -81.44 | -0.83 | 0 | -0.66 | 0 | -0.01 | 0 | 0.00 | 0 | -0.34 | 0 | -2.62 | 0 | 0.00 | 0 | 195 | 0.0 | -0.27 | 0 |
| 2015 (1) | 14.19 | -10.47 | 13.17 | -10.95 | 3.6 | -15.09 | 0 | 0 | 0.17 | -19.05 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.05 | -95.93 | 0 | 0 | 0 | 0 | 0.11 | -21.43 | 1.94 | 26.8 | -0.64 | 0 | -0.72 | 0 | 0.07 | -30.0 | 0.00 | 0 | -0.37 | 0 | -6.82 | 0 | 0.00 | 0 | 195 | 0.0 | -0.02 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 2.81 | 21.12 | 58.76 | 2.21 | 16.93 | 43.51 | 0.49 | 6.52 | -15.52 | -0.02 | -300.0 | -300.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.04 | -77.78 | 112.5 | 0.15 | -6.25 | 122.39 | 0.17 | 70.0 | 123.61 | 0.01 | -85.71 | -50.0 | 6.06 | -86.14 | 0 | 0.43 | 65.38 | 123.12 | 0.33 | 257.14 | 132.04 | 0.95 | 82.69 | 891.67 | 39 | 0.0 | 0.0 | 0.23 | 0.0 | 138.33 |
| 24Q3 (19) | 2.32 | 18.37 | -40.97 | 1.89 | 25.17 | -37.62 | 0.46 | -4.17 | -13.21 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0.23 | 360.0 | 2200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -112.9 | 0.18 | 800.0 | 164.29 | 0.16 | 900.0 | 77.78 | 0.1 | 350.0 | 0 | 0.07 | 0 | 0.0 | 43.73 | 0 | -43.64 | 0.26 | 360.0 | 0 | -0.21 | -40.0 | -129.17 | 0.52 | 92.59 | -70.11 | 39 | 0.0 | 0.0 | 0.23 | 283.33 | 35.29 |
| 24Q2 (18) | 1.96 | 13.29 | -51.6 | 1.51 | 14.39 | -50.17 | 0.48 | 0.0 | -15.79 | 0.01 | 0.0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | -90.91 | -81.82 | -0.02 | -113.33 | -103.57 | -0.04 | -128.57 | -106.9 | 0 | 0 | 0 | 0.00 | -100.0 | 0 | -0.10 | -127.03 | -106.67 | -0.15 | 28.57 | -112.4 | 0.27 | -27.03 | -84.48 | 39 | 0.0 | 0.0 | 0.06 | -72.73 | -90.62 |
| 24Q1 (17) | 1.73 | -2.26 | -50.85 | 1.32 | -14.29 | -54.17 | 0.48 | -17.24 | -21.31 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.23 | 192.0 | 155.56 | 0.22 | 168.75 | 214.29 | 0.15 | 122.39 | 50.0 | 0.14 | 119.44 | 55.56 | 0 | -100.0 | 0 | 0.24 | 0 | 0 | 0.37 | 119.89 | 54.17 | -0.21 | 79.61 | -520.0 | 0.37 | 408.33 | 54.17 | 39 | 0.0 | 0.0 | 0.22 | 136.67 | 29.41 |
| 23Q4 (16) | 1.77 | -54.96 | -54.38 | 1.54 | -49.17 | -45.77 | 0.58 | 9.43 | -3.33 | 0.01 | 0.0 | 0 | 0.04 | 0.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | -88.89 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.25 | -180.65 | -13.64 | -0.32 | -14.29 | -10.34 | -0.67 | -844.44 | -546.67 | -0.72 | 0 | -700.0 | 0.02 | -71.43 | 300.0 | 0.00 | -100.0 | 0 | -1.86 | 0 | -681.25 | -1.03 | -243.06 | -198.1 | -0.12 | -106.9 | -104.51 | 39 | 0.0 | 0.0 | -0.6 | -452.94 | -360.87 |
| 23Q3 (15) | 3.93 | -2.96 | 7.97 | 3.03 | 0.0 | 4.12 | 0.53 | -7.02 | -17.19 | 0.01 | 0 | 0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | -50.0 | -95.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 138.46 | 416.67 | -0.28 | -354.55 | -286.67 | 0.09 | -83.93 | -60.87 | 0 | -100.0 | -100.0 | 0.07 | 0 | 0 | 77.59 | 0 | 0 | 0.00 | -100.0 | -100.0 | 0.72 | -40.5 | 75.61 | 1.74 | 0.0 | 270.21 | 39 | 0.0 | -80.0 | 0.17 | -73.44 | -48.48 |
| 23Q2 (14) | 4.05 | 15.06 | 32.35 | 3.03 | 5.21 | 27.85 | 0.57 | -6.56 | -6.56 | 0 | -100.0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -88.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 44.44 | -56.67 | 0.11 | 57.14 | -75.0 | 0.56 | 460.0 | 7.69 | 0.58 | 544.44 | 11.54 | 0 | 0 | 0 | 0.00 | 0 | 0 | 1.50 | 525.0 | 455.56 | 1.21 | 2320.0 | 476.19 | 1.74 | 625.0 | 461.29 | 39 | 0.0 | -80.0 | 0.64 | 276.47 | 4.92 |
| 23Q1 (13) | 3.52 | -9.28 | 70.87 | 2.88 | 1.41 | 82.28 | 0.61 | 1.67 | -1.61 | 0.01 | 0 | 0 | 0.04 | 100.0 | 33.33 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -88.89 | -92.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 140.91 | -30.77 | 0.07 | 124.14 | -69.57 | 0.1 | -33.33 | 11.11 | 0.09 | -25.0 | 12.5 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | 0.24 | -25.0 | 500.0 | 0.05 | -95.24 | 113.16 | 0.24 | -90.98 | 500.0 | 39 | 0.0 | -80.0 | 0.17 | -26.09 | 0.0 |
| 22Q4 (12) | 3.88 | 6.59 | 52.16 | 2.84 | -2.41 | 28.51 | 0.6 | -6.25 | 9.09 | 0 | 0 | 0 | 0.02 | -60.0 | -33.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -59.09 | -81.63 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.22 | -466.67 | -833.33 | -0.29 | -293.33 | -180.56 | 0.15 | -34.78 | 0.0 | 0.12 | -61.29 | -20.0 | -0.01 | 0 | 0 | 0.00 | 0 | -100.0 | 0.32 | 100.0 | 300.0 | 1.05 | 156.1 | 294.44 | 2.66 | 465.96 | 26700.0 | 39 | -80.0 | -80.0 | 0.23 | -30.3 | 9.52 |
| 22Q3 (11) | 3.64 | 18.95 | 37.88 | 2.91 | 22.78 | 27.07 | 0.64 | 4.92 | 8.47 | 0 | 0 | 0 | 0.05 | 66.67 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 29.41 | 1000.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.06 | -80.0 | 0 | 0.15 | -65.91 | 400.0 | 0.23 | -55.77 | 215.0 | 0.31 | -40.38 | 240.91 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.16 | -40.74 | 245.45 | 0.41 | 95.24 | 164.06 | 0.47 | 51.61 | 622.22 | 195 | 0.0 | 0.0 | 0.33 | -45.9 | 353.85 |
| 22Q2 (10) | 3.06 | 48.54 | 19.07 | 2.37 | 50.0 | 13.4 | 0.61 | -1.61 | 8.93 | 0 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 30.77 | -10.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 130.77 | 700.0 | 0.44 | 91.3 | 214.29 | 0.52 | 477.78 | 766.67 | 0.52 | 550.0 | 642.86 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.27 | 575.0 | 800.0 | 0.21 | 155.26 | 216.67 | 0.31 | 675.0 | 1450.0 | 195 | 0.0 | 0.0 | 0.61 | 258.82 | 454.55 |
| 22Q1 (9) | 2.06 | -19.22 | -7.62 | 1.58 | -28.51 | -8.67 | 0.62 | 12.73 | 5.08 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -73.47 | 62.5 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.13 | 333.33 | 550.0 | 0.23 | -36.11 | 283.33 | 0.09 | -40.0 | 325.0 | 0.08 | -46.67 | 366.67 | 0 | 0 | 0 | 0.00 | -100.0 | 0 | 0.04 | -50.0 | 500.0 | -0.38 | 29.63 | -65.22 | 0.04 | 500.0 | 500.0 | 195 | 0.0 | 0.0 | 0.17 | -19.05 | 466.67 |
| 21Q4 (8) | 2.55 | -3.41 | -8.27 | 2.21 | -3.49 | -3.91 | 0.55 | -6.78 | -12.7 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 2350.0 | 390.0 | 0 | 0 | 0 | -0.12 | -200.0 | 0 | 0.03 | 0 | 117.65 | 0.36 | 1100.0 | 289.47 | 0.15 | 175.0 | 142.86 | 0.15 | 168.18 | 140.54 | 0 | 0 | -100.0 | 2.22 | 0 | 0 | 0.08 | 172.73 | 142.11 | -0.54 | 15.62 | -17.39 | -0.01 | 88.89 | 96.0 | 195 | 0.0 | 0.0 | 0.21 | 261.54 | 175.0 |
| 21Q3 (7) | 2.64 | 2.72 | -4.0 | 2.29 | 9.57 | 8.02 | 0.59 | 5.36 | 11.32 | 0 | 0 | 0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -89.47 | -84.62 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 100.0 | 0 | 0.03 | -78.57 | 400.0 | -0.2 | -433.33 | -322.22 | -0.22 | -414.29 | -540.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.11 | -466.67 | -466.67 | -0.64 | -255.56 | -526.67 | -0.09 | -550.0 | -50.0 | 195 | 0.0 | 0.0 | -0.13 | -218.18 | -186.67 |
| 21Q2 (6) | 2.57 | 15.25 | -11.68 | 2.09 | 20.81 | -12.92 | 0.56 | -5.08 | 7.69 | 0 | 0 | 0 | 0.01 | -66.67 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 137.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -350.0 | 0 | 0.14 | 133.33 | 200.0 | 0.06 | 250.0 | 140.0 | 0.07 | 333.33 | 146.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.03 | 400.0 | 137.5 | -0.18 | 21.74 | -500.0 | 0.02 | 300.0 | 122.22 | 195 | 0.0 | 3.72 | 0.11 | 266.67 | 222.22 |
| 21Q1 (5) | 2.23 | -19.78 | 13.78 | 1.73 | -24.78 | 15.33 | 0.59 | -6.35 | -10.61 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 111.76 | 0 | 0.06 | 131.58 | -62.5 | -0.04 | 88.57 | -33.33 | -0.03 | 91.89 | 0.0 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.01 | 94.74 | 0.0 | -0.23 | 50.0 | 53.06 | -0.01 | 96.0 | 0.0 | 195 | 0.0 | 0.0 | 0.03 | 110.71 | 0.0 |
| 20Q4 (4) | 2.78 | 1.09 | 0.0 | 2.3 | 8.49 | 0.0 | 0.63 | 18.87 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | -23.08 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.17 | 0 | 0.0 | -0.19 | -1800.0 | 0.0 | -0.35 | -488.89 | 0.0 | -0.37 | -840.0 | 0.0 | 0.02 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.19 | -733.33 | 0.0 | -0.46 | -406.67 | 0.0 | -0.25 | -316.67 | 0.0 | 195 | 0.0 | 0.0 | -0.28 | -286.67 | 0.0 |
| 20Q3 (3) | 2.75 | -5.5 | 0.0 | 2.12 | -11.67 | 0.0 | 0.53 | 1.92 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 92.86 | 0.0 | 0.09 | 160.0 | 0.0 | 0.05 | 133.33 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.03 | 137.5 | 0.0 | 0.15 | 600.0 | 0.0 | -0.06 | 33.33 | 0.0 | 195 | 3.72 | 0.0 | 0.15 | 266.67 | 0.0 |
| 20Q2 (2) | 2.91 | 48.47 | 0.0 | 2.4 | 60.0 | 0.0 | 0.52 | -21.21 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.14 | -187.5 | 0.0 | -0.15 | -400.0 | 0.0 | -0.15 | -400.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.08 | -700.0 | 0.0 | -0.03 | 93.88 | 0.0 | -0.09 | -800.0 | 0.0 | 188 | -3.59 | 0.0 | -0.09 | -400.0 | 0.0 |
| 20Q1 (1) | 1.96 | 0.0 | 0.0 | 1.5 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.49 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 195 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 |
