玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)2041.4924.39-0.2836.36-1300.0-0.3748.61-825.0-1.32-24.53-1300.07.8-6.59-13.9112.36-30.09-23.13-9.5244.49-946.15-7.3330.52-1528.89-0.7448.25-825.0-0.5735.23-1800.0-7.1229.37-1994.12-7.3330.52-1528.891.5033.80-54.26
24Q2 (19)20120.3628.03-0.4431.25-728.57-0.72-157.14-1100.0-1.06-65.62-857.148.359.58-17.5717.6819.6233.64-17.15-127.45-1764.13-10.5524.48-1033.63-1.43-150.88-1488.89-0.8816.98-900.0-10.0828.05-776.51-10.5524.48-1033.63-4.90-234.38-184.12
24Q1 (18)1674.386.37-0.64-500.0-1166.67-0.28-211.11-86.67-0.64-328.57-1166.677.62-19.37-15.9914.78-4.529.08-7.54-245.87-132.0-13.97-608.0-1602.15-0.57-171.43-96.55-1.06-507.69-1160.0-14.01-667.21-1220.8-13.97-608.0-1602.15-7.54200.00-168.06
23Q4 (17)160-2.441.910.16900.077.78-0.09-125.0-1000.00.28154.55127.729.454.3-14.4815.48-3.734.88-2.18-139.56-741.182.75711.11118.25-0.21-162.5-625.00.26966.6785.712.47826.4784.332.75711.11118.25-3.13385.72-45.84
23Q3 (16)1644.464.46-0.02-128.5771.43-0.0433.33-233.330.11-21.43110.09.06-10.56-24.6316.0821.5422.1-0.911.09-271.7-0.45-139.8251.09-0.0811.11-233.33-0.03-127.2772.73-0.34-122.8260.0-0.45-139.8251.090.56-55.9546.66
23Q2 (15)1570.00.00.0716.67120.59-0.0660.075.00.14133.33113.5910.1311.69-18.513.23-2.3650.51-0.9271.6974.931.1321.51126.59-0.0968.9780.430.1110.0120.751.4919.2137.341.1321.51126.59-3.12-8.33-770.00
23Q1 (14)1570.00.00.06-33.33108.7-0.15-1600.057.140.06105.94108.79.07-17.92-8.7513.55-8.287.67-3.25-1055.8853.370.93-26.19108.49-0.29-825.057.970.1-28.57109.171.25-6.72111.550.93-26.19108.49-13.0097.62-833.34
22Q4 (13)1570.00.00.09228.57117.310.01-66.67101.96-1.018.1850.9711.05-8.07-9.0514.7612.0787.790.34-35.85104.741.26236.96118.920.04-33.33104.60.14227.27117.281.34257.65125.721.26236.96118.92-5.69153.9922.91
22Q3 (12)1570.00.0-0.0779.4179.410.03112.5115.0-1.10-6.828.5712.02-3.3-7.8913.1749.8356.970.53114.44111.91-0.9278.3577.780.06113.04110.34-0.1179.2579.63-0.8578.784.32-0.9278.3577.7810.8865.0671.97
22Q2 (11)1570.00.0-0.3450.7260.92-0.2431.4355.56-1.03-49.2814.1712.4325.054.638.7921.7533.18-3.6747.3553.01-4.2561.1963.01-0.4633.3350.54-0.5351.3861.03-3.9963.1260.02-4.2561.1963.013.439.0231.40
22Q1 (10)1570.00.0-0.69-32.69-109.09-0.3531.377.89-0.6966.5-109.099.94-18.19-1.977.22-8.14-2.96-6.972.799.13-10.95-64.41-112.21-0.6920.6911.54-1.09-34.57-109.62-10.82-107.68-109.69-10.95-64.41-112.21-12.55-42.81-61.81
21Q4 (9)1570.0-0.63-0.52-52.94-67.74-0.51-155.0-70.0-2.06-33.77-171.0512.15-6.913.987.86-6.32-23.02-7.17-61.12-25.79-6.66-60.87-43.84-0.87-50.0-42.62-0.81-50.0-65.31-5.213.87-17.34-6.66-60.87-43.841.473.99-46.02
21Q3 (8)1570.00.0-0.3460.92-142.86-0.2062.96-66.67-1.54-28.33-242.2213.059.8512.58.3927.12-33.09-4.4543.02-124.75-4.1463.97-123.78-0.5837.63-152.17-0.5460.29-157.14-5.4245.69-230.49-4.1463.97-123.7813.50-51.3610.43
21Q2 (7)1570.0-3.09-0.87-163.64-8800.0-0.54-42.11-350.0-1.20-263.64-287.111.8817.167.126.60-11.29-49.15-7.81-1.83-941.33-11.49-122.67-28825.0-0.93-19.23-1062.5-1.36-161.54-13700.0-9.98-93.41-783.56-11.49-122.67-28825.06.14-85.04-34.39
21Q1 (6)157-0.63-3.09-0.33-6.45-3.13-0.38-26.67-46.15-0.3356.58-3.1310.14-4.8822.467.44-27.13-31.74-7.67-34.56-20.22-5.16-11.4517.31-0.78-27.87-47.17-0.52-6.12-1.96-5.16-16.2216.64-5.16-11.4517.31-6.49-63.94-88.34
20Q4 (5)1580.64-3.07-0.31-121.43-338.46-0.30-150.0-2900.0-0.76-68.89-660.010.66-8.1-1.3910.21-18.58-35.26-5.70-187.88-1034.43-4.63-150.27-343.68-0.61-165.22-971.43-0.49-133.33-333.33-4.44-170.73-263.84-4.63-150.27-343.68--0.00
20Q3 (4)157-3.090.0-0.14-1500.00.0-0.120.00.0-0.45-45.160.011.64.60.012.54-3.390.0-1.98-164.00.0-1.85-4725.00.0-0.23-187.50.0-0.21-2200.00.0-1.64-212.330.0-1.85-4725.00.0--0.00
20Q2 (3)1620.00.00.01103.120.0-0.1253.850.0-0.313.130.011.0933.940.012.9819.080.0-0.7588.240.00.04100.640.0-0.0884.910.00.01101.960.01.46123.590.00.04100.640.0--0.00
20Q1 (2)162-0.610.0-0.32-346.150.0-0.26-2500.00.0-0.32-220.00.08.28-23.40.010.90-30.880.0-6.38-1145.90.0-6.24-428.420.0-0.53-857.140.0-0.51-342.860.0-6.19-328.410.0-6.24-428.420.0--0.00
19Q4 (1)1630.00.00.130.00.0-0.010.00.0-0.100.00.010.810.00.015.770.00.00.610.00.01.900.00.00.070.00.00.210.00.02.710.00.01.900.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/102.53-2.98-20.7626.3-16.387.68N/A-
2024/92.613.07-18.4923.77-15.887.80.99-
2024/82.53-4.59-13.9921.16-15.557.760.99-
2024/72.663.33-8.7718.62-15.768.010.96-
2024/62.57-7.72-20.3315.96-16.828.350.92-
2024/52.79-6.82-12.2813.39-16.118.560.9-
2024/42.997.41-19.7910.61-17.067.621.01-
2024/32.7850.98-17.47.62-15.947.620.98-
2024/21.84-38.36-32.994.83-15.078.030.93-
2024/12.99-6.341.672.991.679.260.81-
2023/123.193.97-21.4237.72-17.029.460.79-
2023/113.07-3.97-16.1934.53-16.589.480.79-
2023/103.2-0.19-3.5831.46-16.629.350.8-
2023/93.218.75-23.9528.26-17.889.060.87-
2023/82.951.2-16.1625.05-17.039.090.87-
2023/72.91-9.74-37.322.11-17.159.310.85-
2023/63.231.58-33.0319.19-12.910.130.7-
2023/53.18-14.79-18.3115.97-7.2610.270.69-
2023/43.7310.619.8112.79-4.049.850.72-
2023/33.3722.49-0.559.06-8.789.060.86-
2023/22.75-6.484.55.69-13.049.760.8-
2023/12.94-27.62-24.842.94-24.8410.670.73-
2022/124.0610.893.6645.46-3.7411.050.81-
2022/113.6710.47-10.2441.39-4.4111.20.8-
2022/103.32-21.28-20.0437.73-3.811.050.81-
2022/94.2119.89-7.3534.41-1.8812.370.73-
2022/83.52-24.31-18.5730.2-1.0712.980.7-
2022/74.64-3.610.9826.681.813.350.68-
2022/64.8223.9221.1322.040.0612.10.88-
2022/53.8914.54-2.6117.22-4.5710.671.0-
2022/43.390.17-13.3313.33-5.139.421.13-
2022/33.3928.73-10.989.94-1.969.941.19-
2022/22.63-32.7418.016.553.4610.471.13-
2022/13.91-0.16-4.453.91-4.4511.920.99-
2021/123.92-3.989.3247.2313.4312.150.95-
2021/114.08-1.589.3143.3113.8212.780.9-
2021/104.15-8.7824.5139.2214.3113.020.88-
2021/94.555.3717.1635.0713.2213.050.94-
2021/84.323.1511.6430.5212.6512.480.98-
2021/74.195.28.5726.2112.8212.161.01-
2021/63.98-0.3711.3122.0213.6711.891.06-
2021/53.991.935.3518.0414.211.721.08-
2021/43.922.895.0914.0516.999.951.27-
2021/33.8170.6726.9510.1322.3510.131.03-
2021/22.23-45.551.136.3319.749.911.06-
2021/14.114.2333.084.133.0811.420.92-
2020/123.59-3.994.2241.63-7.9410.650.8-
2020/113.7412.090.0338.05-8.9410.950.78-
2020/103.33-14.17-8.3134.31-9.8211.080.77-
2020/93.880.41-5.4130.98-9.9811.60.64-
2020/83.870.31-2.527.1-10.611.290.66-
2020/73.857.86-4.6123.23-11.8111.220.66-
2020/63.57-5.7-2.1119.37-13.1211.090.66-
2020/53.791.674.3315.8-15.2810.520.7-
2020/43.7324.29-7.7512.01-20.018.930.82-
2020/33.035.96-22.198.28-24.548.280.91-
2020/22.21-28.35-18.745.28-25.818.730.86-
2020/13.08-10.53-30.163.08-30.1610.250.73-
2019/123.44-7.85-8.5845.22-7.090.0N/A-
2019/113.732.74-13.7941.78-6.960.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1601.910.270-0.34037.72-16.9914.5631.65-1.7901.110-0.6800.4700.440
2022 (9)1570.0-1.010-0.54045.44-3.7711.0645.53-2.300-3.490-1.050-1.520-1.580
2021 (8)157-0.63-2.060-1.63047.2213.47.60-35.21-6.690-6.860-3.160-3.050-3.220
2020 (7)158-3.07-0.760-0.80041.64-7.9211.73-13.18-3.480-2.930-1.450-1.010-1.20
2019 (6)163-3.55-0.100-0.37045.22-7.1113.5110.11-1.450-0.350-0.660-0.060-0.160
2018 (5)169-0.59-0.940-0.92048.68-4.3212.27-2.39-3.710-3.250-1.810-1.510-1.580
2017 (4)1700.0-0.210-0.47050.88-2.712.57-17.84-1.760-0.720-0.90-0.310-0.360
2016 (3)1700.00.58544.440.24-25.052.29-0.115.30-7.161.19-36.71.90555.170.62-36.731.13140.430.99560.0
2015 (2)170-0.580.09-18.180.32357.1452.34-2.4116.480.981.88172.460.29-17.140.98164.860.4711.90.15-21.05
2014 (1)1712.40.11-84.720.07-88.8953.63-13.2816.3200.6900.3500.37-76.430.42-72.190.19-84.55

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。