損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 37.72 | -16.99 | 32.23 | -20.26 | 6.16 | 1.65 | 0.04 | 33.33 | 0.54 | 20.0 | 0.02 | 0.0 | 0.12 | -7.69 | 0.01 | -80.0 | 0.5 | 11.11 | 0.97 | 0 | 0 | 0 | 0.14 | 0 | 1.14 | 0 | 0.47 | 0 | 0.44 | 0 | 0.05 | -16.67 | 10.58 | 0 | 0.27 | 0 | -0.34 | 0 | 0.00 | 0 | 160 | 1.91 | 2.47 | 366.04 |
| 2022 (9) | 45.44 | -3.77 | 40.42 | -7.36 | 6.06 | -10.09 | 0.03 | 0.0 | 0.45 | 55.17 | 0.02 | -33.33 | 0.13 | 0.0 | 0.05 | 150.0 | 0.45 | 4.65 | -0.03 | 0 | 0 | 0 | -0.21 | 0 | -0.48 | 0 | -1.52 | 0 | -1.58 | 0 | 0.06 | -68.42 | 0.00 | 0 | -1.01 | 0 | -0.54 | 0 | 0.00 | 0 | 157 | 0.0 | 0.53 | 0 |
| 2021 (8) | 47.22 | 13.4 | 43.63 | 18.72 | 6.74 | 6.48 | 0.03 | -50.0 | 0.29 | 45.0 | 0.03 | 50.0 | 0.13 | -13.33 | 0.02 | -50.0 | 0.43 | 30.3 | -0.07 | 0 | 0 | 0 | -0.26 | 0 | 0.11 | -74.42 | -3.05 | 0 | -3.22 | 0 | 0.19 | -9.52 | 0.00 | 0 | -2.06 | 0 | -1.63 | 0 | 0.00 | 0 | 157 | -0.63 | -1.14 | 0 |
| 2020 (7) | 41.64 | -7.92 | 36.75 | -6.03 | 6.33 | -6.5 | 0.06 | -45.45 | 0.2 | 42.86 | 0.02 | 0.0 | 0.15 | -6.25 | 0.04 | 33.33 | 0.33 | -17.5 | -0.07 | 0 | 0 | 0 | -0.15 | 0 | 0.43 | -28.33 | -1.01 | 0 | -1.2 | 0 | 0.21 | 110.0 | 0.00 | 0 | -0.76 | 0 | -0.80 | 0 | 0.00 | 0 | 158 | -3.07 | 0.87 | -52.97 |
| 2019 (6) | 45.22 | -7.11 | 39.11 | -8.41 | 6.77 | -12.98 | 0.11 | -15.38 | 0.14 | 16.67 | 0.02 | 0 | 0.16 | -23.81 | 0.03 | 50.0 | 0.4 | 66.67 | -0.02 | 0 | 0 | 0 | 0.11 | 0 | 0.6 | 100.0 | -0.06 | 0 | -0.16 | 0 | 0.1 | 25.0 | 0.00 | 0 | -0.10 | 0 | -0.37 | 0 | 0.00 | 0 | 163 | -3.55 | 1.85 | 537.93 |
| 2018 (5) | 48.68 | -4.32 | 42.7 | -4.0 | 7.78 | 6.72 | 0.13 | 62.5 | 0.12 | 0.0 | 0 | 0 | 0.21 | 16.67 | 0.02 | 0.0 | 0.24 | -46.67 | -0.04 | 0 | 0 | 0 | -0.1 | 0 | 0.3 | -49.15 | -1.51 | 0 | -1.58 | 0 | 0.08 | 33.33 | 0.00 | 0 | -0.94 | 0 | -0.92 | 0 | 0.00 | 0 | 169 | -0.59 | 0.29 | -81.29 |
| 2017 (4) | 50.88 | -2.7 | 44.48 | 0.43 | 7.29 | -1.22 | 0.08 | 14.29 | 0.12 | 33.33 | 0 | 0 | 0.18 | -18.18 | 0.02 | 100.0 | 0.45 | 80.0 | -0.08 | 0 | 0.21 | 425.0 | -0.04 | 0 | 0.59 | 15.69 | -0.31 | 0 | -0.36 | 0 | 0.06 | -53.85 | 0.00 | 0 | -0.21 | 0 | -0.47 | 0 | 0.00 | 0 | 170 | 0.0 | 1.55 | -48.33 |
| 2016 (3) | 52.29 | -0.1 | 44.29 | 1.3 | 7.38 | -3.53 | 0.07 | -56.25 | 0.09 | -10.0 | 0 | 0 | 0.22 | 10.0 | 0.01 | 0 | 0.25 | -26.47 | -0.03 | 0 | 0.04 | 0 | 0.28 | 40.0 | 0.51 | 0 | 1.13 | 140.43 | 0.99 | 560.0 | 0.13 | -59.38 | 11.94 | -82.34 | 0.58 | 544.44 | 0.24 | -25.0 | 0.00 | 0 | 170 | 0.0 | 3.0 | 28.21 |
| 2015 (2) | 52.34 | -2.41 | 43.72 | -2.56 | 7.65 | -8.71 | 0.16 | 14.29 | 0.1 | 11.11 | 0 | 0 | 0.2 | 33.33 | 0 | 0 | 0.34 | -15.0 | -0.08 | 0 | 0 | 0 | 0.2 | 0 | -0.51 | 0 | 0.47 | 11.9 | 0.15 | -21.05 | 0.32 | 33.33 | 67.61 | 20.15 | 0.09 | -18.18 | 0.32 | 357.14 | 0.00 | 0 | 170 | -0.58 | 2.34 | 5.41 |
| 2014 (1) | 53.63 | -13.28 | 44.87 | -13.36 | 8.38 | -1.18 | 0.14 | 16.67 | 0.09 | 0 | 0 | 0 | 0.15 | 25.0 | 0 | 0 | 0.4 | 66.67 | -0.02 | 0 | 0.35 | 0 | -0.27 | 0 | 0.05 | 0 | 0.42 | -72.19 | 0.19 | -84.55 | 0.24 | -17.24 | 56.27 | 198.2 | 0.11 | -84.72 | 0.07 | -88.89 | 0.00 | 0 | 171 | 2.4 | 2.22 | -30.41 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 7.8 | -6.59 | -13.91 | 6.84 | -0.44 | -10.12 | 1.71 | -41.64 | 11.04 | 0.01 | -50.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 100.0 | 100.0 | 0.19 | -67.8 | 280.0 | -0.56 | 33.33 | -1766.67 | -0.57 | 35.23 | -1800.0 | 0.02 | -50.0 | 100.0 | 0.00 | 0 | 0 | -0.28 | 36.36 | -1300.0 | -0.37 | 48.61 | -825.0 | -1.32 | -24.53 | -1300.0 | 204 | 1.49 | 24.39 | -0.09 | 75.68 | -119.57 |
| 24Q2 (19) | 8.35 | 9.58 | -17.57 | 6.87 | 5.86 | -21.84 | 2.93 | 72.35 | 103.47 | 0.02 | 0 | 0.0 | 0.11 | 0.0 | -21.43 | 0 | -100.0 | -100.0 | 0.03 | 0.0 | 0.0 | 0.02 | 0 | 100.0 | 0.33 | 266.67 | 65.0 | -0.06 | -200.0 | -200.0 | 0.52 | 0 | 0 | -0.05 | 88.64 | -127.78 | 0.59 | 220.41 | 145.83 | -0.84 | 21.5 | -660.0 | -0.88 | 16.98 | -900.0 | 0.04 | 0 | 0.0 | 0.00 | 0 | -100.0 | -0.44 | 31.25 | -728.57 | -0.72 | -157.14 | -1100.0 | -1.06 | -65.62 | -857.14 | 201 | 20.36 | 28.03 | -0.37 | 39.34 | -156.92 |
| 24Q1 (18) | 7.62 | -19.37 | -15.99 | 6.49 | -18.77 | -17.22 | 1.7 | 1.8 | 12.58 | 0 | -100.0 | 0 | 0.11 | -8.33 | -31.25 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.09 | 12.5 | -18.18 | -0.02 | -100.0 | -104.35 | 0 | 0 | 0 | -0.44 | -215.79 | -1366.67 | -0.49 | -211.36 | -219.51 | -1.07 | -565.22 | -1072.73 | -1.06 | -507.69 | -1160.0 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.64 | -500.0 | -1166.67 | -0.28 | -211.11 | -86.67 | -0.64 | -328.57 | -1166.67 | 167 | 4.38 | 6.37 | -0.61 | -184.72 | -195.31 |
| 23Q4 (17) | 9.45 | 4.3 | -14.48 | 7.99 | 4.99 | -15.18 | 1.67 | 8.44 | 5.7 | 0.02 | 0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | -27.27 | 366.67 | -0.01 | -101.89 | 0.0 | 0 | 0 | 0 | 0.38 | 195.0 | 100.0 | 0.44 | 780.0 | 300.0 | 0.23 | 866.67 | 53.33 | 0.26 | 966.67 | 85.71 | -0.03 | -400.0 | -400.0 | 0.00 | 0 | -100.0 | 0.16 | 900.0 | 77.78 | -0.09 | -125.0 | -1000.0 | 0.28 | 154.55 | 127.72 | 160 | -2.44 | 1.91 | 0.72 | 56.52 | 7.46 |
| 23Q3 (16) | 9.06 | -10.56 | -24.63 | 7.61 | -13.42 | -27.11 | 1.54 | 6.94 | 1.32 | 0 | -100.0 | 0 | 0.12 | -14.29 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.11 | -45.0 | -50.0 | 0.53 | 2750.0 | 5400.0 | 0 | 0 | 0 | -0.4 | -322.22 | -135.29 | 0.05 | -79.17 | 129.41 | -0.03 | -120.0 | 70.0 | -0.03 | -127.27 | 72.73 | 0.01 | -75.0 | 0.0 | 0.00 | -100.0 | 0 | -0.02 | -128.57 | 71.43 | -0.04 | 33.33 | -233.33 | 0.11 | -21.43 | 110.0 | 164 | 4.46 | 4.46 | 0.46 | -29.23 | 9.52 |
| 23Q2 (15) | 10.13 | 11.69 | -18.5 | 8.79 | 12.12 | -22.49 | 1.44 | -4.64 | -7.1 | 0.02 | 0 | 0 | 0.14 | -12.5 | 40.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.2 | 81.82 | 11.11 | -0.02 | -104.35 | -100.0 | 0 | 0 | 0 | 0.18 | 700.0 | 1000.0 | 0.24 | -41.46 | 700.0 | 0.15 | 36.36 | 130.0 | 0.11 | 10.0 | 120.75 | 0.04 | 33.33 | 33.33 | 24.70 | -1.63 | 0 | 0.07 | 16.67 | 120.59 | -0.06 | 60.0 | 75.0 | 0.14 | 133.33 | 113.59 | 157 | 0.0 | 0.0 | 0.65 | 1.56 | 6400.0 |
| 23Q1 (14) | 9.07 | -17.92 | -8.75 | 7.84 | -16.77 | -14.97 | 1.51 | -4.43 | 7.09 | 0 | -100.0 | 0 | 0.16 | 33.33 | 60.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.11 | 466.67 | 22.22 | 0.46 | 4700.0 | 0 | 0 | 0 | 0 | -0.03 | -115.79 | 86.36 | 0.41 | 272.73 | 207.89 | 0.11 | -26.67 | 110.28 | 0.1 | -28.57 | 109.17 | 0.03 | 200.0 | 200.0 | 25.11 | 322.73 | 0 | 0.06 | -33.33 | 108.7 | -0.15 | -1600.0 | 57.14 | 0.06 | 105.94 | 108.7 | 157 | 0.0 | 0.0 | 0.64 | -4.48 | 212.28 |
| 22Q4 (13) | 11.05 | -8.07 | -9.05 | 9.42 | -9.77 | -15.82 | 1.58 | 3.95 | -13.66 | 0.02 | 0 | 100.0 | 0.12 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | -50.0 | 0 | -100.0 | 0 | -0.03 | -113.64 | -123.08 | -0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.19 | 211.76 | 258.33 | 0.11 | 164.71 | -54.17 | 0.15 | 250.0 | 123.81 | 0.14 | 227.27 | 117.28 | 0.01 | 0.0 | -94.44 | 5.94 | 0 | 0 | 0.09 | 228.57 | 117.31 | 0.01 | -66.67 | 101.96 | -1.01 | 8.18 | 50.97 | 157 | 0.0 | 0.0 | 0.67 | 59.52 | 578.57 |
| 22Q3 (12) | 12.02 | -3.3 | -7.89 | 10.44 | -7.94 | -12.71 | 1.52 | -1.94 | -8.98 | 0 | 0 | -100.0 | 0.12 | 20.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 200.0 | 0.04 | 300.0 | 300.0 | 0.22 | 22.22 | 175.0 | -0.01 | 0.0 | 0.0 | 0 | 0 | 0 | -0.17 | -750.0 | -183.33 | -0.17 | -325.0 | -30.77 | -0.1 | 80.0 | 85.92 | -0.11 | 79.25 | 79.63 | 0.01 | -66.67 | 105.88 | 0.00 | 0 | 0 | -0.07 | 79.41 | 79.41 | 0.03 | 112.5 | 115.0 | -1.10 | -6.8 | 28.57 | 157 | 0.0 | 0.0 | 0.42 | 4100.0 | 282.61 |
| 22Q2 (11) | 12.43 | 25.05 | 4.63 | 11.34 | 22.99 | 2.16 | 1.55 | 9.93 | -9.36 | 0 | 0 | 0 | 0.1 | 0.0 | 42.86 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.18 | 100.0 | 157.14 | -0.01 | 0 | 75.0 | 0 | 0 | 0 | -0.02 | 90.91 | 75.0 | -0.04 | 89.47 | 84.62 | -0.5 | 53.27 | 57.98 | -0.53 | 51.38 | 61.03 | 0.03 | 200.0 | -83.33 | 0.00 | 0 | 0 | -0.34 | 50.72 | 60.92 | -0.24 | 31.43 | 55.56 | -1.03 | -49.28 | 14.17 | 157 | 0.0 | 0.0 | 0.01 | 101.75 | 101.39 |
| 22Q1 (10) | 9.94 | -18.19 | -1.97 | 9.22 | -17.61 | -1.81 | 1.41 | -22.95 | -7.84 | 0 | -100.0 | -100.0 | 0.1 | 25.0 | 66.67 | 0.01 | 0.0 | 0.0 | 0.03 | -50.0 | 0.0 | 0 | 0 | 0 | 0.09 | -30.77 | -35.71 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.22 | -83.33 | 0 | -0.38 | -258.33 | -252.0 | -1.07 | -69.84 | -105.77 | -1.09 | -34.57 | -109.62 | 0.01 | -94.44 | 0 | 0.00 | 0 | 0 | -0.69 | -32.69 | -109.09 | -0.35 | 31.37 | 7.89 | -0.69 | 66.5 | -109.09 | 157 | 0.0 | 0.0 | -0.57 | -307.14 | -1040.0 |
| 21Q4 (9) | 12.15 | -6.9 | 13.98 | 11.19 | -6.44 | 16.93 | 1.83 | 9.58 | 7.65 | 0.01 | 0.0 | 0.0 | 0.08 | 0.0 | 60.0 | 0.01 | 0.0 | 0.0 | 0.06 | 500.0 | 50.0 | 0 | -100.0 | 0 | 0.13 | 62.5 | 160.0 | -0.01 | 0.0 | 75.0 | 0 | 0 | 0 | -0.12 | -100.0 | -50.0 | 0.24 | 284.62 | 84.62 | -0.63 | 11.27 | -34.04 | -0.81 | -50.0 | -65.31 | 0.18 | 205.88 | 800.0 | 0.00 | 0 | 0 | -0.52 | -52.94 | -67.74 | -0.51 | -155.0 | -70.0 | -2.06 | -33.77 | -171.05 | 157 | 0.0 | -0.63 | -0.14 | 39.13 | 0 |
| 21Q3 (8) | 13.05 | 9.85 | 12.5 | 11.96 | 7.75 | 17.83 | 1.67 | -2.34 | -0.6 | 0.01 | 0 | 0.0 | 0.08 | 14.29 | 60.0 | 0.01 | 0.0 | 0.0 | 0.01 | -66.67 | -75.0 | 0.01 | 0.0 | -66.67 | 0.08 | 14.29 | -46.67 | -0.01 | 75.0 | 0.0 | 0 | 0 | 0 | -0.06 | 25.0 | 53.85 | -0.13 | 50.0 | -425.0 | -0.71 | 40.34 | -273.68 | -0.54 | 60.29 | -157.14 | -0.17 | -194.44 | -666.67 | 0.00 | 0 | 0 | -0.34 | 60.92 | -142.86 | -0.20 | 62.96 | -66.67 | -1.54 | -28.33 | -242.22 | 157 | 0.0 | 0.0 | -0.23 | 68.06 | -182.14 |
| 21Q2 (7) | 11.88 | 17.16 | 7.12 | 11.1 | 18.21 | 15.03 | 1.71 | 11.76 | 12.5 | 0 | -100.0 | 0 | 0.07 | 16.67 | 75.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0 | 0.01 | 0 | 0 | 0.07 | -50.0 | 0 | -0.04 | -300.0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0 | -0.26 | -204.0 | -204.0 | -1.19 | -128.85 | -843.75 | -1.36 | -161.54 | -13700.0 | 0.18 | 0 | 12.5 | 0.00 | 0 | -100.0 | -0.87 | -163.64 | -8800.0 | -0.54 | -42.11 | -350.0 | -1.20 | -263.64 | -287.1 | 157 | 0.0 | -3.09 | -0.72 | -1340.0 | -214.29 |
| 21Q1 (6) | 10.14 | -4.88 | 22.46 | 9.39 | -1.88 | 27.24 | 1.53 | -10.0 | 6.99 | 0.01 | 0.0 | -66.67 | 0.06 | 20.0 | 0.0 | 0.01 | 0.0 | 0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0.14 | 180.0 | 180.0 | -0.01 | 75.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.25 | 92.31 | 1150.0 | -0.52 | -10.64 | -1.96 | -0.52 | -6.12 | -1.96 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.33 | -6.45 | -3.13 | -0.38 | -26.67 | -46.15 | -0.33 | 56.58 | -3.13 | 157 | -0.63 | -3.09 | -0.05 | 0 | 0.0 |
| 20Q4 (5) | 10.66 | -8.1 | -1.39 | 9.57 | -5.71 | 5.05 | 1.7 | 1.19 | 3.66 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.04 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.05 | -66.67 | -78.26 | -0.04 | -300.0 | -100.0 | 0 | 0 | 0 | -0.08 | 38.46 | -900.0 | 0.13 | 225.0 | -43.48 | -0.47 | -147.37 | -262.07 | -0.49 | -133.33 | -333.33 | 0.02 | -33.33 | -77.78 | 0.00 | 0 | -100.0 | -0.31 | -121.43 | -338.46 | -0.30 | -150.0 | -2900.0 | -0.76 | -68.89 | -660.0 | 158 | 0.64 | -3.07 | 0 | -100.0 | -100.0 |
| 20Q3 (4) | 11.6 | 4.6 | 0.0 | 10.15 | 5.18 | 0.0 | 1.68 | 10.53 | 0.0 | 0.01 | 0 | 0.0 | 0.05 | 25.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.15 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.13 | 0 | 0.0 | 0.04 | -84.0 | 0.0 | -0.19 | -218.75 | 0.0 | -0.21 | -2200.0 | 0.0 | 0.03 | -81.25 | 0.0 | 0.00 | -100.0 | 0.0 | -0.14 | -1500.0 | 0.0 | -0.12 | 0.0 | 0.0 | -0.45 | -45.16 | 0.0 | 157 | -3.09 | 0.0 | 0.28 | -55.56 | 0.0 |
| 20Q2 (3) | 11.09 | 33.94 | 0.0 | 9.65 | 30.76 | 0.0 | 1.52 | 6.29 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | -33.33 | 0.0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.25 | 1150.0 | 0.0 | 0.16 | 131.37 | 0.0 | 0.01 | 101.96 | 0.0 | 0.16 | 0 | 0.0 | 96.96 | 0 | 0.0 | 0.01 | 103.12 | 0.0 | -0.12 | 53.85 | 0.0 | -0.31 | 3.13 | 0.0 | 162 | 0.0 | 0.0 | 0.63 | 1360.0 | 0.0 |
| 20Q1 (2) | 8.28 | -23.4 | 0.0 | 7.38 | -18.99 | 0.0 | 1.43 | -12.8 | 0.0 | 0.03 | 200.0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0.05 | -78.26 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | -91.3 | 0.0 | -0.51 | -275.86 | 0.0 | -0.51 | -342.86 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.32 | -346.15 | 0.0 | -0.26 | -2500.0 | 0.0 | -0.32 | -220.0 | 0.0 | 162 | -0.61 | 0.0 | -0.05 | -106.58 | 0.0 |
| 19Q4 (1) | 10.81 | 0.0 | 0.0 | 9.11 | 0.0 | 0.0 | 1.64 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 29.81 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.10 | 0.0 | 0.0 | 163 | 0.0 | 0.0 | 0.76 | 0.0 | 0.0 |
