玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)130.0-69.770.20125.64122.220.31200.034.780.4386.961175.00.3872.7331.0371.19-21.19-22.1411.47156.98294.167.58115.75-1.690.04200.0300.00.03130.0-25.07.58115.75-1.697.58115.75-1.6918.72-25.7925.00
24Q2 (19)130.0-69.77-0.78-177.23-457.14-0.31-150.055.070.23-77.23276.920.22-35.2910.090.33-5.550.22-20.13-185.0864.8-48.12-225.48-20.54-0.04-150.063.64-0.1-176.92-66.67-48.12-225.48-20.54-48.12-225.48-20.5417.36349.8442.39
24Q1 (18)130.0-69.771.01876.9210000.00.62234.78167.391.01474.0710000.00.3470.070.095.6410.387.2723.66159.33134.7138.35318.77702.990.08200.0157.140.13750.0038.35312.94702.9938.35318.77702.9919.48316.24-32.61
23Q4 (17)13-69.77-62.86-0.13-244.4485.56-0.46-300.075.14-0.27-575.092.220.2-31.03-4.7686.65-5.2354.59-39.88-1470.4567.83-17.53-327.3789.12-0.08-900.069.23-0.02-150.093.75-18.01-333.5988.96-17.53-327.3789.126.98-40.08-83.33
23Q3 (16)430.00.00.09164.29118.00.23133.33111.5-0.0469.2398.570.2945.045.091.431.44187.792.91105.09102.067.71119.31106.640.01109.09103.570.04166.67119.057.71119.31106.647.71119.31106.6422.50-667.8679.17
23Q2 (15)430.059.26-0.14-1500.089.78-0.6925.071.95-0.13-1400.094.90.20.05.2690.131.09170.9-57.1916.1167.67-39.92-527.6780.07-0.1121.4367.65-0.06083.78-39.92-527.6780.07-39.92-527.6780.07-2.38-699.4537.64
23Q1 (14)4322.8659.260.01101.11100.85-0.9250.2761.340.01100.29100.850.2-4.76-16.6789.1659.0788.06-68.1745.0248.62-6.3696.0595.36-0.1446.1556.250100.0100.0-6.3696.195.36-6.3696.0595.360.1210.5528.89
22Q4 (13)35-18.629.63-0.90-80.0-9100.0-1.857.5-904.35-3.47-24.37-362.670.215.0-54.3556.0576.42-27.96-123.9812.29-59138.1-161.16-38.74-4813.41-0.267.140-0.32-52.380-163.17-40.47-2737.74-161.16-38.74-4813.415.13-8.2513.10
22Q3 (12)4359.2659.26-0.5063.562.96-2.0018.76.98-2.79-9.41-267.110.25.26-35.4831.77-4.51-51.82-141.3520.09-46.28-116.1642.05.69-0.2817.656.67-0.2143.2441.67-116.1642.05.69-116.1642.05.69-7.7823.707.67
22Q2 (11)270.00.0-1.37-16.1-552.38-2.46-3.36-1169.57-2.55-116.1-525.00.19-20.83-70.3133.27-29.82-57.12-176.89-33.32-22778.21-200.27-46.18-1602.98-0.34-6.250-0.37-15.62-640.0-200.27-46.18-1602.98-200.27-46.18-1602.98-34.33-5958.05-569.07
22Q1 (10)270.00.0-1.18-11900.0-247.5-2.38-1134.78-240.83-1.18-57.33-247.50.24-47.83-75.7647.41-39.06-39.4-132.68-63280.95-733.92-137.00-4076.83-781.59-0.320-252.38-0.320-252.38-137.00-2282.61-781.59-137.00-4076.83-781.590.28-5899.63-512.04
21Q4 (9)270.00.00.01100.74-98.250.23110.7-87.57-0.751.3267.950.4648.39-53.5477.8017.99-6.050.21100.22-99.0-3.2897.34-124.440100.0-100.00100.0-100.0-5.7595.33-147.72-3.2897.34-124.44-1.59-221.06-462.04
21Q3 (8)270.00.0-1.35-542.86-1138.46-2.15-1034.78-665.79-0.76-226.6773.880.31-51.56-71.5665.94-15.0-21.94-96.63-12488.46-3289.11-123.17-947.36-8713.29-0.30-1100.0-0.36-620.0-1300.0-123.17-947.36-8713.29-123.17-947.36-8713.29-43.45-334.56-560.59
21Q2 (7)270.0-65.82-0.21-126.25-310.00.23-86.39-62.90.60-25.0162.50.64-35.35-41.8277.58-0.84-21.210.78-96.27-86.82-11.76-158.51-313.430-100.0-100.0-0.05-123.81-162.5-11.76-158.51-313.43-11.76-158.51-313.43-17.68-42.95-47.52
21Q1 (6)270.0-67.860.8040.35175.471.69-8.65127.130.80134.19175.470.990.0167.5778.24-5.52-19.1220.93-0.81109.2520.1049.78108.10.210.0125.30.2140.0123.620.1066.8108.120.1049.78108.1-4.58189.41189.09
20Q4 (5)270.0-67.860.57338.46148.721.85386.84125.59-2.3419.5938.10.99-9.17209.3882.81-1.9730.7221.10596.37107.0513.42838.46104.290.21600.0122.110.15400.0115.3112.05742.66103.8513.42838.46104.29--0.00
20Q3 (4)27-65.820.00.1330.00.00.38-38.710.0-2.91-203.130.01.09-0.910.084.47-14.210.03.03-48.820.01.43-74.050.00.03-57.140.00.03-62.50.01.43-74.050.01.43-74.050.0--0.00
20Q2 (3)79-5.950.00.10109.430.00.62109.950.0-0.969.430.01.1197.30.098.461.780.05.92102.620.05.51102.220.00.07108.430.00.08108.990.05.51102.220.05.51102.220.0--0.00
20Q1 (2)840.00.0-1.069.40.0-6.2313.830.0-1.0671.960.00.3715.620.096.7452.710.0-226.2724.350.0-248.1820.730.0-0.8312.630.0-0.899.180.0-248.1820.730.0-248.1820.730.0--0.00
19Q4 (1)840.00.0-1.170.00.0-7.230.00.0-3.780.00.00.320.00.063.350.00.0-299.090.00.0-313.080.00.0-0.950.00.0-0.980.00.0-313.070.00.0-313.080.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/100.1-58.1245.821.0437.430.41N/A-
2024/90.23197.2149.830.9436.620.380.05-
2024/80.089.2717.380.7132.770.230.09-
2024/70.07-10.676.040.6334.970.220.09-
2024/60.0818.4916.710.5639.860.220.05-
2024/50.07-2.024.390.4844.660.20.05-
2024/40.074.766.920.4154.480.20.05本年增減百分比增加,係本年遊戲設計合作報酬較去年同期增加
2024/30.070.12-2.840.3469.720.340.06本年增減百分比增加,係本年遊戲設計合作報酬較去年同期增加
2024/20.07-68.663.020.28106.580.340.06本年增減百分比增加,係本年遊戲設計合作報酬較去年同期增加
2024/10.21232.39201.570.21201.570.340.06本月及本年增減百分比增加,係本月及本年遊戲設計合作報酬較去年同期增加
2023/120.06-5.85-15.580.895.120.20.1-
2023/110.070.550.990.827.140.290.07-
2023/100.07-56.971.550.767.730.290.07-
2023/90.16132.85133.130.698.370.290.1本月增減百分比增加,係本月遊戲設計合作報酬較去年同期增加
2023/80.07-1.283.650.53-6.220.20.15-
2023/70.07-1.680.370.47-7.480.20.15-
2023/60.075.987.490.4-8.690.20.1-
2023/50.060.341.40.33-11.450.20.1-
2023/40.06-4.8-2.660.27-14.110.20.1-
2023/30.076.1610.00.2-17.230.20.15-
2023/20.06-8.28-18.250.13-26.480.210.14-
2023/10.07-6.95-32.690.07-32.690.210.14-
2022/120.0712.63-53.520.84-64.790.210.14本月及本年增減百分比減少,係本月及本年遊戲授權使用服務費均較去年同期減少
2022/110.071.11-63.660.77-65.60.20.15本月及本年增減百分比減少,係本月及本年遊戲授權使用服務費均較去年同期減少
2022/100.07-1.23-44.190.7-65.770.20.15本年增減百分比減少,係本年遊戲授權使用服務費較去年同期減少
2022/90.073.53-33.970.64-67.090.20.2本年增減百分比減少,係本年遊戲授權使用服務費較去年同期減少
2022/80.06-4.41-36.820.57-68.910.20.2本年增減百分比減少,係本年遊戲授權使用服務費較去年同期減少
2022/70.075.29-36.130.5-70.80.20.21本年增減百分比減少,係本年遊戲授權使用服務費較去年同期減少
2022/60.06-0.01-59.340.44-73.050.190.26本月及本年增減百分比減少,係本月及本年遊戲授權使用服務費均較去年同期減少
2022/50.06-3.69-72.330.37-74.520.190.26本月及本年增減百分比減少,係本月及本年遊戲授權使用服務費均較去年同期減少
2022/40.077.58-73.440.31-74.930.210.24本月及本年增減百分比減少,係本月及本年遊戲授權使用服務費均較去年同期減少
2022/30.06-21.1-86.030.24-75.310.240.21本月及本年增減百分比減少,係本月及本年遊戲授權使用服務費均較去年同期減少
2022/20.08-24.48-68.220.18-66.60.340.15本月及本年增減百分比減少,係本月及本年遊戲授權使用服務費均較去年同期減少
2022/10.1-35.75-65.270.1-65.270.450.11本月及本年增減百分比減少,係本月及本年遊戲授權使用服務費均較去年同期減少
2021/120.16-11.95-50.912.39-32.50.460.13本月增減百分比減少,係本月遊戲授權使用服務費較去年同期減少
2021/110.1855.29-45.112.23-30.620.40.15-
2021/100.1216.87-64.632.05-28.950.320.19本月增減百分比減少,係本月遊戲授權使用服務費較去年同期減少
2021/90.1-0.94-72.591.93-24.290.310.19本月增減百分比減少,係本月遊戲授權使用服務費較去年同期減少
2021/80.1-3.37-72.451.83-16.150.360.16本月增減百分比減少,係本月遊戲授權使用服務費較去年同期減少
2021/70.11-32.98-69.831.73-4.680.490.12本月增減百分比減少,係本月遊戲授權使用服務費及機台出貨量較去年同期減少
2021/60.16-31.96-52.71.6210.840.640.16本月增減百分比減少,係本月遊戲授權使用服務費較去年同期減少
2021/50.23-7.54-38.971.4729.480.920.11-
2021/40.25-43.42-35.671.2463.840.940.11本年增減百分比增加,係本年遊戲授權使用服務費及機台出貨量較去年同期增加
2021/30.4479.49100.510.99169.540.990.11本月及本年增減百分比增加,係本月及本年遊戲授權使用服務費及機台出貨量均較去年同期增加
2021/20.25-17.45200.30.54274.030.870.13本月及本年增減百分比增加,係本月及本年遊戲授權使用服務費均較去年同期增加
2021/10.3-9.18369.170.3369.170.960.11本月及本年增減百分比增加,係本月及本年遊戲授權使用服務費均較去年同期增加
2020/120.33-1.56185.443.55140.550.990.15本月及本年增減百分比增加,係本月及本年遊戲授權使用服務費均較去年同期增加
2020/110.330.08229.293.22136.751.030.15本月及本年增減百分比增加,係本月及本年遊戲授權使用服務費均較去年同期增加
2020/100.33-9.45230.032.88129.311.070.14本月及本年增減百分比增加,係本月及本年遊戲授權使用服務費均較去年同期增加
2020/90.37-0.41265.892.55120.521.090.17本月及本年增減百分比增加,係本月及本年遊戲授權使用服務費均較去年同期增加
2020/80.375.79307.182.18106.681.050.18本月及本年增減百分比增加,係本月及本年遊戲授權使用服務費均較去年同期增加
2020/70.355.07339.891.8187.851.060.18本月及本年增減百分比增加,係本月及本年遊戲授權使用服務費較去年同期增加
2020/60.33-12.2313.991.4665.281.10.21本月及本年增減百分比增加,係本月及本年遊戲授權使用服務費較去年同期增加
2020/50.38-2.54368.511.1340.510.990.23本月增減百分比增加,係本月遊戲授權使用服務費較去年同期增加
2020/40.3976.34281.770.753.970.690.33本月增減百分比增加,係本月遊戲授權使用服務費較去年同期增加
2020/30.22168.81126.560.37-41.340.370.52本月增減百分比增加,係本月遊戲授權使用服務費較去年同期增加。
2020/20.0828.96-70.060.15-72.360.260.73本月及本年增減百分比減少,係本月遊戲授權使用服務費較去年同期減少
2020/10.06-44.74-74.840.06-74.840.280.68本月及本年增減百分比減少,係本月遊戲授權使用服務費較去年同期減少
2019/120.1113.56-62.061.474.250.0N/A本月增減百分比減少,係本月遊戲授權使用服務費較去年同期減少
2019/110.10.3-61.641.3622.340.0N/A本月增減百分比減少,係本月遊戲授權使用服務費較去年同期減少
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)13-62.86-0.270-2.0000.895.9589.56110.23-36.200-11.750-0.320-0.110-0.040
2022 (9)3529.63-3.470-8.6900.84-64.8542.60-44.24-142.760-152.610-1.20-1.290-1.220
2021 (8)270.0-0.7500.0002.39-32.6876.40-8.56-3.560-11.330-0.090-0.280-0.20
2020 (7)27-67.86-2.340-3.3803.55141.583.5513.46-14.650-19.680-0.520-0.710-0.630
2019 (6)8416.67-3.780-23.0001.474.2673.6412.6-207.760-219.390-3.060-3.230-3.160
2018 (5)720.0-2.030-18.0001.41193.7565.400-165.950-104.590-2.350-1.470-1.470
2017 (4)720.0-1.170-24.3800.48-75.13-10.050-648.270-182.820-3.120-0.790-0.840
2016 (3)720.0-2.190-12.4601.9349.6170.371904.84-71.550-84.160-1.380-1.340-1.580
2015 (2)720.0-3.740-17.4601.29-23.213.51-88.83-184.300-210.800-2.380-2.810-2.70
2014 (1)720.0-2.650-15.8501.68-31.1531.430-119.150-114.050-2.00-1.850-1.910

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。