損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.895.950.09-81.251.11-28.850.02100.00.09-18.180000000.010.00.010000.1220.00.220-0.110-0.040000.000-0.270-2.0000.00013-62.860.20
2022 (9)0.84-64.850.48-14.291.56-18.320.0100.11-15.380.010.000000.010.000000.10-0.090-1.290-1.220000.000-3.470-8.6900.0003529.63-0.790
2021 (8)2.39-32.680.56-3.451.91-45.11000.138.330.010.000000.01-50.000-0.010-0.010-0.20-0.280-0.20-0.0100.000-0.7500.0000.000270.00.42250.0
2020 (7)3.55141.50.5848.723.48-16.14000.12100.00.010.000000.02000-0.030-0.070-0.190-0.710-0.630-0.0100.000-2.340-3.3800.00027-67.860.120
2019 (6)1.474.260.39-20.414.1526.910.0100.06-14.290.01000000000-0.020-0.10-0.170-3.230-3.160000.000-3.780-23.0000.0008416.67-2.50
2018 (5)1.41193.750.49-7.553.276.51000.07-46.150000000.010.00.83-59.110.131200.00.06-77.780.87-62.66-1.470-1.4700.01-88.890.000-2.030-18.0000.000720.0-1.240
2017 (4)0.48-75.130.53-7.023.0712.04000.1344.44000.09-60.87000.010.02.0300.0100.2702.335725.0-0.790-0.8400.09-68.970.000-1.170-24.3800.000720.0-0.390
2016 (3)1.9349.610.57-54.42.7412.76000.0912.5000.23-8.0000.010.00000-0.0700.040-1.340-1.5800.2900.000-2.190-12.4600.000720.0-0.880
2015 (2)1.29-23.211.258.72.43-3.95000.080.0000.25-3.85000.010.0000.020-0.620-0.430-2.810-2.70-0.0900.000-3.740-17.4600.000720.0-2.310
2014 (1)1.68-31.151.15-26.752.53-3.440.010.00.080.0000.26-21.21000.01-50.000-0.010-0.0200.15-89.93-1.850-1.9100.070.00.000-2.650-15.8500.000720.0-1.280
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.3872.7331.030.11450.0450.00.23-4.17-11.540000-100.0-100.00000000000000000000-100.0-100.0-0.0183.33-200.00.03130.050.00.03130.0-25.00000.00000.20125.64122.220.31200.034.780.4386.961175.0130.0-69.770.07216.67-30.0
24Q2 (19)0.22-35.2910.00.02100.00.00.24-4.0-17.240000.020.00.00000000000000-100.000000.01-50.00.0-0.06-220.0-300.0-0.1-176.92-25.0-0.1-176.92-66.670000.0000-0.78-177.23-457.14-0.31-150.055.070.23-77.23276.92130.0-69.77-0.06-133.330
24Q1 (18)0.3470.070.00.01-66.67-50.00.250.0-21.880000.020.00.00000000000000.050400.00000.02166.67-81.820.0525.0-58.330.13425.01400.00.13750.000000.00001.01876.9210000.00.62234.78167.391.01474.0710000.0130.0-69.770.18800.0125.0
23Q4 (17)0.2-31.03-4.760.0350.0-66.670.25-3.85-32.430000.020.00.0000000000000000000-0.03-250.00.00.04300.0150.0-0.04-300.088.24-0.02-150.093.750000.0000-0.13-244.4485.56-0.46-300.075.14-0.27-575.092.2213-69.77-62.860.02-80.0108.7
23Q3 (16)0.2945.045.00.020.0-85.710.26-10.34-23.530000.020.00.00000000000000000000.02100.0-71.430.01-66.67-80.00.02125.0108.70.04166.67119.050000.00000.09164.29118.00.23133.33111.5-0.0469.2398.57430.00.00.10190.91
23Q2 (15)0.20.05.260.020.0-84.620.29-9.38-29.270000.020.0-33.330000000000000-100.000000.01-90.91-75.00.03-75.0160.0-0.08-700.079.49-0.06083.780000.0000-0.14-1500.089.78-0.6925.071.95-0.13-1400.094.9430.059.260-100.0100.0
23Q1 (14)0.2-4.76-16.670.02-77.78-84.620.32-13.51-27.270000.020.0-33.330000000000000.01000000.11466.67266.670.12250.01300.0-0.0197.0696.970100.0100.00000.00000.01101.11100.85-0.9250.2761.340.01100.29100.854322.8659.260.08134.78142.11
22Q4 (13)0.215.0-54.350.09-35.71-10.00.378.822.780000.020.0-33.33000000000000000000-0.03-142.86-200.0-0.08-260.0-166.67-0.34-47.83-1033.33-0.32-52.38000100.00.0000-0.90-80.0-9100.0-1.857.5-904.35-3.47-24.37-362.6735-18.629.63-0.23-109.09-291.67
22Q3 (12)0.25.26-35.480.147.6940.00.34-17.07-32.00000.02-33.33-33.330000000000000000000.0775.000.05200.0162.5-0.2341.0339.47-0.2143.2441.670000.0000-0.5063.562.96-2.0018.76.98-2.79-9.41-267.114359.2659.26-0.1157.6950.0
22Q2 (11)0.19-20.83-70.310.130.0-7.140.41-6.82-16.330000.030.00.000000000000000000100.00.0433.33300.0-0.05-400.037.5-0.39-18.18-387.5-0.37-15.62-640.00000.0000-1.37-16.1-552.38-2.46-3.36-1169.57-2.55-116.1-525.0270.00.0-0.26-36.84-316.67
22Q1 (10)0.24-47.83-75.760.1330.0-38.10.4422.22-21.430000.030.00.00000000000000000000.03400.0200.0-0.0166.670.0-0.33-1000.0-265.0-0.320-252.380100.000.0000-1.18-11900.0-247.5-2.38-1134.78-240.83-1.18-57.33-247.5270.00.0-0.19-258.33-148.72
21Q4 (9)0.4648.39-53.540.10.0-41.180.36-28.0-40.980000.030.00.0000000000000000000-0.01075.0-0.0362.566.67-0.0392.11-125.00100.0-100.0-0.0100.00.00000.01100.74-98.250.23110.7-87.57-0.751.3267.95270.00.00.12154.55-62.5
21Q3 (8)0.31-51.56-71.560.1-28.57-41.180.52.04-43.180000.030.00.000000000000-100.00000100.0100.00100.0100.0-0.080.0-300.0-0.38-375.0-2000.0-0.36-620.0-1300.00000.0000-1.35-542.86-1138.46-2.15-1034.78-665.79-0.76-226.6773.88270.00.0-0.22-283.33-204.76
21Q2 (7)0.64-35.35-41.820.14-33.33600.00.49-12.5-51.960000.030.00.0000000000000000-0.0100-0.02-300.00-0.08-700.00-0.08-140.0-233.33-0.05-123.81-162.50000.0000-0.21-126.25-310.00.23-86.39-62.90.60-25.0162.5270.0-65.820.12-69.23-55.56
21Q1 (6)0.990.0167.570.2123.532000.00.56-8.2-52.540000.030.050.00000000000000000000.01125.00-0.0188.8987.50.266.67121.980.2140.0123.60100.000.00000.8040.35175.471.69-8.65127.130.80134.19175.47270.0-67.860.3921.88155.71
20Q4 (5)0.99-9.17209.380.170.041.670.61-30.68-47.410000.030.000000000000-100.000000100.0100.0-0.04-100.00-0.09-350.0-125.00.12500.0112.00.15400.0115.31-0.01000.00000.57338.46148.721.85386.84125.59-2.3419.5938.1270.0-67.860.3252.38140.0
20Q3 (4)1.09-0.910.00.17750.00.00.88-13.730.0000.00.030.00.0000.0000.0000.00.0100.0000.0-0.0300.0-0.0200.0-0.0200.00.02-66.670.00.03-62.50.0000.00.0000.00.1330.00.00.38-38.710.0-2.91-203.130.027-65.820.00.21-22.220.0
20Q2 (3)1.1197.30.00.02100.00.01.02-13.560.0000.00.0350.00.0000.0000.0000.0000.0000.0000.0000.00100.00.00.06106.590.00.08108.990.0000.00.0000.00.10109.430.00.62109.950.0-0.969.430.079-5.950.00.27138.570.0
20Q1 (2)0.3715.620.00.01-91.670.01.181.720.0000.00.0200.0000.0000.0000.0000.0000.00100.00.0000.0-0.08-100.00.0-0.919.00.0-0.899.180.0000.00.0000.0-1.069.40.0-6.2313.830.0-1.0671.960.0840.00.0-0.712.50.0
19Q4 (1)0.320.00.00.120.00.01.160.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.020.00.000.00.0-0.040.00.0-1.00.00.0-0.980.00.000.00.00.000.00.0-1.170.00.0-7.230.00.0-3.780.00.0840.00.0-0.80.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。