損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1.7174.491.150.680.359.380.03200.00.010.0000000000000000.0350.00.2900.2300.0566.6718.6801.1701.0000.000200.00.320
2022 (9)0.9868.970.7332.730.3210.340.0100.0100000000.01-50.00000000.02-98.4-0.040-0.0700.03-40.00.000-0.350-0.4500.000200.0-0.010
2021 (8)0.580.00.555.770.29-12.120000000.0350.0000.02100.01.2000-0.0101.253025.00.9900.9400.0505.2204.710-1.5500.00020-31.031.040
2020 (7)0.58-48.210.52-39.530.33-36.540.010.000000.020.0000.01-80.000-0.010000.04-66.67-0.230-0.230000.000-0.800-1.3500.000290.0-0.170
2019 (6)1.12-47.420.86-48.810.52-29.730.010.000000.020000.05400.000000.030.00.12500.0-0.140-0.1800.0400.000-0.610-1.5000.000290.0-0.10
2018 (5)2.13-20.821.68-16.420.74-15.910.010000000000.01000000.0300.020-0.270-0.270000.000-0.940-1.4500.000290.0-0.220
2017 (4)2.693.462.012.550.88-6.380000000000000000-0.040-0.020-0.220-0.220000.000-0.750-1.0000.000290.0-0.170
2016 (3)2.6-11.861.96-16.240.94-14.550.020.0000000000.010.000000.1157.140.1344.44-0.150-0.160000.000-0.540-1.4500.000290.0-0.10
2015 (2)2.95-13.242.34-6.021.111.110.02100.0000000000.010.000000.07600.00.09-30.77-0.390-0.390-0.0100.000-1.340-2.4000.000290.0-0.340
2014 (1)3.4-10.762.49-20.70.99-8.330.010000000000.01-75.000000.0100.1300.0600.0500.010.012.8000.170-0.4000.000290.00.120
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.02-33.33-96.00.01-50.0-96.670.06-25.0-33.3300-100.0000000000000000000000-0.010-150.00.010.0-50.0-0.0433.33-130.77-0.0433.33-133.3300-100.00.000-100.0-0.2221.43-137.93-0.2528.57-150.0-0.59-59.46-164.13200.00.0-0.0433.33-128.57
24Q2 (19)0.03-90.62-92.680.02-86.67-92.590.08-63.64-11.1100-100.00000000000000-100.000000000-100.0-100.00.01-66.67-50.0-0.06-200.0-185.71-0.06-200.0-200.000-100.00.000-100.0-0.28-211.11-200.0-0.35-40.0-275.0-0.37-311.11-208.82200.00.0-0.06-500.0-175.0
24Q1 (18)0.32-37.256.670.15-54.55-25.00.22144.44175.00-100.000000000000000.01000000000.01150.0200.00.03400.00-0.02-128.57-200.0-0.02-140.0-300.00-100.000.00-100.0-100.0-0.09-136.0-250.0-0.25-183.33-600.0-0.09-107.69-250.0200.00.0-0.01-112.5-150.0
23Q4 (17)0.512.041.670.3310.022.220.090.028.570.010.00.0000000000000000000000-0.02-200.0-100.0-0.01-150.00.00.07-46.15600.00.05-58.33400.00.020.0027.81128.1422.670.25-56.9733.330.30-40.0200.01.1727.17434.29200.00.00.08-42.86300.0
23Q3 (16)0.521.9542.860.311.1120.00.090.012.50.010.000000000000000000000000.020.000.020.000.1385.711200.00.12100.000.020.0100.012.19-44.1300.58107.145900.00.50150.000.92170.59348.65200.00.00.1475.0600.0
23Q2 (15)0.4136.67173.330.2735.092.860.0912.50.00.010000000000000000-100.00000000.02300.0100.00.0200.00.07250.0240.00.06500.0185.710.020100.021.8211.900.28366.67184.850.20300.0144.440.34466.67191.89200.00.00.08300.0300.0
23Q1 (14)0.3-16.67150.00.2-25.93185.710.0814.2914.290-100.00000000000000000000000-0.010.0-200.00100.0-100.00.02100.0300.00.010.0200.000019.50-13.9800.06100.0250.00.05-50.0150.00.06117.14250.0200.00.00.020.00
22Q4 (13)0.362.8671.430.278.017.390.07-12.5-30.00.010000000000000000-100.000-100.0000-0.0100-0.010-100.820.010.0-99.090.010-99.050-100.0-100.022.670392.830.03400.0-99.430.100111.76-0.355.41-107.43200.00.00.020.0-98.2
22Q3 (12)0.35133.33118.750.2578.5778.570.08-11.1114.2900000000000-100.00000-100.000000000-100.000-100.0-100.00.01120.0125.00100.0100.00.010.000.0000-0.0196.9792.860.00100.0100.0-0.370.00.0200.0-31.030.02150.0166.67
22Q2 (11)0.1525.0-6.250.14100.027.270.0928.5728.5700000000000-100.00000.01000000000.010.0200.00.02100.0100.0-0.05-400.0-150.0-0.07-600.0-250.00.01000.0000-0.33-725.0-450.0-0.45-350.0-200.0-0.37-825.0-60.87200.0-31.03-0.040-300.0
22Q1 (10)0.12-42.86140.00.07-69.570.00.07-30.040.000000000000-100.00000-100.000-100.000000.01000.01-99.180.0-0.01-100.9180.0-0.01-100.9580.00-100.000.00-100.00-0.04-100.7675.0-0.1088.2466.67-0.04-100.8575.0200.0-31.030-100.0100.0
21Q4 (9)0.2131.2590.910.2364.2991.670.142.8625.00000000000-100.000000.02001.20000100.000100.01.2212100.012300.01.12850.01322.221.052725.01266.670.05004.60005.243842.861906.9-0.85-240.0-112.54.711372.97688.7520-31.03-31.031.113800.01685.71
21Q3 (8)0.160.0-20.00.1427.27-6.670.070.0-22.220000000000.010.000000000000000100.0100.00.010.00.0-0.04-100.0-100.0-0.04-100.0-100.00000.0000-0.14-133.33-100.0-0.25-66.67-66.67-0.37-60.8727.45290.00.0-0.03-200.0-200.0
21Q2 (7)0.16220.023.080.1157.14-8.330.0740.00.00000000000.010.00000000000000-0.01000.010.0-50.0-0.0260.060.0-0.0260.060.00000.0000-0.0662.562.5-0.1550.057.14-0.23-43.7547.73290.03.57-0.0166.6766.67
21Q1 (6)0.05-54.55-61.540.07-41.67-50.00.05-37.5-44.440000000000.01000000000000100.000100.000.01200.0-50.0-0.0544.4437.5-0.0544.4437.50000.0000-0.1644.8342.86-0.3025.040.0-0.1680.042.86290.00.0-0.0357.1450.0
20Q4 (5)0.11-45.0-65.620.12-20.0-42.860.08-11.11-20.0000000000000000000000-0.0100-0.010.00.0-0.01-200.00-0.09-350.0-1000.0-0.09-350.0-200.000-100.00.0000-0.29-314.29-163.64-0.40-166.67-166.67-0.80-56.86-31.15290.00.0-0.07-600.0-450.0
20Q3 (4)0.253.850.00.1525.00.00.0928.570.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0100.00.01-50.00.0-0.0260.00.0-0.0260.00.0000.00.0000.0-0.0756.250.0-0.1557.140.0-0.51-15.910.0293.570.0-0.0166.670.0
20Q2 (3)0.130.00.00.12-14.290.00.07-22.220.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.020.00.0-0.0537.50.0-0.0537.50.0000.00.0000.0-0.1642.860.0-0.3530.00.0-0.44-57.140.028-3.450.0-0.0350.00.0
20Q1 (2)0.13-59.380.00.14-33.330.00.09-10.00.0000.0000.0000.0000.0000.0000.0000.0000.00100.00.00.0200.0-0.08-900.00.0-0.08-166.670.00-100.00.00.0000.0-0.28-154.550.0-0.50-233.330.0-0.2854.10.0290.00.0-0.06-400.00.0
19Q4 (1)0.320.00.00.210.00.00.10.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.010.00.000.00.00.010.00.0-0.030.00.00.040.00.00.000.00.0-0.110.00.0-0.150.00.0-0.610.00.0290.00.00.020.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。