- 收帳和銷貨天數如果一直上升, 就要當心了!
- 存貨在不同時期有不同的意義, 像是滯銷, 或是因為報價回升而屯貨, 或是積極備料, 這都需要去看存貨細項和判斷當時的情況來分辨
- 當存貨增加時, 還需要注意增加的是不是商品或製成品. 如果是在製品或原物料, 反而有可能是供給不順沒法變製成品又或者是需求旺盛(短期營收趨勢向上)
- 處在景氣下行的公司當存貨細項-原料和在製品的回升可能代表訂單開始回溫了
- 當記憶體模組廠, 像是威剛、十銓存貨增加時, 有可能是在增加低價庫存, 代表著景氣循環來到相對低點, 也許就是建立部位的好時機
- 當存貨提列減損損失,虧損認列在該年度,但是存貨價格回升後,之後年度也會直接回沖增加EPS,這種情況很容易在記憶體模組廠見到
- 存貨一直增加,但是存貨銷售比沒什麼改變,可以推測是公司因為銷售良好而準備的存貨
- 當淨營業週期(日)接近於0, 代表公司好像在做無本生意
應收帳款周轉率 QoQ YoY | 存貨周轉率 QoQ YoY | 平均收帳天數 QoQ YoY | 平圴銷貨天數 QoQ YoY | 應付帳款付現天數 QoQ YoY | 淨營業週期(日) QoQ YoY | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 0.39 | -43.48 | -97.27 | 1.71 | -43.19 | 30.53 | 231.93 | 76.88 | 3540.97 | 53.19 | 75.66 | -23.69 | 474.09 | 173.09 | 890.99 | -188.96 | -1447.58 | -769.12 |
24Q2 (19) | 0.69 | -85.53 | -95.71 | 3.01 | 28.63 | 201.0 | 131.12 | 587.57 | 2216.61 | 30.28 | -22.24 | -66.75 | 173.60 | 146.07 | 166.99 | -12.21 | 2.63 | -138.52 |
24Q1 (18) | 4.77 | -33.38 | -47.35 | 2.34 | -4.49 | 151.61 | 19.07 | 50.16 | 89.94 | 38.94 | 4.71 | -60.04 | 70.55 | 79.88 | -5.45 | -12.54 | -217.53 | -138.15 |
23Q4 (17) | 7.16 | -49.9 | 50.42 | 2.45 | 87.02 | 72.54 | 12.70 | 99.37 | -33.54 | 37.19 | -46.64 | -42.01 | 39.22 | -18.02 | -24.52 | 10.67 | -62.22 | -65.9 |
23Q3 (16) | 14.29 | -11.08 | 237.03 | 1.31 | 31.0 | 13.91 | 6.37 | 12.54 | -70.29 | 69.70 | -23.46 | -11.74 | 47.84 | -26.42 | -13.13 | 28.24 | -10.91 | -37.72 |
23Q2 (15) | 16.07 | 77.37 | 234.79 | 1.00 | 7.53 | 58.73 | 5.66 | -43.63 | -70.16 | 91.06 | -6.56 | -37.26 | 65.02 | -12.87 | -32.64 | 31.70 | -3.56 | -53.09 |
23Q1 (14) | 9.06 | 90.34 | 260.96 | 0.93 | -34.51 | 86.0 | 10.04 | -47.46 | -72.25 | 97.45 | 51.96 | -46.47 | 74.62 | 43.61 | -56.84 | 32.87 | 5.05 | -27.49 |
22Q4 (13) | 4.76 | 12.26 | 90.4 | 1.42 | 23.48 | -36.89 | 19.11 | -10.87 | -47.44 | 64.13 | -18.79 | 58.7 | 51.96 | -5.65 | 17.05 | 31.29 | -30.99 | -3.37 |
22Q3 (12) | 4.24 | -11.67 | 101.9 | 1.15 | 82.54 | 3.6 | 21.44 | 13.02 | -50.46 | 78.97 | -45.59 | -3.94 | 55.07 | -42.94 | -11.94 | 45.34 | -32.9 | -27.99 |
22Q2 (11) | 4.80 | 91.24 | 77.12 | 0.63 | 26.0 | -24.1 | 18.97 | -47.57 | -43.58 | 145.13 | -20.28 | 31.68 | 96.52 | -44.18 | 56.23 | 67.57 | 49.06 | -17.64 |
22Q1 (10) | 2.51 | 0.4 | 234.67 | 0.50 | -77.78 | -3.85 | 36.18 | -0.5 | -70.3 | 182.04 | 350.48 | 4.54 | 172.90 | 289.5 | 58.19 | 45.33 | 39.99 | -75.71 |
21Q4 (9) | 2.50 | 19.05 | 133.64 | 2.25 | 102.7 | 141.94 | 36.36 | -15.99 | -57.31 | 40.41 | -50.85 | -58.89 | 44.39 | -29.02 | -38.99 | 32.38 | -48.57 | -70.76 |
21Q3 (8) | 2.10 | -22.51 | 6.06 | 1.11 | 33.73 | 20.65 | 43.28 | 28.73 | -5.95 | 82.21 | -25.41 | -16.99 | 62.54 | 1.23 | 14.69 | 62.96 | -23.26 | -30.45 |
21Q2 (7) | 2.71 | 261.33 | 78.29 | 0.83 | 59.62 | 29.69 | 33.62 | -72.4 | -43.9 | 110.21 | -36.71 | -22.14 | 61.78 | -43.48 | -17.89 | 82.04 | -56.05 | -35.01 |
21Q1 (6) | 0.75 | -29.91 | -47.18 | 0.52 | -44.09 | -24.64 | 121.81 | 43.0 | 89.79 | 174.14 | 77.15 | 31.09 | 109.30 | 50.22 | 47.36 | 186.65 | 68.58 | 51.93 |
20Q4 (5) | 1.07 | -45.96 | -69.52 | 0.93 | 1.09 | 2.2 | 85.18 | 85.09 | 228.12 | 98.30 | -0.75 | -1.61 | 72.76 | 33.43 | 43.48 | 110.72 | 22.3 | 47.31 |
20Q3 (4) | 1.98 | 30.26 | 0.0 | 0.92 | 43.75 | 0.0 | 46.02 | -23.21 | 0.0 | 99.04 | -30.03 | 0.0 | 54.53 | -27.53 | 0.0 | 90.53 | -28.29 | 0.0 |
20Q2 (3) | 1.52 | 7.04 | 0.0 | 0.64 | -7.25 | 0.0 | 59.93 | -6.62 | 0.0 | 141.54 | 6.55 | 0.0 | 75.24 | 1.44 | 0.0 | 126.24 | 2.76 | 0.0 |
20Q1 (2) | 1.42 | -59.54 | 0.0 | 0.69 | -24.18 | 0.0 | 64.18 | 147.23 | 0.0 | 132.84 | 32.96 | 0.0 | 74.17 | 46.26 | 0.0 | 122.85 | 63.45 | 0.0 |
19Q4 (1) | 3.51 | 0.0 | 0.0 | 0.91 | 0.0 | 0.0 | 25.96 | 0.0 | 0.0 | 99.91 | 0.0 | 0.0 | 50.71 | 0.0 | 0.0 | 75.16 | 0.0 | 0.0 |
應收帳款周轉率 YoY | 存貨周轉率 YoY | 平均收帳天數 YoY | 平圴銷貨天數 YoY | 應付帳款付現天數 YoY | 淨營業週期(日) YoY | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 27.73 | 62.93 | 7.07 | 33.15 | 13.16 | -38.65 | 51.60 | -24.9 | 58.23 | -17.42 | 6.53 | -66.77 |
2022 (9) | 17.02 | 159.06 | 5.31 | -2.57 | 21.45 | -61.39 | 68.71 | 2.64 | 70.51 | -5.28 | 19.65 | -59.11 |
2021 (8) | 6.57 | 8.6 | 5.45 | 65.15 | 55.55 | -7.86 | 66.94 | -39.49 | 74.44 | 1.31 | 48.06 | -50.68 |
2020 (7) | 6.05 | 10.0 | 3.30 | 27.91 | 60.29 | -9.09 | 110.63 | -21.69 | 73.48 | 20.38 | 97.44 | -33.52 |
2019 (6) | 5.50 | -31.68 | 2.58 | -15.96 | 66.32 | 46.3 | 141.28 | 18.98 | 61.04 | -23.33 | 146.57 | 73.56 |
2018 (5) | 8.05 | -24.98 | 3.07 | -12.78 | 45.33 | 33.32 | 118.74 | 14.57 | 79.61 | -20.01 | 84.45 | 121.48 |
2017 (4) | 10.73 | 50.07 | 3.52 | -3.3 | 34.00 | -33.37 | 103.64 | 3.29 | 99.52 | 7.25 | 38.13 | -34.91 |
2016 (3) | 7.15 | 11.02 | 3.64 | -16.13 | 51.03 | -10.0 | 100.34 | 19.18 | 92.79 | -1.13 | 58.58 | 24.53 |
2015 (2) | 6.44 | -3.88 | 4.34 | 9.05 | 56.70 | 4.11 | 84.19 | -8.26 | 93.85 | -14.42 | 47.04 | 28.63 |
2014 (1) | 6.70 | -13.88 | 3.98 | 15.7 | 54.46 | 16.05 | 91.77 | -13.41 | 109.66 | 17.67 | 36.57 | -38.75 |