損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 3.44 | -6.01 | 0.64 | -1.54 | 3.12 | -12.61 | 0.1 | 42.86 | 0 | 0 | 0.01 | 0.0 | 0.11 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 5.41 | 0.06 | 0 | 0.01 | 0 | 0.05 | 0.0 | 82.66 | 0 | 0.01 | 0 | -0.44 | 0 | 0.00 | 0 | 86 | 0.0 | 0.23 | 2200.0 |
| 2022 (9) | 3.66 | 7.02 | 0.65 | 27.45 | 3.57 | 0.85 | 0.07 | 0.0 | 0 | 0 | 0.01 | 0 | 0.1 | 0.0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.37 | 15.62 | -0.18 | 0 | -0.23 | 0 | 0.05 | -28.57 | 0.00 | 0 | -0.26 | 0 | -0.69 | 0 | 0.00 | 0 | 86 | 0.0 | 0.01 | 0 |
| 2021 (8) | 3.42 | -25.33 | 0.51 | -13.56 | 3.54 | -13.45 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | 0 | 0 | 0.04 | -50.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.32 | 3.23 | -0.31 | 0 | -0.39 | 0 | 0.07 | 0.0 | 0.00 | 0 | -0.46 | 0 | -0.82 | 0 | 0.00 | 0 | 86 | 0.0 | -0.1 | 0 |
| 2020 (7) | 4.58 | -30.92 | 0.59 | -42.72 | 4.09 | -15.32 | 0.06 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.1 | 0.0 | 0 | 0 | 0.08 | 700.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.31 | 72.22 | 0.21 | -77.89 | 0.01 | -98.73 | 0.07 | -36.36 | 34.64 | 196.83 | 0.01 | -98.91 | -0.34 | 0 | 0.00 | 0 | 86 | 0.0 | 0.42 | -64.71 |
| 2019 (6) | 6.63 | 10.5 | 1.03 | -13.45 | 4.83 | 12.59 | 0.06 | 20.0 | 0 | 0 | 0.01 | 0 | 0.1 | -9.09 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.18 | 20.0 | 0.95 | 41.79 | 0.79 | 102.56 | 0.11 | -31.25 | 11.67 | -50.4 | 0.92 | 104.44 | 0.70 | 150.0 | 0.00 | 0 | 86 | 0.0 | 1.19 | 58.67 |
| 2018 (5) | 6.0 | 63.04 | 1.19 | 176.74 | 4.29 | 9.44 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.15 | 114.29 | 0.67 | 0 | 0.39 | 0 | 0.16 | 300.0 | 23.53 | 0 | 0.45 | 0 | 0.28 | 0 | 0.00 | 0 | 86 | 0.0 | 0.75 | 0 |
| 2017 (4) | 3.68 | 6.36 | 0.43 | -23.21 | 3.92 | -4.62 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.1 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.07 | -81.08 | -0.61 | 0 | -0.63 | 0 | 0.04 | 0 | 0.00 | 0 | -0.73 | 0 | -0.80 | 0 | 0.00 | 0 | 86 | 0.0 | -0.5 | 0 |
| 2016 (3) | 3.46 | 0.58 | 0.56 | -41.67 | 4.11 | -29.14 | 0.06 | -40.0 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | 0 | 0 | 0.28 | 833.33 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.37 | 184.62 | -0.84 | 0 | -0.77 | 0 | -0.01 | 0 | 0.00 | 0 | -0.90 | 0 | -1.31 | 0 | 0.00 | 0 | 86 | 0.0 | -0.56 | 0 |
| 2015 (2) | 3.44 | -13.57 | 0.96 | 209.68 | 5.8 | -2.52 | 0.1 | -33.33 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 0.03 | -50.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.13 | -51.85 | -3.2 | 0 | -3.1 | 0 | 0.03 | 200.0 | 0.00 | 0 | -3.61 | 0 | -3.71 | 0 | 0.00 | 0 | 86 | 0.0 | -2.82 | 0 |
| 2014 (1) | 3.98 | -42.9 | 0.31 | -26.19 | 5.95 | -15.72 | 0.15 | -6.25 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.27 | 22.73 | -2.01 | 0 | -2.02 | 0 | 0.01 | -80.0 | 0.00 | 0 | -2.35 | 0 | -2.63 | 0 | 0.00 | 0 | 86 | 0.0 | -1.26 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.0 | -28.06 | 16.28 | 0.16 | -11.11 | 14.29 | 0.79 | -5.95 | 2.6 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.03 | 50.0 | -40.0 | 0.07 | -82.05 | 250.0 | 0.07 | -77.42 | 600.0 | 0.01 | -75.0 | 0.0 | 15.83 | 70.77 | -78.88 | 0.08 | -77.78 | 700.0 | 0.05 | -84.85 | 200.0 | 0.94 | 9.3 | 683.33 | 87 | 1.16 | 1.16 | 0.12 | -72.09 | 100.0 |
| 24Q2 (19) | 1.39 | 25.23 | 59.77 | 0.18 | -28.0 | 20.0 | 0.84 | 5.0 | 7.69 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -150.0 | -300.0 | 0.02 | -94.87 | -92.59 | 0.39 | -13.33 | 95.0 | 0.31 | -27.91 | 106.67 | 0.04 | 300.0 | 100.0 | 9.27 | 276.83 | 0.22 | 0.36 | -28.0 | 100.0 | 0.33 | 560.0 | 335.71 | 0.86 | 72.0 | 681.82 | 86 | 0.0 | 0.0 | 0.43 | -12.24 | 72.0 |
| 24Q1 (18) | 1.11 | 40.51 | 21.98 | 0.25 | 108.33 | 8.7 | 0.8 | 2.56 | 1.27 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0.39 | 1850.0 | 875.0 | 0.45 | 600.0 | 742.86 | 0.43 | 530.0 | 816.67 | 0.01 | 0.0 | 0.0 | 2.46 | 0 | 0 | 0.50 | 554.55 | 814.29 | 0.05 | 135.71 | 145.45 | 0.50 | 4900.0 | 814.29 | 86 | 0.0 | 0.0 | 0.49 | 1325.0 | 1733.33 |
| 23Q4 (17) | 0.79 | -8.14 | 1.28 | 0.12 | -14.29 | -14.29 | 0.78 | 1.3 | 1.3 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | 33.33 | 0.02 | -60.0 | 100.0 | -0.09 | -550.0 | 25.0 | -0.1 | -1100.0 | 16.67 | 0.01 | 0.0 | 0 | 0.00 | -100.0 | 0 | -0.11 | -1200.0 | 21.43 | -0.14 | -180.0 | 6.67 | 0.01 | -91.67 | 103.85 | 86 | 0.0 | 0.0 | -0.04 | -166.67 | 42.86 |
| 23Q3 (16) | 0.86 | -1.15 | 6.17 | 0.14 | -6.67 | 7.69 | 0.77 | -1.28 | -13.48 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -60.0 | 0.05 | -81.48 | -44.44 | 0.02 | -90.0 | 116.67 | 0.01 | -93.33 | 108.33 | 0.01 | -50.0 | 0 | 74.97 | 710.49 | 0 | 0.01 | -94.44 | 107.14 | -0.05 | 64.29 | 79.17 | 0.12 | 9.09 | 192.31 | 86 | 0.0 | 0.0 | 0.06 | -76.0 | 185.71 |
| 23Q2 (15) | 0.87 | -4.4 | -27.5 | 0.15 | -34.78 | -16.67 | 0.78 | -1.27 | -24.27 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0.27 | 575.0 | 22.73 | 0.2 | 385.71 | -9.09 | 0.15 | 350.0 | -11.76 | 0.02 | 100.0 | -33.33 | 9.25 | 0 | -36.21 | 0.18 | 357.14 | -10.0 | -0.14 | -27.27 | -133.33 | 0.11 | 257.14 | 1000.0 | 86 | 0.0 | 0.0 | 0.25 | 933.33 | -3.85 |
| 23Q1 (14) | 0.91 | 16.67 | 3.41 | 0.23 | 64.29 | 15.0 | 0.79 | 2.6 | -10.23 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.04 | 300.0 | -20.0 | -0.07 | 41.67 | 56.25 | -0.06 | 50.0 | 62.5 | 0.01 | 0 | 0.0 | 0.00 | 0 | 0 | -0.07 | 50.0 | 61.11 | -0.11 | 26.67 | 54.17 | -0.07 | 73.08 | 61.11 | 86 | 0.0 | 0.0 | -0.03 | 57.14 | 72.73 |
| 22Q4 (13) | 0.78 | -3.7 | -1.27 | 0.14 | 7.69 | 7.69 | 0.77 | -13.48 | -8.33 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -160.0 | 0.0 | 0.01 | -88.89 | 0 | -0.12 | 0.0 | 33.33 | -0.12 | 0.0 | 42.86 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.14 | 0.0 | 41.67 | -0.15 | 37.5 | 37.5 | -0.26 | -100.0 | 43.48 | 86 | 0.0 | 0.0 | -0.07 | 0.0 | 46.15 |
| 22Q3 (12) | 0.81 | -32.5 | -16.49 | 0.13 | -27.78 | 0.0 | 0.89 | -13.59 | -2.2 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 150.0 | 0.09 | -59.09 | -64.0 | -0.12 | -154.55 | -166.67 | -0.12 | -170.59 | -175.0 | 0 | -100.0 | 0 | 0.00 | -100.0 | -100.0 | -0.14 | -170.0 | -177.78 | -0.24 | -300.0 | -140.0 | -0.13 | -1400.0 | 40.91 | 86 | 0.0 | 0.0 | -0.07 | -126.92 | -130.43 |
| 22Q2 (11) | 1.2 | 36.36 | 50.0 | 0.18 | -10.0 | 63.64 | 1.03 | 17.05 | 18.39 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 400.0 | 0.22 | 340.0 | 1000.0 | 0.22 | 237.5 | 237.5 | 0.17 | 206.25 | 194.44 | 0.03 | 200.0 | 200.0 | 14.50 | 0 | 0 | 0.20 | 211.11 | 195.24 | -0.06 | 75.0 | 73.91 | 0.01 | 105.56 | 102.5 | 86 | 0.0 | 0.0 | 0.26 | 336.36 | 360.0 |
| 22Q1 (10) | 0.88 | 11.39 | 2.33 | 0.2 | 53.85 | 53.85 | 0.88 | 4.76 | -4.35 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 166.67 | 300.0 | 0.05 | 0 | 25.0 | -0.16 | 11.11 | 0.0 | -0.16 | 23.81 | 0.0 | 0.01 | -75.0 | 0.0 | 0.00 | 0 | 0 | -0.18 | 25.0 | 5.26 | -0.24 | 0.0 | -4.35 | -0.18 | 60.87 | 5.26 | 86 | 0.0 | 0.0 | -0.11 | 15.38 | -10.0 |
| 21Q4 (9) | 0.79 | -18.56 | -24.76 | 0.13 | 0.0 | -7.14 | 0.84 | -7.69 | -6.67 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -250.0 | -200.0 | 0 | -100.0 | -100.0 | -0.18 | -200.0 | -550.0 | -0.21 | -231.25 | -1150.0 | 0.04 | 0 | 300.0 | 0.00 | -100.0 | -100.0 | -0.24 | -233.33 | -900.0 | -0.24 | -140.0 | -2300.0 | -0.46 | -109.09 | -4700.0 | 86 | 0.0 | 0.0 | -0.13 | -156.52 | -244.44 |
| 21Q3 (8) | 0.97 | 21.25 | -14.16 | 0.13 | 18.18 | -23.53 | 0.91 | 4.6 | -6.19 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 300.0 | 0.25 | 1150.0 | 47.06 | 0.18 | 212.5 | 12.5 | 0.16 | 188.89 | 77.78 | 0 | -100.0 | -100.0 | 2.33 | 0 | -72.91 | 0.18 | 185.71 | 63.64 | -0.10 | 56.52 | -11.11 | -0.22 | 45.0 | -2100.0 | 86 | 0.0 | 0.0 | 0.23 | 330.0 | 4.55 |
| 21Q2 (7) | 0.8 | -6.98 | -36.51 | 0.11 | -15.38 | -8.33 | 0.87 | -5.43 | -20.91 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | 0.02 | -50.0 | -66.67 | -0.16 | 0.0 | -260.0 | -0.18 | -12.5 | -800.0 | 0.01 | 0.0 | -66.67 | 0.00 | 0 | -100.0 | -0.21 | -10.53 | -950.0 | -0.23 | 0.0 | -155.56 | -0.40 | -110.53 | -233.33 | 86 | 0.0 | -9.47 | -0.1 | 0.0 | -166.67 |
| 21Q1 (6) | 0.86 | -18.1 | -24.56 | 0.13 | -7.14 | -13.33 | 0.92 | 2.22 | -18.58 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | 0.04 | 33.33 | -20.0 | -0.16 | -500.0 | -77.78 | -0.16 | -900.0 | -100.0 | 0.01 | 0.0 | -50.0 | 0.00 | -100.0 | 0 | -0.19 | -733.33 | -90.0 | -0.23 | -2200.0 | -53.33 | -0.19 | -2000.0 | -90.0 | 86 | 0.0 | 0.0 | -0.1 | -211.11 | -150.0 |
| 20Q4 (5) | 1.05 | -7.08 | -15.32 | 0.14 | -17.65 | -22.22 | 0.9 | -7.22 | -18.18 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 75.0 | 0.03 | -82.35 | 0 | 0.04 | -75.0 | 200.0 | 0.02 | -77.78 | 200.0 | 0.01 | 0.0 | 0.0 | 21.97 | 155.47 | 0 | 0.03 | -72.73 | 250.0 | -0.01 | 88.89 | 50.0 | 0.01 | 200.0 | -98.91 | 86 | 0.0 | 0.0 | 0.09 | -59.09 | 800.0 |
| 20Q3 (4) | 1.13 | -10.32 | 0.0 | 0.17 | 41.67 | 0.0 | 0.97 | -11.82 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.17 | 183.33 | 0.0 | 0.16 | 60.0 | 0.0 | 0.09 | 550.0 | 0.0 | 0.01 | -66.67 | 0.0 | 8.60 | -68.72 | 0.0 | 0.11 | 650.0 | 0.0 | -0.09 | 0.0 | 0.0 | -0.01 | 91.67 | 0.0 | 86 | -9.47 | 0.0 | 0.22 | 46.67 | 0.0 |
| 20Q2 (3) | 1.26 | 10.53 | 0.0 | 0.12 | -20.0 | 0.0 | 1.1 | -2.65 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 20.0 | 0.0 | 0.1 | 211.11 | 0.0 | -0.02 | 75.0 | 0.0 | 0.03 | 50.0 | 0.0 | 27.49 | 0 | 0.0 | -0.02 | 80.0 | 0.0 | -0.09 | 40.0 | 0.0 | -0.12 | -20.0 | 0.0 | 95 | 10.47 | 0.0 | 0.15 | 475.0 | 0.0 |
| 20Q1 (2) | 1.14 | -8.06 | 0.0 | 0.15 | -16.67 | 0.0 | 1.13 | 2.73 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.05 | 0 | 0.0 | -0.09 | -125.0 | 0.0 | -0.08 | -300.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.10 | -400.0 | 0.0 | -0.15 | -650.0 | 0.0 | -0.10 | -110.87 | 0.0 | 86 | 0.0 | 0.0 | -0.04 | -500.0 | 0.0 |
| 19Q4 (1) | 1.24 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.92 | 0.0 | 0.0 | 86 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 |
