損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1.41-4.080.49-2.00.67-12.990.06200.000000.010.000000000000.08-50.00.33-10.810.33-10.81000.502.041.41-14.020.9618.520.000249.090.52.04
2022 (9)1.47-40.730.5-16.670.77-16.30.02000000.010.0000000000.1300.1600.37-60.220.37-60.22000.4901.64-65.830.81-78.050.0002215.790.49-54.21
2021 (8)2.48113.790.646.340.9226.030000000.010.000000000-0.030-0.0300.939200.00.939200.0000.0004.8011900.03.694512.50.0001935.711.07568.75
2020 (7)1.16-5.690.41-31.670.731.390.01-66.670.020.0000.010000.010.00000-0.030-0.0100.0100.010000.0000.0400.0800.000147.690.16100.0
2019 (6)1.2357.690.69.090.722.860.03200.00.02-33.330000000.010.00000-0.030-0.040-0.130-0.130000.000-0.970-0.3500.00013-78.690.080
2018 (5)0.78-17.890.55-28.570.7-35.780.010.00.03-40.0000.010000.01-90.910.010-0.0400.020-0.070-0.530-0.600.07-50.00.000-0.990-2.0400.0006164.86-0.350
2017 (4)0.95-52.260.77-60.511.09-40.760.01-50.00.05-28.570000000.111000.000-0.010-0.0100.020-0.90-1.0400.14-17.650.000-2.800-4.0800.00037-40.32-0.640
2016 (3)1.99-53.181.95-29.861.84-32.10.02-50.00.0716.670000000.010.000000.01-50.0-0.310-2.110-2.2800.1700.000-3.670-7.5800.000623.33-1.510
2015 (2)4.25-7.812.78-19.192.71-17.380.040.00.06500.00000000.010.0000.01-96.00.020.0-0.090-1.330-1.320-0.0100.000-2.210-4.7300.000601.69-0.630
2014 (1)4.61-26.713.44-12.473.28-5.750.04-20.00.0100000000.010.0-0.0100.252400.00.02-33.330.291350.0-1.820-1.830-0.0100.000-3.090-8.1500.00059-20.27-1.130
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.3712.1223.330.1926.67111.110.2222.2246.670.01-50.0-50.00000000000000000000000-100.0-100.0-0.01-125.0-114.29-0.06-300.0-146.15-0.06-300.0-146.150000.0000-0.22-246.67-138.6-0.19-375.0-182.610.64-32.63-29.67268.338.33-0.01-112.5-105.56
24Q2 (19)0.33-25.00.00.15-21.0536.360.1820.05.880.020.00.00000000000000-100.000000000.01-83.33-66.670.04-55.56-20.00.03-84.21-70.00.03-84.21-70.00000.00000.15-81.25-65.91-0.04-110.53-121.050.9518.75163.89240.09.090.08-66.67-42.86
24Q1 (18)0.44-8.3341.940.1918.7558.330.150.0-25.00.020.0100.00000000000000.02000000000.06185.71700.00.09280.000.1958.332000.00.1958.331050.00000.00000.8060.01242.860.38-41.54575.00.80-43.261242.86240.09.090.2460.0700.0
23Q4 (17)0.4860.050.00.1677.7877.780.150.0-31.820.020.0100.0000000000000000000000-0.07-240.0-75.0-0.05-171.43-66.670.12-7.69700.00.12-7.691300.00000.00000.50-12.28933.330.65182.61712.51.4154.95-14.55240.09.090.15-16.67650.0
23Q3 (16)0.3-9.09-6.250.09-18.180.00.15-11.76-6.250.020.000000000000000000000000.0566.67-37.50.0740.0-22.220.1330.0-23.530.1330.0-23.530000.00000.5729.55-22.970.2321.05-25.810.91152.78-46.47249.099.090.1828.57-10.0
23Q2 (15)0.336.45-5.710.11-8.3310.00.17-15.013.330.02100.000000000000000000000000.03400.0-40.00.0500.00.11100.0-28.570.1600.0-28.5700-100.00.000-100.00.44728.57-38.030.19337.5-45.710.36614.29-67.27220.015.790.14366.67-17.65
23Q1 (14)0.31-3.12-35.420.1233.33-42.860.2-9.09-20.00.010.00000000000000000000000-0.0175.0-125.00100.0-100.0-0.0150.0-112.5-0.02-100.0-125.00000.0000-0.07-16.67-117.95-0.08-200.0-200.0-0.07-104.24-117.95220.015.790.0350.0-70.0
22Q4 (13)0.320.0-44.830.090.0-67.860.2237.5-29.030.0100000000000000000000000-0.04-150.0-300.0-0.03-133.330-0.02-111.76-100.0-0.01-105.880.00000.0000-0.06-108.110.00.08-74.19300.01.65-2.94-65.62220.015.790.02-90.00.0
22Q3 (12)0.32-8.57-45.760.09-10.0-10.00.166.67-11.110000000000000000000000000.0860.000.0980.000.1721.43-43.330.1721.43-43.330-100.000.00-100.000.744.23-52.560.31-11.43-73.041.7054.55-65.022215.7915.790.217.65-39.39
22Q2 (11)0.35-27.08-46.150.1-52.380.00.15-40.0-16.670000000000000000000000000.0525.0350.00.05-16.67350.00.1475.0-60.00.1475.0-60.00.01004.14000.7182.05-60.770.35337.5-75.351.10182.05-66.57190.00.00.1770.0-56.41
22Q1 (10)0.48-17.24-27.270.21-25.061.540.25-19.354.170000000000000000000000000.04500.000.06000.08900.0-72.410.08900.0-72.410000.00000.39750.0-73.650.08300.0-92.860.39-91.88-73.65190.00.00.1400.0-68.75
21Q4 (9)0.58-1.6941.460.28180.0133.330.3172.2240.9100000000000000000-100.0000000-0.010-150.000-100.0-0.01-103.33-111.11-0.01-103.33-111.110000.0000-0.06-103.85-109.84-0.04-103.48-114.814.80-1.2311900.0190.035.710.02-93.94-84.62
21Q3 (8)0.59-9.23118.520.10.011.110.180.012.50000000000000000000000000100.0100.00100.0100.00.3-14.2900.3-14.2900000.00001.56-13.8115500.01.15-19.01858.334.8647.72910.0190.046.150.33-15.38725.0
21Q2 (7)0.65-1.52182.610.1-23.080.00.18-25.00.0000000000000000000000000-0.0200-0.0200.00.3520.69600.00.3520.69600.00000.00001.8122.3454.91.4226.79847.373.29122.3639.34190.046.150.3921.881400.0
21Q1 (6)0.6660.98164.00.138.3318.180.249.0941.180000000000000000-100.000000000-100.000-100.0-100.00.29222.223000.00.29222.223000.00000.00001.48142.621744.441.12314.811033.331.483600.01744.441935.7146.150.32146.151500.0
20Q4 (5)0.4151.85127.780.1233.3320.00.2237.529.4100-100.00000000000000.0100.00000000.02200.0140.00.02166.67140.00.090164.290.090164.290000.00000.616000.0160.40.27125.0177.140.04106.67104.12147.697.690.13225.0244.44
20Q3 (4)0.2717.390.00.09-10.00.00.16-11.110.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0200.0-0.03-50.00.00100.00.00100.00.0000.00.0000.00.01101.960.00.12163.160.0-0.601.640.0130.00.00.04233.330.0
20Q2 (3)0.23-8.00.00.1-9.090.00.185.880.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.02-200.00.0-0.07-600.00.0-0.07-600.00.0000.00.0000.0-0.51-466.670.0-0.19-58.330.0-0.61-577.780.0130.00.0-0.03-250.00.0
20Q1 (2)0.2538.890.00.1110.00.00.170.00.00-100.00.0000.0000.0000.0000.00-100.00.0000.0000.00100.00.00.02140.00.0-0.0192.860.0-0.0192.860.0000.00.0000.0-0.0991.090.0-0.1265.710.0-0.0990.720.0130.00.00.02122.220.0
19Q4 (1)0.180.00.00.10.00.00.170.00.00.010.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.0-0.050.00.0-0.050.00.0-0.140.00.0-0.140.00.000.00.00.000.00.0-1.010.00.0-0.350.00.0-0.970.00.0130.00.0-0.090.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。