損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 21.59 | -35.78 | 18.46 | -33.67 | 5.0 | -10.87 | 0.36 | 500.0 | 0.42 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -1.99 | 0 | -1.65 | 0 | -0.34 | 0 | 0.00 | 0 | -1.58 | 0 | -1.45 | 0 | 0.00 | 0 | 105 | 12.9 | 0.31 | -87.94 |
| 2022 (9) | 33.62 | 11.81 | 27.83 | 10.57 | 5.61 | 26.07 | 0.06 | 0.0 | 0.21 | 162.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 140.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.78 | 200.0 | 0.66 | 186.96 | 0.12 | 200.0 | 15.25 | 6.05 | 0.71 | 184.0 | 0.66 | 214.29 | 0.00 | 0 | 93 | 4.49 | 2.57 | 112.4 |
| 2021 (8) | 30.07 | 13.43 | 25.17 | 25.16 | 4.45 | 9.61 | 0.06 | -50.0 | 0.08 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | -83.85 | 0.23 | -81.89 | 0.04 | -88.24 | 14.38 | -32.07 | 0.25 | -83.66 | 0.21 | -82.05 | 0.00 | 0 | 89 | 9.88 | 1.21 | -50.41 |
| 2020 (7) | 26.51 | -14.57 | 20.11 | -13.69 | 4.06 | 3.05 | 0.12 | -14.29 | 0.1 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 1.61 | -55.77 | 1.27 | -57.67 | 0.34 | -46.03 | 21.17 | 21.39 | 1.53 | -62.03 | 1.17 | -58.06 | 0.00 | 0 | 81 | 8.0 | 2.44 | -45.41 |
| 2019 (6) | 31.03 | -0.48 | 23.3 | 1.79 | 3.94 | 7.07 | 0.14 | -22.22 | 0.12 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 3.64 | -28.91 | 3.0 | -23.86 | 0.63 | -46.61 | 17.44 | -24.53 | 4.03 | -27.26 | 2.79 | -23.35 | 0.00 | 0 | 75 | 5.63 | 4.47 | -23.59 |
| 2018 (5) | 31.18 | 19.1 | 22.89 | 22.15 | 3.68 | 34.8 | 0.18 | 260.0 | 0.15 | 87.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 5.12 | 26.73 | 3.94 | 17.96 | 1.18 | 71.01 | 23.11 | 34.2 | 5.54 | 15.42 | 3.64 | 15.56 | 0.00 | 0 | 71 | 1.43 | 5.85 | 25.54 |
| 2017 (4) | 26.18 | -5.45 | 18.74 | -5.31 | 2.73 | -34.22 | 0.05 | 400.0 | 0.08 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | -0.02 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 4.04 | 9.49 | 3.34 | 16.38 | 0.69 | -15.85 | 17.22 | -22.33 | 4.80 | 5.96 | 3.15 | 14.96 | 0.00 | 0 | 70 | 11.11 | 4.66 | 5.91 |
| 2016 (3) | 27.69 | 21.39 | 19.79 | 4.65 | 4.15 | 44.6 | 0.01 | -80.0 | 0.1 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 3.69 | 226.55 | 2.87 | 263.29 | 0.82 | 141.18 | 22.17 | -26.83 | 4.53 | 265.32 | 2.74 | 191.49 | 0.00 | 0 | 63 | 0.0 | 4.4 | 121.11 |
| 2015 (2) | 22.81 | 7.95 | 18.91 | 3.67 | 2.87 | 31.65 | 0.05 | 25.0 | 0.16 | -5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -0.03 | 0 | 0 | 0 | 0 | 0 | -0.22 | 0 | 1.13 | 31.4 | 0.79 | 17.91 | 0.34 | 78.95 | 30.30 | 34.91 | 1.24 | 18.1 | 0.94 | 23.68 | 0.00 | 0 | 63 | 0.0 | 1.99 | 8.74 |
| 2014 (1) | 21.13 | 24.81 | 18.24 | 20.48 | 2.18 | 4.31 | 0.04 | 100.0 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | -0.03 | 0 | 0 | 0 | 0 | 0 | -0.14 | 0 | 0.86 | 0 | 0.67 | 0 | 0.19 | 0 | 22.46 | 0 | 1.05 | 0 | 0.76 | 0 | 0.00 | 0 | 63 | 0.0 | 1.83 | 195.16 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.29 | -1.49 | -8.32 | 4.57 | -7.11 | -4.39 | 1.84 | 55.93 | 43.75 | 0.13 | -13.33 | 30.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -31.58 | 62.5 | -1.25 | -220.51 | -757.89 | -1.18 | -195.0 | -1083.33 | -0.07 | -800.0 | -216.67 | 0.00 | 0 | -100.0 | -1.11 | -200.0 | -1025.0 | -1.22 | -121.82 | -3150.0 | -1.57 | -241.3 | -134.33 | 107 | 0.0 | 1.9 | -0.65 | -382.61 | -185.53 |
| 24Q2 (19) | 5.37 | 19.33 | -2.89 | 4.92 | 23.0 | 6.96 | 1.18 | 1.72 | -5.6 | 0.15 | 7.14 | 87.5 | 0.11 | 0.0 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 171.43 | 1050.0 | -0.39 | -333.33 | -387.5 | -0.4 | -344.44 | -900.0 | 0.01 | 0 | 133.33 | 0.00 | 0 | 0 | -0.37 | -311.11 | -825.0 | -0.55 | -266.67 | -2650.0 | -0.46 | -411.11 | 43.9 | 107 | 0.0 | 3.88 | 0.23 | -52.08 | -51.06 |
| 24Q1 (18) | 4.5 | -14.12 | -10.89 | 4.0 | -11.7 | -12.09 | 1.16 | 7.41 | -16.55 | 0.14 | 16.67 | 133.33 | 0.11 | 10.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 100.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 129.17 | -12.5 | -0.09 | 92.74 | 89.53 | -0.09 | 90.62 | 88.31 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.09 | 90.22 | 88.89 | -0.15 | 77.61 | 81.01 | -0.09 | 94.3 | 88.89 | 107 | 1.9 | 11.46 | 0.48 | 175.0 | 271.43 |
| 23Q4 (17) | 5.24 | -9.19 | -5.42 | 4.53 | -5.23 | -2.79 | 1.08 | -15.62 | -10.74 | 0.12 | 20.0 | 300.0 | 0.1 | -9.09 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -75.0 | -66.67 | -0.01 | 0 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | -400.0 | -1300.0 | -1.24 | -752.63 | -77.14 | -0.96 | -900.0 | -68.42 | -0.28 | -566.67 | -115.38 | 0.00 | -100.0 | 0 | -0.92 | -866.67 | -50.82 | -0.67 | -1775.0 | -21.82 | -1.58 | -135.82 | -322.54 | 105 | 0.0 | 12.9 | -0.64 | -184.21 | -300.0 |
| 23Q3 (16) | 5.77 | 4.34 | -28.23 | 4.78 | 3.91 | -24.96 | 1.28 | 2.4 | -17.42 | 0.1 | 25.0 | 900.0 | 0.11 | 10.0 | 83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 700.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 500.0 | 260.0 | 0.19 | 337.5 | -66.07 | 0.12 | 400.0 | -78.18 | 0.06 | 300.0 | 500.0 | 33.81 | 0 | 1549.27 | 0.12 | 400.0 | -79.66 | 0.04 | 300.0 | -92.86 | -0.67 | 18.29 | -150.76 | 105 | 1.94 | 12.9 | 0.76 | 61.7 | -30.28 |
| 23Q2 (15) | 5.53 | 9.5 | -45.62 | 4.6 | 1.1 | -44.84 | 1.25 | -10.07 | -13.79 | 0.08 | 33.33 | 700.0 | 0.1 | -9.09 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | -150.0 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -125.0 | -166.67 | -0.08 | 90.7 | -110.67 | -0.04 | 94.81 | -106.35 | -0.03 | 66.67 | -125.0 | 0.00 | 0 | -100.0 | -0.04 | 95.06 | -105.88 | -0.02 | 97.47 | -103.57 | -0.82 | -1.23 | -212.33 | 103 | 7.29 | 10.75 | 0.47 | 267.86 | -58.41 |
| 23Q1 (14) | 5.05 | -8.84 | -48.83 | 4.55 | -2.36 | -46.22 | 1.39 | 14.88 | -0.71 | 0.06 | 100.0 | 500.0 | 0.11 | 22.22 | 450.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | 260.0 | -0.86 | -22.86 | -637.5 | -0.77 | -35.09 | -1640.0 | -0.09 | 30.77 | -175.0 | 0.00 | 0 | -100.0 | -0.81 | -32.79 | -1720.0 | -0.79 | -43.64 | -977.78 | -0.81 | -214.08 | -1720.0 | 96 | 3.23 | 4.35 | -0.28 | -75.0 | -154.9 |
| 22Q4 (13) | 5.54 | -31.09 | -37.89 | 4.66 | -26.84 | -39.64 | 1.21 | -21.94 | 9.01 | 0.03 | 200.0 | 200.0 | 0.09 | 50.0 | 350.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 200.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 140.0 | 100.0 | -0.7 | -225.0 | -2433.33 | -0.57 | -203.64 | -416.67 | -0.13 | -1400.0 | 13.33 | 0.00 | -100.0 | 0 | -0.61 | -203.39 | -405.0 | -0.55 | -198.21 | -443.75 | 0.71 | -46.21 | 184.0 | 93 | 0.0 | 4.49 | -0.16 | -114.68 | -157.14 |
| 22Q3 (12) | 8.04 | -20.94 | 3.47 | 6.37 | -23.62 | -7.14 | 1.55 | 6.9 | 46.23 | 0.01 | 0.0 | -50.0 | 0.06 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -266.67 | -150.0 | 0.56 | -25.33 | 500.0 | 0.55 | -12.7 | 339.13 | 0.01 | -91.67 | -88.89 | 2.05 | -87.54 | 0 | 0.59 | -13.24 | 336.0 | 0.56 | 0.0 | 380.0 | 1.32 | 80.82 | 2540.0 | 93 | 0.0 | 2.2 | 1.09 | -3.54 | 990.0 |
| 22Q2 (11) | 10.17 | 3.04 | 51.79 | 8.34 | -1.42 | 56.47 | 1.45 | 3.57 | 28.32 | 0.01 | 0.0 | -50.0 | 0.04 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 400.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 160.0 | 0 | 0.75 | 368.75 | 1775.0 | 0.63 | 1160.0 | 3050.0 | 0.12 | 0.0 | 500.0 | 16.45 | -76.72 | -63.31 | 0.68 | 1260.0 | 2166.67 | 0.56 | 522.22 | 2700.0 | 0.73 | 1360.0 | 128.12 | 93 | 1.09 | 3.33 | 1.13 | 121.57 | 318.52 |
| 22Q1 (10) | 9.87 | 10.65 | 47.75 | 8.46 | 9.59 | 61.14 | 1.4 | 26.13 | 22.81 | 0.01 | 0.0 | -50.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -600.0 | 0 | 0.16 | 433.33 | -51.52 | 0.05 | -72.22 | -80.0 | 0.12 | 180.0 | 50.0 | 70.66 | 0 | 194.42 | 0.05 | -75.0 | -83.33 | 0.09 | -43.75 | -60.87 | 0.05 | -80.0 | -83.33 | 92 | 3.37 | 10.84 | 0.51 | 82.14 | -8.93 |
| 21Q4 (9) | 8.92 | 14.8 | 37.87 | 7.72 | 12.54 | 51.67 | 1.11 | 4.72 | -1.77 | 0.01 | -50.0 | -50.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | -50.0 | 0.03 | 121.43 | 127.27 | 0.18 | 178.26 | 263.64 | -0.15 | -266.67 | 0 | 0.00 | 0 | 0 | 0.20 | 180.0 | 253.85 | 0.16 | 180.0 | 233.33 | 0.25 | 400.0 | -84.18 | 89 | -2.2 | 9.88 | 0.28 | 180.0 | 115.38 |
| 21Q3 (8) | 7.77 | 15.97 | 20.47 | 6.86 | 28.71 | 41.44 | 1.06 | -6.19 | 6.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | -0.14 | -450.0 | -156.0 | -0.23 | -1250.0 | -185.19 | 0.09 | 350.0 | 550.0 | 0.00 | -100.0 | 0 | -0.25 | -933.33 | -175.76 | -0.20 | -1100.0 | -180.0 | 0.05 | -84.38 | -97.09 | 91 | 1.11 | 12.35 | 0.1 | -62.96 | -77.78 |
| 21Q2 (7) | 6.7 | 0.3 | -14.43 | 5.33 | 1.52 | -8.58 | 1.13 | -0.88 | 8.65 | 0.02 | 0.0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | -87.88 | -95.12 | 0.02 | -92.0 | -96.72 | 0.02 | -75.0 | -90.48 | 44.83 | 86.79 | 73.89 | 0.03 | -90.0 | -96.34 | 0.02 | -91.3 | -96.36 | 0.32 | 6.67 | -78.52 | 90 | 8.43 | 20.0 | 0.27 | -51.79 | -73.53 |
| 21Q1 (6) | 6.68 | 3.25 | 16.17 | 5.25 | 3.14 | 20.69 | 1.14 | 0.88 | 29.55 | 0.02 | 0.0 | -50.0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.33 | 400.0 | -49.23 | 0.25 | 327.27 | -50.0 | 0.08 | 0 | -46.67 | 24.00 | 0 | 6.34 | 0.30 | 330.77 | -55.22 | 0.23 | 291.67 | -53.06 | 0.30 | -81.01 | -55.22 | 83 | 2.47 | 10.67 | 0.56 | 330.77 | -33.33 |
| 20Q4 (5) | 6.47 | 0.31 | -18.31 | 5.09 | 4.95 | -12.54 | 1.13 | 13.0 | 25.56 | 0.02 | 0.0 | -33.33 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | -0.11 | -144.0 | -112.94 | -0.11 | -140.74 | -112.5 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.13 | -139.39 | -111.11 | -0.12 | -148.0 | -114.81 | 1.58 | -8.14 | -60.79 | 81 | 0.0 | 8.0 | 0.13 | -71.11 | -87.62 |
| 20Q3 (4) | 6.45 | -17.62 | 0.0 | 4.85 | -16.81 | 0.0 | 1.0 | -3.85 | 0.0 | 0.02 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.25 | -69.51 | 0.0 | 0.27 | -55.74 | 0.0 | -0.02 | -109.52 | 0.0 | 0.00 | -100.0 | 0.0 | 0.33 | -59.76 | 0.0 | 0.25 | -54.55 | 0.0 | 1.72 | 15.44 | 0.0 | 81 | 8.0 | 0.0 | 0.45 | -55.88 | 0.0 |
| 20Q2 (3) | 7.83 | 36.17 | 0.0 | 5.83 | 34.02 | 0.0 | 1.04 | 18.18 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 200.0 | 0.0 | 0.82 | 26.15 | 0.0 | 0.61 | 22.0 | 0.0 | 0.21 | 40.0 | 0.0 | 25.78 | 14.22 | 0.0 | 0.82 | 22.39 | 0.0 | 0.55 | 12.24 | 0.0 | 1.49 | 122.39 | 0.0 | 75 | 0.0 | 0.0 | 1.02 | 21.43 | 0.0 |
| 20Q1 (2) | 5.75 | -27.4 | 0.0 | 4.35 | -25.26 | 0.0 | 0.88 | -2.22 | 0.0 | 0.04 | 33.33 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -300.0 | 0.0 | 0.65 | -23.53 | 0.0 | 0.5 | -43.18 | 0.0 | 0.15 | 850.0 | 0.0 | 22.57 | 0 | 0.0 | 0.67 | -42.74 | 0.0 | 0.49 | -39.51 | 0.0 | 0.67 | -83.37 | 0.0 | 75 | 0.0 | 0.0 | 0.84 | -20.0 | 0.0 |
| 19Q4 (1) | 7.92 | 0.0 | 0.0 | 5.82 | 0.0 | 0.0 | 0.9 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.85 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 1.17 | 0.0 | 0.0 | 0.81 | 0.0 | 0.0 | 4.03 | 0.0 | 0.0 | 75 | 0.0 | 0.0 | 1.05 | 0.0 | 0.0 |
