損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)27.650.824.941.551.974.790.129.0900000000000000000.72157.141.4514.171.1715.840.283.719.54-6.691.7916.230.69-38.390.000650.01.7110.32
2023 (9)27.43-15.4424.56-15.021.88-15.70.11120.00.130.00.010.00.020.00.142.860.04100.000000.14-87.830.28-78.121.27-50.971.01-51.670.27-46.020.948.611.54-53.611.12-10.40.000653.171.55-45.8
2022 (8)32.44-12.8228.9-13.52.236.190.05150.00.1344.440.0100.020.00.070.00.02100.000001.1501.284166.672.5949.712.0946.150.566.6719.2812.293.3237.761.25-41.860.000636.782.8650.53
2021 (7)37.2116.7233.4116.452.112.30.02-33.330.09-10.0000.020.00.07-36.360.01-50.00000-0.0300.0301.7337.31.4337.50.336.3617.17-0.352.4136.932.1527.220.000590.01.933.8
2020 (6)31.88-17.9828.69-18.051.87-5.560.030.00.10.0000.020.00.1110.00.02-33.330000-0.170-0.0601.26-29.211.04-26.760.22-38.8917.23-14.531.76-30.711.69-27.780.000595.361.42-26.04
2019 (5)38.8711.0635.0112.281.98-3.410.030.00.166.67000.020.00.1100.00.03-25.00000-0.160-0.101.78-13.591.42-13.940.36-12.220.160.82.54-19.372.3410.90.000567.691.92-10.7
2018 (4)35.058.2331.1861.052.0525.770.03-25.00.0620.0000.020.00.0525.00.04300.000000.2100.2802.06123.911.65129.170.41105.020.00-9.463.15121.832.1147.550.000524.02.15115.0
2017 (3)22.1222.0119.3620.171.631.240.040.00.050.0000.02100.00.0433.330.010.00000-0.250-0.2100.92217.240.72227.270.2185.7122.09-9.131.42230.231.43164.810.000500.01.0170.27
2016 (2)18.13-5.6216.11-5.621.61-5.290.040.00.0525.0000.010.00.03-40.00.010.00000-0.150-0.1300.29-60.270.22-62.710.07-46.1524.3130.910.43-63.560.5417.390.000500.00.37-54.32
2015 (1)19.2110.0217.079.921.75.590.040.00.0433.33000.010.00.05-16.670.01-66.670.020000.21-8.70.29-17.140.738.960.591.720.1330.018.5730.681.181.720.4631.430.000502.040.818.0
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)7.5211.5714.816.7310.1512.730.49-2.02.080.0433.3333.330-100.0-100.00000-100.0-100.00-100.000000000000100.0100.00.271000.0187.10.56522.22354.550.46411.11370.590.110320.018.85286.2700.70400.0380.00.2961.1131.821.8065.1416.13650.00.00.63293.75493.75
24Q3 (19)6.74-4.67-12.696.11-3.93-10.670.5-9.09-5.660.03-25.050.00.030.00.00000.0100.00.12020.000-100.0000000-0.15-225.0-144.12-0.03-123.08-106.820.09-68.97-88.460.09-59.09-86.150-100.0-100.04.88-78.92-71.690.14-58.82-86.00.1828.57-43.751.0913.54-39.44650.00.00.16-55.56-81.18
24Q2 (18)7.0711.87-2.356.3610.99-1.240.5530.9525.00.04100.00.00.030.00.00000000000-100.000000000.12-62.5-33.330.13-61.76-27.780.29-42.0-46.30.22-45.0-43.590.07-36.36-53.3323.1510.45-17.20.34-44.26-43.330.1455.56-56.250.9657.3818.52650.00.00.36-36.84-40.98
24Q1 (17)6.32-3.516.585.73-4.028.110.42-12.50.00.02-33.330.00.030.0-25.00000-100.000000.0200.00000000.32194.12900.00.34209.681233.330.5327.27194.120.4335.29185.710.11320.0266.6720.9605.120.61344.0177.270.09-59.09-65.380.61-60.65177.27650.03.170.57456.25137.5
23Q4 (16)6.55-15.16-8.655.97-12.72-8.290.48-9.43-18.640.0350.00.00.030.0-25.00000.010.00.00-100.000-100.0100.0000000-0.34-200.08.11-0.31-170.45-10.71-0.22-128.210.0-0.17-126.155.56-0.05-135.71-66.670.00-100.00-0.25-125.016.670.22-31.2546.671.55-13.89-53.45650.03.17-0.16-118.82-6.67
23Q3 (15)7.726.63-4.466.846.21-5.00.5320.45-8.620.02-50.0100.00.030.00.00000.0100.00.1042.860.0100.00000000.3488.89-58.540.44144.44-50.00.7844.44-33.90.6566.67-32.290.14-6.67-33.3317.24-38.34-4.861.0066.67-35.060.320.0166.671.80122.22-50.41650.03.170.8539.34-32.0
23Q2 (14)7.2422.09-24.976.4421.51-24.060.444.76-12.00.04100.0300.00.03-25.00.00000000000-100.000000000.18550.0-50.00.18700.0-47.060.54217.65-46.530.39178.57-50.00.15400.0-34.7827.9640.2223.610.60172.73-54.550.3223.08-52.940.81268.18-63.35653.1710.170.61154.17-43.52
23Q1 (13)5.93-17.29-21.465.3-18.59-20.90.42-28.81-25.00.02-33.3300.040.033.330000-100.000000.02300.00.0000000-0.0489.19-111.76-0.0389.29-108.820.17177.27-72.580.14177.78-73.580.03200.0-66.6719.94037.230.22173.33-75.280.2673.33-10.340.22-93.39-75.28630.06.780.24260.0-64.71
22Q4 (12)7.17-11.26-30.996.51-9.58-31.110.591.723.510.03200.000.0433.3333.330000.010.00.00-100.00-0.01-200.00000000-0.37-145.12-1333.33-0.28-131.82-2900.0-0.22-118.64-157.89-0.18-118.75-158.06-0.03-114.29-142.860.00-100.0-100.0-0.30-119.48-156.60.1525.0-67.393.33-8.2637.6630.06.78-0.15-112.0-134.09
22Q3 (11)8.08-16.27-15.667.2-15.09-16.280.5816.016.00.010.000.030.050.00000.01000.0700.00.01000000000.82127.781950.00.88158.82576.921.1816.8396.670.9623.0888.240.21-8.7110.018.12-19.8914.831.5416.6779.070.12-82.35-79.313.6364.2592.06636.786.781.2515.7495.31
22Q2 (10)9.6527.817.348.4826.575.740.5-10.71-7.410.01000.030.050.000000-100.00000-100.000000000.365.88376.920.340.0326.671.0162.9260.710.7847.17239.130.23155.56360.022.6255.6834.01.3248.31230.00.68134.4817.242.21148.31114.56590.00.01.0858.82237.5
22Q1 (9)7.55-27.33-8.486.7-29.1-8.720.56-1.7512.00000.030.050.00000-100.000000.020100.00000000.341033.33750.00.343300.0750.00.6263.1634.780.5370.9739.470.0928.5712.514.53-21.37-19.590.8967.9239.060.29-36.96-44.230.89-63.2239.06590.00.00.6854.5536.0
21Q4 (8)10.398.4617.939.459.8820.380.5714.09.6200-100.00.0350.050.00000.0100.00-100.000000000000.03-25.0142.860.01-92.31112.50.38-36.675.560.31-39.223.330.07-30.016.6718.4817.114.940.53-38.373.920.46-20.69-20.692.4228.0437.5590.00.00.44-31.2510.0
21Q3 (7)9.586.5631.968.67.2332.310.5-7.4116.280000.020.00.00000-100.000.070-36.3600-100.00000000.04130.77166.670.13186.67116.670.6114.2950.00.51121.7434.210.1100.0900.015.78-6.52354.760.86115.032.310.580.018.371.8983.550.0590.00.00.64100.045.45
21Q2 (6)8.998.9713.658.029.2612.80.548.017.390000.020.00.00000.01000000-100.00000000-0.13-425.00-0.15-475.0-36.360.28-39.1316.670.23-39.4735.290.05-37.5-28.5716.88-6.59-39.240.40-37.537.930.5811.5434.881.0360.9468.85590.0-1.670.32-36.014.29
21Q1 (5)8.25-6.364.567.34-6.51.380.5-3.858.70-100.000.020.0-33.330000-100.000000.01000000000.04157.1400.04150.0-42.860.4627.7876.920.3826.67100.00.0833.3314.2918.072.61-35.350.6425.4993.940.52-10.34188.890.64-63.6493.94590.05.360.525.066.67
20Q4 (4)8.8121.350.07.8520.770.00.5220.930.00.0100.00.020.00.0000.00.0100.00-100.00.00-100.00.0000.0000.0-0.07-16.670.0-0.08-233.330.00.36-10.00.00.3-21.050.00.06500.00.017.61407.490.00.51-21.540.00.5818.370.01.7639.680.0590.00.00.4-9.090.0
20Q3 (3)7.26-8.220.06.5-8.580.00.43-6.520.0000.00.020.00.0000.0000.00.1100.00.0100.0000.0000.0-0.0600.00.06154.550.00.466.670.00.38123.530.00.01-85.710.03.47-87.510.00.65124.140.00.4913.950.01.26106.560.059-1.670.00.4457.140.0
20Q2 (2)7.910.250.07.11-1.80.00.460.00.0000.00.02-33.330.0000.0000.0000.0000.0000.0000.0000.0-0.11-257.140.00.24-7.690.00.17-10.530.00.070.00.027.78-0.610.00.29-12.120.00.43138.890.00.6184.850.0607.140.00.28-6.670.0
20Q1 (1)7.890.00.07.240.00.00.460.00.000.00.00.030.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.070.00.00.260.00.00.190.00.00.070.00.027.950.00.00.330.00.00.180.00.00.330.00.0560.00.00.30.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。