損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 9.74 | -9.14 | 6.92 | -7.61 | 2.27 | -4.22 | 0.04 | 300.0 | 0.08 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.02 | -81.82 | 0 | 0 | 0.55 | -45.54 | 0.37 | -50.0 | 0.14 | -39.13 | 24.79 | 7.55 | 0.90 | -49.72 | 0.90 | -38.36 | 0.00 | 0 | 41 | 0.0 | 0.78 | -34.45 |
| 2022 (9) | 10.72 | 15.02 | 7.49 | 9.5 | 2.37 | 12.86 | 0.01 | 0 | 0.04 | 33.33 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0.14 | 100.0 | 1.01 | 124.44 | 0.74 | 124.24 | 0.23 | 155.56 | 23.05 | 15.42 | 1.79 | 123.75 | 1.46 | 131.75 | 0.00 | 0 | 41 | -2.38 | 1.19 | 95.08 |
| 2021 (8) | 9.32 | 13.52 | 6.84 | 13.43 | 2.1 | 14.13 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 0.45 | 28.57 | 0.33 | 26.92 | 0.09 | 28.57 | 19.97 | -4.36 | 0.80 | 29.03 | 0.63 | 3.28 | 0.00 | 0 | 42 | 2.44 | 0.61 | 24.49 |
| 2020 (7) | 8.21 | 3.92 | 6.03 | 2.03 | 1.84 | 12.88 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.01 | 0.0 | 0.35 | -7.89 | 0.26 | 4.0 | 0.07 | -22.22 | 20.88 | -15.94 | 0.62 | 3.33 | 0.61 | 3.39 | 0.00 | 0 | 41 | -2.38 | 0.49 | -2.0 |
| 2019 (6) | 7.9 | 10.96 | 5.91 | 6.87 | 1.63 | 12.41 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.01 | -50.0 | 0.38 | 137.5 | 0.25 | 66.67 | 0.09 | 800.0 | 24.84 | 279.24 | 0.60 | 62.16 | 0.59 | 84.37 | 0.00 | 0 | 42 | 0.0 | 0.5 | 108.33 |
| 2018 (5) | 7.12 | 0.14 | 5.53 | -0.54 | 1.45 | 1.4 | 0.01 | 0 | 0.02 | 0.0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0.04 | 33.33 | -0.01 | 0 | -0.01 | 0 | 0.02 | 0 | 0.02 | 0 | 0.16 | 33.33 | 0.15 | 66.67 | 0.01 | -66.67 | 6.55 | -74.5 | 0.37 | 85.0 | 0.32 | 45.45 | 0.00 | 0 | 42 | 0.0 | 0.24 | 9.09 |
| 2017 (4) | 7.11 | -2.47 | 5.56 | -2.97 | 1.43 | -3.38 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0.12 | -7.69 | 0.09 | -10.0 | 0.03 | 200.0 | 25.69 | 507.33 | 0.20 | -4.76 | 0.22 | 83.33 | 0.00 | 0 | 42 | 0.0 | 0.22 | 0.0 |
| 2016 (3) | 7.29 | -0.95 | 5.73 | -2.05 | 1.48 | -1.99 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.05 | -16.67 | 0.13 | 85.71 | 0.1 | 233.33 | 0.01 | 0.0 | 4.23 | -79.9 | 0.21 | 250.0 | 0.12 | 0 | 0.00 | 0 | 42 | 0.0 | 0.22 | 4.76 |
| 2015 (2) | 7.36 | -3.54 | 5.85 | -7.14 | 1.51 | 0.0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0.06 | 100.0 | 0.07 | 0 | 0.03 | 0 | 0.01 | 0 | 21.05 | 0 | 0.06 | 0 | -0.07 | 0 | 0.00 | 0 | 42 | 0.0 | 0.21 | 0 |
| 2014 (1) | 7.63 | -15.03 | 6.3 | -17.0 | 1.51 | 6.34 | 0.01 | 0 | 0.03 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0.03 | -72.73 | -0.15 | 0 | -0.18 | 0 | 0 | 0 | 0.00 | 0 | -0.43 | 0 | -0.51 | 0 | 0.00 | 0 | 42 | 0.0 | 0 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.76 | 7.81 | 6.15 | 1.9 | 7.95 | 4.4 | 0.66 | 3.12 | 15.79 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.02 | -100.0 | -300.0 | 0.18 | 12.5 | -14.29 | 0.15 | 7.14 | 0.0 | 0.04 | 300.0 | -20.0 | 21.50 | 257.14 | -1.29 | 0.35 | 0.0 | -2.78 | 0.41 | 10.81 | 20.59 | 0.88 | 66.04 | 8.64 | 41 | 0.0 | 0.0 | 0.24 | 9.09 | -11.11 |
| 24Q2 (19) | 2.56 | 7.11 | 9.87 | 1.76 | 2.33 | 6.02 | 0.64 | 6.67 | 8.47 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | -66.67 | -0.01 | -133.33 | -150.0 | 0.16 | 60.0 | 45.45 | 0.14 | 75.0 | 133.33 | 0.01 | -66.67 | -75.0 | 6.02 | -81.45 | -83.31 | 0.35 | 94.44 | 133.33 | 0.37 | 208.33 | 270.0 | 0.53 | 194.44 | 17.78 | 41 | 0.0 | 0.0 | 0.22 | 29.41 | 29.41 |
| 24Q1 (18) | 2.39 | 4.82 | -5.91 | 1.72 | 4.24 | -4.44 | 0.6 | 11.11 | 5.26 | 0.01 | 0.0 | 0.0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 200.0 | 0 | 0.03 | 175.0 | 0 | 0.1 | 100.0 | -41.18 | 0.08 | 100.0 | -33.33 | 0.03 | 200.0 | 0.0 | 32.46 | 14.09 | 62.3 | 0.18 | 100.0 | -40.0 | 0.12 | -40.0 | -58.62 | 0.18 | -80.0 | -40.0 | 41 | 0.0 | 0.0 | 0.17 | 54.55 | -22.73 |
| 23Q4 (17) | 2.28 | -12.31 | -20.0 | 1.65 | -9.34 | -15.38 | 0.54 | -5.26 | -16.92 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.04 | -200.0 | -33.33 | -0.04 | -500.0 | 20.0 | 0.05 | -76.19 | -76.19 | 0.04 | -73.33 | -75.0 | 0.01 | -80.0 | -75.0 | 28.45 | 30.62 | 40.84 | 0.09 | -75.0 | -77.5 | 0.20 | -41.18 | -60.78 | 0.90 | 11.11 | -50.0 | 41 | 0.0 | 0.0 | 0.11 | -59.26 | -57.69 |
| 23Q3 (16) | 2.6 | 11.59 | -0.38 | 1.82 | 9.64 | 0.0 | 0.57 | -3.39 | -5.0 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | 33.33 | -50.0 | 0.01 | -50.0 | -90.91 | 0.21 | 90.91 | -32.26 | 0.15 | 150.0 | -34.78 | 0.05 | 25.0 | -16.67 | 21.78 | -39.6 | 8.9 | 0.36 | 140.0 | -34.55 | 0.34 | 240.0 | 17.24 | 0.81 | 80.0 | -42.14 | 41 | 0.0 | 0.0 | 0.27 | 58.82 | -25.0 |
| 23Q2 (15) | 2.33 | -8.27 | -16.19 | 1.66 | -7.78 | -13.54 | 0.59 | 3.51 | 3.51 | 0.01 | 0.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.0 | 0.02 | 0 | -33.33 | 0.11 | -35.29 | -65.62 | 0.06 | -50.0 | -72.73 | 0.04 | 33.33 | -55.56 | 36.06 | 80.3 | 22.24 | 0.15 | -50.0 | -71.7 | 0.10 | -65.52 | -78.26 | 0.45 | 50.0 | -47.06 | 41 | 0.0 | 0.0 | 0.17 | -22.73 | -52.78 |
| 23Q1 (14) | 2.54 | -10.88 | 2.83 | 1.8 | -7.69 | 0.0 | 0.57 | -12.31 | 3.64 | 0.01 | 0.0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | -100.0 | 0 | 100.0 | -100.0 | 0.17 | -19.05 | 0.0 | 0.12 | -25.0 | -7.69 | 0.03 | -25.0 | 0.0 | 20.00 | -0.99 | 0.0 | 0.30 | -25.0 | -6.25 | 0.29 | -43.14 | 45.0 | 0.30 | -83.33 | -6.25 | 41 | 0.0 | 0.0 | 0.22 | -15.38 | 0.0 |
| 22Q4 (13) | 2.85 | 9.2 | -7.47 | 1.95 | 7.14 | -18.07 | 0.65 | 8.33 | 12.07 | 0.01 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.02 | -200.0 | 0 | -0.03 | -137.5 | 0 | -0.05 | -145.45 | -225.0 | 0.21 | -32.26 | 23.53 | 0.16 | -30.43 | 6.67 | 0.04 | -33.33 | 0 | 20.20 | 1.0 | 1342.86 | 0.40 | -27.27 | 8.11 | 0.51 | 75.86 | 88.89 | 1.80 | 28.57 | 125.0 | 41 | 0.0 | -2.38 | 0.26 | -27.78 | 23.81 |
| 22Q3 (12) | 2.61 | -6.12 | 29.21 | 1.82 | -5.21 | 27.27 | 0.6 | 5.26 | 15.38 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.08 | 166.67 | 0 | 0.11 | 266.67 | 266.67 | 0.31 | -3.12 | 181.82 | 0.23 | 4.55 | 360.0 | 0.06 | -33.33 | 20.0 | 20.00 | -32.2 | -58.83 | 0.55 | 3.77 | 358.33 | 0.29 | -36.96 | 480.0 | 1.40 | 64.71 | 218.18 | 41 | 0.0 | -2.38 | 0.36 | 0.0 | 140.0 |
| 22Q2 (11) | 2.78 | 12.55 | 34.95 | 1.92 | 6.67 | 30.61 | 0.57 | 3.64 | 11.76 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0.03 | -40.0 | 400.0 | 0.32 | 88.24 | 300.0 | 0.22 | 69.23 | 266.67 | 0.09 | 200.0 | 350.0 | 29.50 | 47.5 | 44.32 | 0.53 | 65.62 | 253.33 | 0.46 | 130.0 | 170.59 | 0.85 | 165.62 | 174.19 | 41 | 0.0 | 0.0 | 0.36 | 63.64 | 200.0 |
| 22Q1 (10) | 2.47 | -19.81 | 14.88 | 1.8 | -24.37 | 14.65 | 0.55 | -5.17 | 12.24 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 400.0 | 0.05 | 25.0 | 0 | 0.17 | 0.0 | 88.89 | 0.13 | -13.33 | 85.71 | 0.03 | 0 | 50.0 | 20.00 | 1328.57 | -1.72 | 0.32 | -13.51 | 100.0 | 0.20 | -25.93 | 17.65 | 0.32 | -60.0 | 100.0 | 41 | -2.38 | 0.0 | 0.22 | 4.76 | 69.23 |
| 21Q4 (9) | 3.08 | 52.48 | 38.74 | 2.38 | 66.43 | 47.83 | 0.58 | 11.54 | 18.37 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.04 | 33.33 | 0 | 0.17 | 54.55 | 41.67 | 0.15 | 200.0 | 50.0 | 0 | -100.0 | -100.0 | 1.40 | -97.12 | -93.28 | 0.37 | 208.33 | 54.17 | 0.27 | 440.0 | 12.5 | 0.80 | 81.82 | 29.03 | 42 | 0.0 | 2.44 | 0.21 | 40.0 | 31.25 |
| 21Q3 (8) | 2.02 | -1.94 | 2.02 | 1.43 | -2.72 | -2.72 | 0.52 | 1.96 | 10.64 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.03 | 400.0 | 400.0 | 0.11 | 37.5 | 175.0 | 0.05 | -16.67 | 150.0 | 0.05 | 150.0 | 400.0 | 48.58 | 137.67 | 142.78 | 0.12 | -20.0 | 100.0 | 0.05 | -70.59 | -28.57 | 0.44 | 41.94 | 15.79 | 42 | 2.44 | 2.44 | 0.15 | 25.0 | 87.5 |
| 21Q2 (7) | 2.06 | -4.19 | -1.44 | 1.47 | -6.37 | -5.16 | 0.51 | 4.08 | 13.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.01 | 0 | -200.0 | 0.08 | -11.11 | -20.0 | 0.06 | -14.29 | -14.29 | 0.02 | 0.0 | 0.0 | 20.44 | 0.44 | -7.68 | 0.15 | -6.25 | -11.76 | 0.17 | 0.0 | 13.33 | 0.31 | 93.75 | -3.13 | 41 | 0.0 | 2.5 | 0.12 | -7.69 | -7.69 |
| 21Q1 (6) | 2.15 | -3.15 | 5.91 | 1.57 | -2.48 | 3.97 | 0.49 | 0.0 | 11.36 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0.09 | -25.0 | 0.0 | 0.07 | -30.0 | 0.0 | 0.02 | -33.33 | 0.0 | 20.35 | -2.3 | 1.75 | 0.16 | -33.33 | 0.0 | 0.17 | -29.17 | 13.33 | 0.16 | -74.19 | 0.0 | 41 | 0.0 | 0.0 | 0.13 | -18.75 | 0.0 |
| 20Q4 (5) | 2.22 | 12.12 | 10.45 | 1.61 | 9.52 | 9.52 | 0.49 | 4.26 | 11.36 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 50.0 | 0 | 100.0 | 100.0 | 0.12 | 200.0 | 33.33 | 0.1 | 400.0 | 42.86 | 0.03 | 200.0 | 50.0 | 20.83 | 4.1 | 0.68 | 0.24 | 300.0 | 50.0 | 0.24 | 242.86 | 9.09 | 0.62 | 63.16 | 1.64 | 41 | 0.0 | -2.38 | 0.16 | 100.0 | 33.33 |
| 20Q3 (4) | 1.98 | -5.26 | 0.0 | 1.47 | -5.16 | 0.0 | 0.47 | 4.44 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | -0.01 | -200.0 | 0.0 | 0.04 | -60.0 | 0.0 | 0.02 | -71.43 | 0.0 | 0.01 | -50.0 | 0.0 | 20.01 | -9.62 | 0.0 | 0.06 | -64.71 | 0.0 | 0.07 | -53.33 | 0.0 | 0.38 | 18.75 | 0.0 | 41 | 2.5 | 0.0 | 0.08 | -38.46 | 0.0 |
| 20Q2 (3) | 2.09 | 2.96 | 0.0 | 1.55 | 2.65 | 0.0 | 0.45 | 2.27 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.1 | 11.11 | 0.0 | 0.07 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 22.14 | 10.7 | 0.0 | 0.17 | 6.25 | 0.0 | 0.15 | 0.0 | 0.0 | 0.32 | 100.0 | 0.0 | 40 | -2.44 | 0.0 | 0.13 | 0.0 | 0.0 |
| 20Q1 (2) | 2.03 | 1.0 | 0.0 | 1.51 | 2.72 | 0.0 | 0.44 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.01 | 150.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 20.00 | -3.33 | 0.0 | 0.16 | 0.0 | 0.0 | 0.15 | -31.82 | 0.0 | 0.16 | -73.77 | 0.0 | 41 | -2.38 | 0.0 | 0.13 | 8.33 | 0.0 |
| 19Q4 (1) | 2.01 | 0.0 | 0.0 | 1.47 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 20.69 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 42 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 |
