- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 50 | 0.0 | 6.38 | 1.04 | 20.93 | -32.9 | 0.70 | 52.17 | -18.6 | 2.23 | 87.39 | -37.36 | 4.71 | 12.41 | 1.51 | 41.55 | -1.84 | -2.88 | 9.25 | 19.2 | -32.23 | 10.92 | 7.8 | -30.04 | 0.44 | 33.33 | -30.16 | 0.52 | 20.93 | -27.78 | 12.93 | 4.11 | -35.12 | 10.92 | 7.8 | -30.04 | 13.29 | 90.77 | 1126.09 |
24Q2 (19) | 50 | 2.04 | 6.38 | 0.86 | 160.61 | -5.49 | 0.46 | 2200.0 | -25.81 | 1.19 | 260.61 | -40.8 | 4.19 | 14.17 | 9.69 | 42.33 | 11.13 | -3.0 | 7.76 | 227.43 | -35.01 | 10.13 | 140.62 | -9.31 | 0.33 | 266.67 | -28.26 | 0.43 | 168.75 | 0.0 | 12.42 | 95.59 | -18.29 | 10.13 | 140.62 | -9.31 | -7.08 | 49.49 | 1051.25 |
24Q1 (18) | 49 | 4.26 | 4.26 | 0.33 | -61.63 | -70.0 | 0.02 | -97.5 | -98.0 | 0.33 | -92.53 | -70.0 | 3.67 | -28.32 | -13.03 | 38.09 | -14.88 | -12.6 | 2.37 | -76.83 | -84.83 | 4.21 | -45.4 | -65.32 | 0.09 | -82.69 | -86.36 | 0.16 | -60.0 | -68.63 | 6.35 | -37.68 | -59.68 | 4.21 | -45.4 | -65.32 | -8.99 | -53.08 | -52.24 |
23Q4 (17) | 47 | 0.0 | 0.0 | 0.86 | -44.52 | -75.5 | 0.80 | -6.98 | 186.96 | 4.42 | 24.16 | -35.85 | 5.12 | 10.34 | 6.22 | 44.75 | 4.6 | 12.47 | 10.23 | -25.05 | 945.45 | 7.71 | -50.61 | -77.36 | 0.52 | -17.46 | 966.67 | 0.4 | -44.44 | -75.46 | 10.19 | -48.87 | -75.82 | 7.71 | -50.61 | -77.36 | 15.90 | 12.90 | 15.87 |
23Q3 (16) | 47 | 0.0 | 0.0 | 1.55 | 70.33 | -20.92 | 0.86 | 38.71 | 48.28 | 3.56 | 77.11 | 5.01 | 4.64 | 21.47 | -1.28 | 42.78 | -1.97 | -5.4 | 13.65 | 14.32 | 26.74 | 15.61 | 39.75 | -20.84 | 0.63 | 36.96 | 23.53 | 0.72 | 67.44 | -20.88 | 19.93 | 31.12 | -16.65 | 15.61 | 39.75 | -20.84 | 5.99 | 26.53 | 0.36 |
23Q2 (15) | 47 | 0.0 | 0.0 | 0.91 | -17.27 | 12.35 | 0.62 | -38.0 | 106.67 | 2.01 | 82.73 | 40.56 | 3.82 | -9.48 | -2.8 | 43.64 | 0.14 | 15.24 | 11.94 | -23.56 | 77.94 | 11.17 | -7.99 | 22.34 | 0.46 | -30.3 | 76.92 | 0.43 | -15.69 | 13.16 | 15.20 | -3.49 | 21.12 | 11.17 | -7.99 | 22.34 | -10.96 | -42.96 | 85.35 |
23Q1 (14) | 47 | 0.0 | 2.17 | 1.10 | -68.66 | 77.42 | 1.00 | 208.7 | 194.12 | 1.10 | -84.03 | 77.42 | 4.22 | -12.45 | 13.14 | 43.58 | 9.53 | 15.6 | 15.62 | 1390.91 | 135.95 | 12.14 | -64.35 | 46.27 | 0.66 | 1200.0 | 164.0 | 0.51 | -68.71 | 75.86 | 15.75 | -62.63 | 57.97 | 12.14 | -64.35 | 46.27 | -4.95 | 5.21 | -24.96 |
22Q4 (13) | 47 | 0.0 | 2.17 | 3.51 | 79.08 | 91.8 | -0.92 | -258.62 | -188.46 | 6.89 | 103.24 | 15.6 | 4.82 | 2.55 | 25.52 | 39.79 | -12.01 | -17.82 | -1.21 | -111.23 | -109.5 | 34.05 | 72.67 | 48.63 | -0.06 | -111.76 | -112.24 | 1.63 | 79.12 | 91.76 | 42.15 | 76.29 | 96.6 | 34.05 | 72.67 | 48.63 | 11.07 | 110.53 | -82.65 |
22Q3 (12) | 47 | 0.0 | 2.17 | 1.96 | 141.98 | -28.99 | 0.58 | 93.33 | 163.64 | 3.39 | 137.06 | -17.92 | 4.7 | 19.59 | 32.77 | 45.22 | 19.41 | 6.73 | 10.77 | 60.51 | 18.09 | 19.72 | 115.99 | -45.69 | 0.51 | 96.15 | 59.38 | 0.91 | 139.47 | -28.91 | 23.91 | 90.52 | -43.3 | 19.72 | 115.99 | -45.69 | 12.47 | 86.31 | 40.78 |
22Q2 (11) | 47 | 2.17 | 2.17 | 0.81 | 30.65 | -22.12 | 0.30 | -11.76 | -59.46 | 1.43 | 130.65 | 4.38 | 3.93 | 5.36 | 3.69 | 37.87 | 0.45 | -2.12 | 6.71 | 1.36 | -47.86 | 9.13 | 10.0 | -29.88 | 0.26 | 4.0 | -46.94 | 0.38 | 31.03 | -20.83 | 12.55 | 25.88 | -19.76 | 9.13 | 10.0 | -29.88 | 1.25 | -17.74 | -39.54 |
22Q1 (10) | 46 | 0.0 | 0.0 | 0.62 | -66.12 | 87.88 | 0.34 | -67.31 | 13.33 | 0.62 | -89.6 | 87.88 | 3.73 | -2.86 | 18.04 | 37.70 | -22.14 | -3.03 | 6.62 | -48.04 | -16.83 | 8.30 | -63.77 | 34.09 | 0.25 | -48.98 | 0.0 | 0.29 | -65.88 | 93.33 | 9.97 | -53.5 | 26.68 | 8.30 | -63.77 | 34.09 | 2.81 | -49.91 | 152.71 |
21Q4 (9) | 46 | 0.0 | 12.2 | 1.83 | -33.7 | 815.0 | 1.04 | 372.73 | 500.0 | 5.96 | 44.31 | 126.62 | 3.84 | 8.47 | 37.14 | 48.42 | 14.28 | 21.44 | 12.74 | 39.69 | 566.67 | 22.91 | -36.9 | 733.09 | 0.49 | 53.12 | 712.5 | 0.85 | -33.59 | 962.5 | 21.44 | -49.16 | 366.09 | 22.91 | -36.9 | 733.09 | 0.94 | 65.84 | 151.23 |
21Q3 (8) | 46 | 0.0 | 12.2 | 2.76 | 165.38 | 126.23 | 0.22 | -70.27 | -73.17 | 4.13 | 201.46 | 67.89 | 3.54 | -6.6 | 15.31 | 42.37 | 9.51 | -10.31 | 9.12 | -29.14 | -50.25 | 36.31 | 178.88 | 111.97 | 0.32 | -34.69 | -42.86 | 1.28 | 166.67 | 156.0 | 42.17 | 169.63 | 99.48 | 36.31 | 178.88 | 111.97 | 6.67 | 190.26 | 38.20 |
21Q2 (7) | 46 | 0.0 | 12.2 | 1.04 | 215.15 | 5.05 | 0.74 | 146.67 | 27.59 | 1.37 | 315.15 | 10.48 | 3.79 | 19.94 | 25.91 | 38.69 | -0.49 | -9.05 | 12.87 | 61.68 | -3.31 | 13.02 | 110.34 | -7.13 | 0.49 | 96.0 | 22.5 | 0.48 | 220.0 | 20.0 | 15.64 | 98.73 | -8.38 | 13.02 | 110.34 | -7.13 | 16.40 | 140.07 | 181.02 |
21Q1 (6) | 46 | 12.2 | 12.2 | 0.33 | 65.0 | 32.0 | 0.30 | 215.38 | 114.29 | 0.33 | -87.45 | 32.0 | 3.16 | 12.86 | 35.04 | 38.88 | -2.48 | 3.57 | 7.96 | 391.58 | 62.78 | 6.19 | 125.09 | 55.53 | 0.25 | 412.5 | 127.27 | 0.15 | 87.5 | 50.0 | 7.87 | 71.09 | 24.13 | 6.19 | 125.09 | 55.53 | 2.04 | -9.30 | 41.83 |
20Q4 (5) | 41 | 0.0 | 0.0 | 0.20 | -83.61 | -52.38 | -0.26 | -131.71 | -316.67 | 2.63 | 6.91 | 80.14 | 2.8 | -8.79 | 10.67 | 39.87 | -15.6 | -11.4 | -2.73 | -114.89 | -187.5 | 2.75 | -83.95 | -55.36 | -0.08 | -114.29 | -200.0 | 0.08 | -84.0 | -52.94 | 4.60 | -78.24 | -39.55 | 2.75 | -83.95 | -55.36 | - | - | 0.00 |
20Q3 (4) | 41 | 0.0 | 0.0 | 1.22 | 23.23 | 0.0 | 0.82 | 41.38 | 0.0 | 2.46 | 98.39 | 0.0 | 3.07 | 1.99 | 0.0 | 47.24 | 11.05 | 0.0 | 18.33 | 37.72 | 0.0 | 17.13 | 22.18 | 0.0 | 0.56 | 40.0 | 0.0 | 0.5 | 25.0 | 0.0 | 21.14 | 23.84 | 0.0 | 17.13 | 22.18 | 0.0 | - | - | 0.00 |
20Q2 (3) | 41 | 0.0 | 0.0 | 0.99 | 296.0 | 0.0 | 0.58 | 314.29 | 0.0 | 1.24 | 396.0 | 0.0 | 3.01 | 28.63 | 0.0 | 42.54 | 13.32 | 0.0 | 13.31 | 172.19 | 0.0 | 14.02 | 252.26 | 0.0 | 0.4 | 263.64 | 0.0 | 0.4 | 300.0 | 0.0 | 17.07 | 169.24 | 0.0 | 14.02 | 252.26 | 0.0 | - | - | 0.00 |
20Q1 (2) | 41 | 0.0 | 0.0 | 0.25 | -40.48 | 0.0 | 0.14 | 16.67 | 0.0 | 0.25 | -82.88 | 0.0 | 2.34 | -7.51 | 0.0 | 37.54 | -16.58 | 0.0 | 4.89 | 56.73 | 0.0 | 3.98 | -35.39 | 0.0 | 0.11 | 37.5 | 0.0 | 0.1 | -41.18 | 0.0 | 6.34 | -16.69 | 0.0 | 3.98 | -35.39 | 0.0 | - | - | 0.00 |
19Q4 (1) | 41 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 1.46 | 0.0 | 0.0 | 2.53 | 0.0 | 0.0 | 45.00 | 0.0 | 0.0 | 3.12 | 0.0 | 0.0 | 6.16 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 7.61 | 0.0 | 0.0 | 6.16 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/11 | 1.59 | 14.89 | -2.79 | 15.55 | -2.77 | 4.56 | N/A | - | ||
2024/10 | 1.39 | -12.34 | -17.59 | 13.96 | -2.77 | 4.48 | N/A | - | ||
2024/9 | 1.58 | 4.62 | 15.16 | 12.57 | -0.8 | 4.71 | 0.44 | - | ||
2024/8 | 1.51 | -6.54 | -3.41 | 10.99 | -2.74 | 4.61 | 0.45 | - | ||
2024/7 | 1.62 | 9.12 | -5.15 | 9.48 | -2.64 | 4.35 | 0.48 | - | ||
2024/6 | 1.48 | 18.15 | 13.98 | 7.87 | -2.1 | 4.19 | 0.65 | - | ||
2024/5 | 1.25 | -13.93 | -4.52 | 6.38 | -5.21 | 4.08 | 0.66 | - | ||
2024/4 | 1.46 | 6.11 | 21.22 | 5.13 | -5.37 | 3.92 | 0.69 | - | ||
2024/3 | 1.37 | 25.51 | -2.27 | 3.67 | -12.95 | 3.67 | 0.75 | - | ||
2024/2 | 1.09 | -9.31 | -3.28 | 2.3 | -18.28 | 4.1 | 0.67 | - | ||
2024/1 | 1.21 | -33.0 | -28.36 | 1.21 | -28.36 | 4.64 | 0.59 | - | ||
2023/12 | 1.8 | 9.93 | 3.05 | 17.8 | 2.46 | 5.12 | 0.56 | - | ||
2023/11 | 1.64 | -2.6 | -8.14 | 16.0 | 2.39 | 4.69 | 0.61 | - | ||
2023/10 | 1.68 | 22.5 | 13.88 | 14.36 | 3.75 | 4.62 | 0.62 | - | ||
2023/9 | 1.37 | -12.24 | -10.03 | 12.68 | 2.54 | 4.64 | 0.67 | - | ||
2023/8 | 1.56 | -8.22 | -5.76 | 11.3 | 4.31 | 4.57 | 0.68 | - | ||
2023/7 | 1.7 | 31.13 | 12.49 | 9.74 | 6.13 | 4.32 | 0.72 | - | ||
2023/6 | 1.3 | -1.03 | -17.64 | 8.04 | 4.88 | 3.82 | 0.9 | - | ||
2023/5 | 1.31 | 9.27 | -0.71 | 6.74 | 10.72 | 3.92 | 0.87 | - | ||
2023/4 | 1.2 | -14.45 | 16.55 | 5.42 | 13.9 | 3.74 | 0.91 | - | ||
2023/3 | 1.41 | 24.22 | 1.52 | 4.22 | 13.17 | 4.22 | 0.79 | - | ||
2023/2 | 1.13 | -32.83 | 5.98 | 2.81 | 20.05 | 4.56 | 0.73 | - | ||
2023/1 | 1.68 | -3.61 | 31.79 | 1.68 | 31.79 | 5.21 | 0.64 | - | ||
2022/12 | 1.75 | -2.0 | 27.51 | 17.37 | 21.21 | 5.01 | 0.65 | - | ||
2022/11 | 1.78 | 20.75 | 32.92 | 15.62 | 20.55 | 4.79 | 0.68 | - | ||
2022/10 | 1.48 | -3.23 | 30.84 | 13.84 | 19.12 | 4.66 | 0.7 | - | ||
2022/9 | 1.53 | -8.08 | 30.54 | 12.36 | 17.86 | 4.7 | 0.86 | - | ||
2022/8 | 1.66 | 9.55 | 47.23 | 10.84 | 16.27 | 4.75 | 0.85 | - | ||
2022/7 | 1.52 | -3.99 | 22.2 | 9.18 | 12.01 | 4.42 | 0.91 | - | ||
2022/6 | 1.58 | 19.3 | 30.91 | 7.66 | 10.19 | 3.93 | 1.03 | - | ||
2022/5 | 1.32 | 28.27 | 0.25 | 6.08 | 5.84 | 3.74 | 1.08 | - | ||
2022/4 | 1.03 | -25.48 | -20.56 | 4.76 | 7.51 | 3.48 | 1.16 | - | ||
2022/3 | 1.38 | 29.68 | -0.32 | 3.73 | 19.16 | 3.73 | 0.99 | - | ||
2022/2 | 1.07 | -16.47 | 44.66 | 2.34 | 34.7 | 3.71 | 0.99 | - | ||
2022/1 | 1.28 | -6.74 | 27.38 | 1.28 | 27.38 | 3.99 | 0.92 | - | ||
2021/12 | 1.37 | 2.15 | 36.11 | 14.33 | 27.72 | 3.84 | 0.82 | - | ||
2021/11 | 1.34 | 18.86 | 44.3 | 12.96 | 26.9 | 3.64 | 0.87 | - | ||
2021/10 | 1.13 | -3.45 | 26.68 | 11.62 | 25.15 | 3.42 | 0.92 | - | ||
2021/9 | 1.17 | 3.67 | 27.25 | 10.49 | 24.99 | 3.54 | 0.58 | - | ||
2021/8 | 1.13 | -9.07 | 3.0 | 9.32 | 24.71 | 3.57 | 0.58 | - | ||
2021/7 | 1.24 | 2.85 | 18.92 | 8.19 | 28.44 | 3.76 | 0.55 | - | ||
2021/6 | 1.21 | -8.64 | 15.32 | 6.95 | 30.3 | 3.82 | 0.46 | - | ||
2021/5 | 1.32 | 1.64 | 46.43 | 5.75 | 33.96 | 4.01 | 0.43 | - | ||
2021/4 | 1.3 | -6.5 | 27.64 | 4.43 | 30.64 | 3.42 | 0.51 | - | ||
2021/3 | 1.39 | 88.22 | 24.43 | 3.13 | 31.92 | 3.13 | 0.61 | - | ||
2021/2 | 0.74 | -26.45 | 75.22 | 1.74 | 38.59 | 2.75 | 0.69 | 射頻天線:去年同期受疫情影響致出貨量減少;量測設備:係因配合設備交期致本期營收增加。 | ||
2021/1 | 1.0 | -0.35 | 20.12 | 1.0 | 20.12 | 2.94 | 0.65 | - | ||
2020/12 | 1.01 | 8.3 | 20.1 | 11.22 | 23.75 | 2.83 | 0.65 | - | ||
2020/11 | 0.93 | 4.34 | 38.16 | 10.21 | 24.12 | 2.74 | 0.67 | - | ||
2020/10 | 0.89 | -3.01 | -0.61 | 9.28 | 22.87 | 2.9 | 0.63 | - | ||
2020/9 | 0.92 | -16.08 | 13.97 | 8.39 | 26.03 | 3.06 | 0.45 | - | ||
2020/8 | 1.09 | 4.98 | 21.73 | 7.47 | 27.69 | 3.18 | 0.43 | - | ||
2020/7 | 1.04 | -0.26 | 41.77 | 6.38 | 28.78 | 2.99 | 0.46 | - | ||
2020/6 | 1.05 | 16.0 | 21.06 | 5.34 | 26.51 | 2.96 | 0.29 | - | ||
2020/5 | 0.9 | -11.4 | 45.16 | 4.29 | 27.91 | 3.03 | 0.28 | - | ||
2020/4 | 1.02 | -8.85 | 36.71 | 3.39 | 24.0 | 2.55 | 0.34 | - | ||
2020/3 | 1.12 | 165.04 | 78.24 | 2.37 | 19.24 | 2.37 | 0.36 | 109年2月因疫情影響,出貨部份遞延至本月所致。 | ||
2020/2 | 0.42 | -49.58 | -21.6 | 1.26 | -7.85 | 2.09 | 0.41 | - | ||
2020/1 | 0.83 | -0.36 | 1.08 | 0.83 | 1.08 | 0.0 | N/A | - | ||
2019/12 | 0.84 | 24.58 | 19.4 | 9.06 | 22.17 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 47 | 0.0 | 4.41 | -34.96 | 3.28 | 993.33 | 17.8 | 3.61 | 43.72 | 8.27 | 12.77 | 128.85 | 11.56 | -38.61 | 2.27 | 136.46 | 2.69 | -33.08 | 2.06 | -35.83 |
2022 (9) | 47 | 2.17 | 6.78 | 14.72 | 0.30 | -86.96 | 17.18 | 19.89 | 40.38 | -4.43 | 5.58 | -48.48 | 18.83 | -5.42 | 0.96 | -38.06 | 4.02 | 27.22 | 3.21 | 16.3 |
2021 (8) | 46 | 12.2 | 5.91 | 125.57 | 2.30 | 79.69 | 14.33 | 27.72 | 42.25 | 0.33 | 10.83 | 21.41 | 19.91 | 99.9 | 1.55 | 55.0 | 3.16 | 119.44 | 2.76 | 155.56 |
2020 (7) | 41 | 0.0 | 2.62 | 79.45 | 1.28 | 100.0 | 11.22 | 21.96 | 42.11 | 0.91 | 8.92 | 72.87 | 9.96 | 56.85 | 1.0 | 112.77 | 1.44 | 92.0 | 1.08 | 80.0 |
2019 (6) | 41 | 2.5 | 1.46 | 11.45 | 0.64 | 28.0 | 9.2 | 22.99 | 41.73 | -6.96 | 5.16 | -39.22 | 6.35 | -21.51 | 0.47 | -26.56 | 0.75 | -17.58 | 0.6 | 15.38 |
2018 (5) | 40 | 0.0 | 1.31 | 23.58 | 0.50 | -50.0 | 7.48 | -1.71 | 44.85 | 6.36 | 8.49 | -8.51 | 8.09 | 44.21 | 0.64 | -9.86 | 0.91 | 46.77 | 0.52 | 23.81 |
2017 (4) | 40 | 0.0 | 1.06 | -3.64 | 1.00 | 194.12 | 7.61 | 15.65 | 42.17 | 0.79 | 9.28 | 86.35 | 5.61 | -16.64 | 0.71 | 115.15 | 0.62 | 3.33 | 0.42 | -4.55 |
2016 (3) | 40 | -2.44 | 1.10 | -25.68 | 0.34 | -32.0 | 6.58 | -14.32 | 41.84 | 3.82 | 4.98 | -19.42 | 6.73 | -14.7 | 0.33 | -29.79 | 0.6 | -27.71 | 0.44 | -27.87 |
2015 (2) | 41 | 0.0 | 1.48 | 29.82 | 0.50 | -28.57 | 7.68 | 1.99 | 40.30 | 8.83 | 6.18 | -6.08 | 7.89 | 28.92 | 0.47 | -6.0 | 0.83 | 36.07 | 0.61 | 32.61 |
2014 (1) | 41 | 0.0 | 1.14 | 75.38 | 0.70 | 250.0 | 7.53 | 3.86 | 37.03 | 0 | 6.58 | 0 | 6.12 | 0 | 0.5 | 900.0 | 0.61 | 177.27 | 0.46 | 70.37 |