損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 17.8 | 3.61 | 10.02 | -2.15 | 5.51 | -7.86 | 0.09 | 125.0 | 0.08 | 14.29 | 0 | 0 | 0.01 | 0 | 0.02 | 0.0 | 0.43 | -34.85 | 0.01 | 0 | 0 | 0 | -0.01 | 0 | 0.42 | -86.27 | 2.69 | -33.08 | 2.06 | -35.83 | 0.63 | -19.23 | 23.55 | 20.77 | 4.41 | -34.96 | 3.28 | 993.33 | 0.00 | 0 | 47 | 0.0 | 3.37 | -31.36 |
| 2022 (9) | 17.18 | 19.89 | 10.24 | 23.82 | 5.98 | 32.89 | 0.04 | 33.33 | 0.07 | 600.0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0.66 | 32.0 | 0 | 0 | 1.94 | 97.96 | 0.53 | 430.0 | 3.06 | 90.06 | 4.02 | 27.22 | 3.21 | 16.3 | 0.78 | 160.0 | 19.50 | 102.91 | 6.78 | 14.72 | 0.30 | -86.96 | 0.00 | 0 | 47 | 2.17 | 4.91 | 22.14 |
| 2021 (8) | 14.33 | 27.72 | 8.27 | 27.43 | 4.5 | 20.97 | 0.03 | 0.0 | 0.01 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0.02 | 100.0 | 0.5 | 35.14 | 0.03 | 50.0 | 0.98 | 0 | 0.1 | 0 | 1.61 | 265.91 | 3.16 | 119.44 | 2.76 | 155.56 | 0.3 | -6.25 | 9.61 | -57.0 | 5.91 | 125.57 | 2.30 | 79.69 | 0.00 | 0 | 46 | 12.2 | 4.02 | 74.03 |
| 2020 (7) | 11.22 | 21.96 | 6.49 | 21.08 | 3.72 | 10.71 | 0.03 | -25.0 | 0.01 | 0.0 | 0.02 | 0.0 | 0.01 | 0.0 | 0.01 | 0 | 0.37 | 117.65 | 0.02 | -71.43 | 0 | 0 | 0 | 0 | 0.44 | 57.14 | 1.44 | 92.0 | 1.08 | 80.0 | 0.32 | 88.24 | 22.35 | -0.62 | 2.62 | 79.45 | 1.28 | 100.0 | 0.00 | 0 | 41 | 0.0 | 2.31 | 38.32 |
| 2019 (6) | 9.2 | 22.99 | 5.36 | 29.78 | 3.36 | 23.53 | 0.04 | 100.0 | 0.01 | 0 | 0.02 | 0 | 0.01 | 0.0 | 0 | 0 | 0.17 | 41.67 | 0.07 | 0 | 0 | 0 | 0.01 | -50.0 | 0.28 | 3.7 | 0.75 | -17.58 | 0.6 | 15.38 | 0.17 | -43.33 | 22.49 | -32.91 | 1.46 | 11.45 | 0.64 | 28.0 | 0.00 | 0 | 41 | 2.5 | 1.67 | 13.61 |
| 2018 (5) | 7.48 | -1.71 | 4.13 | -6.14 | 2.72 | 8.8 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0.0 | 0.12 | 140.0 | 0 | 0 | 0.07 | 0 | 0.02 | 0 | 0.27 | 0 | 0.91 | 46.77 | 0.52 | 23.81 | 0.3 | 50.0 | 33.52 | 6.35 | 1.31 | 23.58 | 0.50 | -50.0 | 0.00 | 0 | 40 | 0.0 | 1.47 | 32.43 |
| 2017 (4) | 7.61 | 15.65 | 4.4 | 14.88 | 2.5 | 2.88 | 0.02 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0.01 | -50.0 | 0.01 | 0.0 | 0.05 | -58.33 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.08 | 0 | 0.62 | 3.33 | 0.42 | -4.55 | 0.2 | 25.0 | 31.52 | 21.51 | 1.06 | -3.64 | 1.00 | 194.12 | 0.00 | 0 | 40 | 0.0 | 1.11 | -5.13 |
| 2016 (3) | 6.58 | -14.32 | 3.83 | -16.38 | 2.43 | -7.25 | 0.02 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0.0 | 0.12 | -25.0 | -0.02 | 0 | 0.18 | 1700.0 | -0.07 | 0 | 0.27 | -25.0 | 0.6 | -27.71 | 0.44 | -27.87 | 0.16 | -30.43 | 25.94 | -5.05 | 1.10 | -25.68 | 0.34 | -32.0 | 0.00 | 0 | 40 | -2.44 | 1.17 | -16.43 |
| 2015 (2) | 7.68 | 1.99 | 4.58 | -3.38 | 2.62 | 14.41 | 0.02 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0.0 | 0.16 | 33.33 | 0 | 0 | 0.01 | 0 | 0.11 | 175.0 | 0.36 | 227.27 | 0.83 | 36.07 | 0.61 | 32.61 | 0.23 | 53.33 | 27.32 | 13.74 | 1.48 | 29.82 | 0.50 | -28.57 | 0.00 | 0 | 41 | 0.0 | 1.4 | 25.0 |
| 2014 (1) | 7.53 | 3.86 | 4.74 | -2.87 | 2.29 | -1.29 | 0.02 | 100.0 | 0.02 | 0 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0 | 0.12 | -33.33 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.11 | -35.29 | 0.61 | 177.27 | 0.46 | 70.37 | 0.15 | 0 | 24.02 | 0 | 1.14 | 75.38 | 0.70 | 250.0 | 0.00 | 0 | 41 | 0.0 | 1.12 | 38.27 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.71 | 12.41 | 1.51 | 2.75 | 13.64 | 3.38 | 1.52 | 4.83 | 12.59 | 0.02 | -71.43 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.17 | -15.0 | -41.38 | 0.61 | 17.31 | -33.7 | 0.52 | 20.93 | -27.78 | 0.09 | -10.0 | -55.0 | 15.56 | -15.48 | -28.26 | 1.04 | 20.93 | -32.9 | 0.70 | 52.17 | -18.6 | 2.23 | 87.39 | -37.36 | 50 | 0.0 | 6.38 | 0.82 | 13.89 | -25.45 |
| 24Q2 (19) | 4.19 | 14.17 | 9.69 | 2.42 | 6.61 | 12.56 | 1.45 | 10.69 | 19.83 | 0.07 | 600.0 | 75.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 233.33 | -23.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -57.14 | 700.0 | 0.2 | 33.33 | 66.67 | 0.52 | 126.09 | -10.34 | 0.43 | 168.75 | 0.0 | 0.1 | 25.0 | -33.33 | 18.41 | -45.44 | -30.61 | 0.86 | 160.61 | -5.49 | 0.46 | 2200.0 | -25.81 | 1.19 | 260.61 | -40.8 | 50 | 2.04 | 6.38 | 0.72 | 71.43 | -4.0 |
| 24Q1 (18) | 3.67 | -28.32 | -13.03 | 2.27 | -19.79 | -4.62 | 1.31 | -25.99 | 11.02 | 0.01 | -75.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -80.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 187.5 | 1300.0 | 0.15 | 0 | 1400.0 | 0.23 | -55.77 | -65.15 | 0.16 | -60.0 | -68.63 | 0.08 | -38.46 | -46.67 | 33.74 | 38.68 | 47.21 | 0.33 | -61.63 | -70.0 | 0.02 | -97.5 | -98.0 | 0.33 | -92.53 | -70.0 | 49 | 4.26 | 4.26 | 0.42 | -40.85 | -48.78 |
| 23Q4 (17) | 5.12 | 10.34 | 6.22 | 2.83 | 6.39 | -2.41 | 1.77 | 31.11 | -10.61 | 0.04 | 300.0 | 100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.15 | 7.14 | -42.31 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | -0.16 | -214.29 | -77.78 | 0 | -100.0 | -100.0 | 0.52 | -43.48 | -74.38 | 0.4 | -44.44 | -75.46 | 0.13 | -35.0 | -66.67 | 24.33 | 12.17 | 26.59 | 0.86 | -44.52 | -75.5 | 0.80 | -6.98 | 186.96 | 4.42 | 24.16 | -35.85 | 47 | 0.0 | 0.0 | 0.71 | -35.45 | -69.0 |
| 23Q3 (16) | 4.64 | 21.47 | -1.28 | 2.66 | 23.72 | 3.5 | 1.35 | 11.57 | -16.67 | 0.01 | -75.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0.14 | 7.69 | -46.15 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.14 | 1500.0 | -60.0 | 0.29 | 141.67 | -53.23 | 0.92 | 58.62 | -17.86 | 0.72 | 67.44 | -20.88 | 0.2 | 33.33 | 0.0 | 21.69 | -18.24 | 23.8 | 1.55 | 70.33 | -20.92 | 0.86 | 38.71 | 48.28 | 3.56 | 77.11 | 5.01 | 47 | 0.0 | 0.0 | 1.1 | 46.67 | -18.52 |
| 23Q2 (15) | 3.82 | -9.48 | -2.8 | 2.15 | -9.66 | -11.89 | 1.21 | 2.54 | -1.63 | 0.04 | 300.0 | 300.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 1200.0 | 62.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | -105.26 | 0.12 | 1100.0 | -47.83 | 0.58 | -12.12 | 18.37 | 0.43 | -15.69 | 13.16 | 0.15 | 0.0 | 15.38 | 26.53 | 15.75 | -2.71 | 0.91 | -17.27 | 12.35 | 0.62 | -38.0 | 106.67 | 2.01 | 82.73 | 40.56 | 47 | 0.0 | 0.0 | 0.75 | -8.54 | 7.14 |
| 23Q1 (14) | 4.22 | -12.45 | 13.14 | 2.38 | -17.93 | 2.59 | 1.18 | -40.4 | 1.72 | 0.01 | -50.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -96.15 | -83.33 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 111.11 | -87.5 | 0.01 | -99.52 | -91.67 | 0.66 | -67.49 | 78.38 | 0.51 | -68.71 | 75.86 | 0.15 | -61.54 | 150.0 | 22.92 | 19.25 | 37.0 | 1.10 | -68.66 | 77.42 | 1.00 | 208.7 | 194.12 | 1.10 | -84.03 | 77.42 | 47 | 0.0 | 2.17 | 0.82 | -64.19 | 43.86 |
| 22Q4 (13) | 4.82 | 2.55 | 25.52 | 2.9 | 12.84 | 46.46 | 1.98 | 22.22 | 44.53 | 0.02 | 100.0 | 100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.26 | 0.0 | 18.18 | 0 | 0 | 0 | 1.94 | 0 | 19300.0 | -0.09 | -125.71 | -212.5 | 2.09 | 237.1 | 533.33 | 2.03 | 81.25 | 147.56 | 1.63 | 79.12 | 91.76 | 0.39 | 95.0 | 750.0 | 19.22 | 9.7 | 0 | 3.51 | 79.08 | 91.8 | -0.92 | -258.62 | -188.46 | 6.89 | 103.24 | 15.6 | 47 | 0.0 | 2.17 | 2.29 | 69.63 | 129.0 |
| 22Q3 (12) | 4.7 | 19.59 | 32.77 | 2.57 | 5.33 | 25.98 | 1.62 | 31.71 | 37.29 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.26 | 225.0 | 36.84 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.35 | 84.21 | 3400.0 | 0.62 | 169.57 | -47.01 | 1.12 | 128.57 | -24.83 | 0.91 | 139.47 | -28.91 | 0.2 | 53.85 | -4.76 | 17.52 | -35.75 | 26.22 | 1.96 | 141.98 | -28.99 | 0.58 | 93.33 | 163.64 | 3.39 | 137.06 | -17.92 | 47 | 0.0 | 2.17 | 1.35 | 92.86 | -21.51 |
| 22Q2 (11) | 3.93 | 5.36 | 3.69 | 2.44 | 5.17 | 4.72 | 1.23 | 6.03 | 25.51 | 0.01 | 0 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 137.5 | 533.33 | 0.23 | 91.67 | 109.09 | 0.49 | 32.43 | -16.95 | 0.38 | 31.03 | -20.83 | 0.13 | 116.67 | 30.0 | 27.27 | 63.0 | 62.61 | 0.81 | 30.65 | -22.12 | 0.30 | -11.76 | -59.46 | 1.43 | 130.65 | 4.38 | 47 | 2.17 | 2.17 | 0.7 | 22.81 | -14.63 |
| 22Q1 (10) | 3.73 | -2.86 | 18.04 | 2.32 | 17.17 | 20.21 | 1.16 | -15.33 | 18.37 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.06 | -72.73 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.08 | 0.0 | 500.0 | 0.12 | -63.64 | 0 | 0.37 | -54.88 | 48.0 | 0.29 | -65.88 | 93.33 | 0.06 | 200.0 | 20.0 | 16.73 | 0 | -21.86 | 0.62 | -66.12 | 87.88 | 0.34 | -67.31 | 13.33 | 0.62 | -89.6 | 87.88 | 46 | 0.0 | 0.0 | 0.57 | -43.0 | 21.28 |
| 21Q4 (9) | 3.84 | 8.47 | 37.14 | 1.98 | -2.94 | 17.86 | 1.37 | 16.1 | 15.13 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0.22 | 15.79 | 37.5 | 0 | -100.0 | 0 | 0.01 | -98.97 | 0 | 0.08 | 700.0 | 0 | 0.33 | -71.79 | 57.14 | 0.82 | -44.97 | 530.77 | 0.85 | -33.59 | 962.5 | -0.06 | -128.57 | -220.0 | 0.00 | -100.0 | -100.0 | 1.83 | -33.7 | 815.0 | 1.04 | 372.73 | 500.0 | 5.96 | 44.31 | 126.62 | 46 | 0.0 | 12.2 | 1.0 | -41.86 | 185.71 |
| 21Q3 (8) | 3.54 | -6.6 | 15.31 | 2.04 | -12.45 | 25.93 | 1.18 | 20.41 | 32.58 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 137.5 | 111.11 | 0.03 | 0 | 0 | 0.97 | 0 | 0 | 0.01 | -66.67 | 200.0 | 1.17 | 963.64 | 1200.0 | 1.49 | 152.54 | 129.23 | 1.28 | 166.67 | 156.0 | 0.21 | 110.0 | 75.0 | 13.88 | -17.23 | -26.83 | 2.76 | 165.38 | 126.23 | 0.22 | -70.27 | -73.17 | 4.13 | 201.46 | 67.89 | 46 | 0.0 | 12.2 | 1.72 | 109.76 | 97.7 |
| 21Q2 (7) | 3.79 | 19.94 | 25.91 | 2.33 | 20.73 | 34.68 | 0.98 | 0.0 | 11.36 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 250.0 | 400.0 | 0.11 | 0 | 0.0 | 0.59 | 136.0 | 15.69 | 0.48 | 220.0 | 20.0 | 0.1 | 100.0 | 11.11 | 16.77 | -21.67 | -6.1 | 1.04 | 215.15 | 5.05 | 0.74 | 146.67 | 27.59 | 1.37 | 315.15 | 10.48 | 46 | 0.0 | 12.2 | 0.82 | 74.47 | 12.33 |
| 21Q1 (6) | 3.16 | 12.86 | 35.04 | 1.93 | 14.88 | 32.19 | 0.98 | -17.65 | 27.27 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.02 | 0 | -300.0 | 0 | -100.0 | -100.0 | 0.25 | 92.31 | 66.67 | 0.15 | 87.5 | 50.0 | 0.05 | 0.0 | -16.67 | 21.41 | -46.7 | -42.45 | 0.33 | 65.0 | 32.0 | 0.30 | 215.38 | 114.29 | 0.33 | -87.45 | 32.0 | 46 | 12.2 | 12.2 | 0.47 | 34.29 | 27.03 |
| 20Q4 (5) | 2.8 | -8.79 | 10.67 | 1.68 | 3.7 | 20.86 | 1.19 | 33.71 | 12.26 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.16 | 77.78 | 300.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.21 | 133.33 | 90.91 | 0.13 | -80.0 | -31.58 | 0.08 | -84.0 | -52.94 | 0.05 | -58.33 | 25.0 | 40.17 | 111.76 | 109.98 | 0.20 | -83.61 | -52.38 | -0.26 | -131.71 | -316.67 | 2.63 | 6.91 | 80.14 | 41 | 0.0 | 0.0 | 0.35 | -59.77 | -16.67 |
| 20Q3 (4) | 3.07 | 1.99 | 0.0 | 1.62 | -6.36 | 0.0 | 0.89 | 1.14 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.09 | -18.18 | 0.0 | 0.65 | 27.45 | 0.0 | 0.5 | 25.0 | 0.0 | 0.12 | 33.33 | 0.0 | 18.97 | 6.22 | 0.0 | 1.22 | 23.23 | 0.0 | 0.82 | 41.38 | 0.0 | 2.46 | 98.39 | 0.0 | 41 | 0.0 | 0.0 | 0.87 | 19.18 | 0.0 |
| 20Q2 (3) | 3.01 | 28.63 | 0.0 | 1.73 | 18.49 | 0.0 | 0.88 | 14.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -200.0 | 0.0 | 0.11 | 266.67 | 0.0 | 0.51 | 240.0 | 0.0 | 0.4 | 300.0 | 0.0 | 0.09 | 50.0 | 0.0 | 17.86 | -51.99 | 0.0 | 0.99 | 296.0 | 0.0 | 0.58 | 314.29 | 0.0 | 1.24 | 396.0 | 0.0 | 41 | 0.0 | 0.0 | 0.73 | 97.3 | 0.0 |
| 20Q1 (2) | 2.34 | -7.51 | 0.0 | 1.46 | 5.04 | 0.0 | 0.77 | -27.36 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | -71.43 | 0.0 | 0 | 0 | 0.0 | 0.01 | 200.0 | 0.0 | 0.03 | -72.73 | 0.0 | 0.15 | -21.05 | 0.0 | 0.1 | -41.18 | 0.0 | 0.06 | 50.0 | 0.0 | 37.20 | 94.46 | 0.0 | 0.25 | -40.48 | 0.0 | 0.14 | 16.67 | 0.0 | 0.25 | -82.88 | 0.0 | 41 | 0.0 | 0.0 | 0.37 | -11.9 | 0.0 |
| 19Q4 (1) | 2.53 | 0.0 | 0.0 | 1.39 | 0.0 | 0.0 | 1.06 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 19.13 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 1.46 | 0.0 | 0.0 | 41 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 |
