玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)166-10.2715.28-0.84-211.11-115.38-0.83-167.74-196.43-1.45-133.87-76.835.46-14.5510.53-10.84-396.99-335.65-24.67-201.96-156.44-25.46-223.51-122.94-1.35-159.62-181.25-1.39-178.0-148.21-25.08-218.68-119.61-25.46-223.51-122.94-0.73-103.77-73.62
24Q3 (19)18517.0928.47-0.273.57-58.82-0.3120.510.0-0.62-82.35-44.196.3913.131.483.65-48.9532.25-8.1727.6424.28-7.87-1.29-52.52-0.5218.750.0-0.5-13.64-100.0-7.87-1.29-52.52-7.87-1.29-52.5224.95-228.22-24.53
24Q2 (18)1588.97-29.46-0.28-460.0-366.67-0.39-69.57-69.57-0.34-580.0-112.55.6536.816.987.1547.7360.67-11.29-21.53-39.9-7.77-329.28-162.5-0.64-68.42-64.1-0.44-528.57-214.29-7.77-329.28-162.5-7.77-329.28-162.510.20-186.41-25.85
24Q1 (17)1450.69-35.27-0.0587.1850.0-0.2317.8636.11-0.0593.950.04.13-16.44.294.845.22287.2-9.293.4339.0-1.8184.1567.45-0.3820.8336.67-0.0787.568.18-1.8184.1567.45-1.8184.1567.45-7.37-21.1113.77
23Q4 (16)1440.0-33.64-0.39-129.4126.42-0.289.6842.86-0.82-90.743.454.941.65-19.024.6066.67622.73-9.6210.8427.89-11.42-121.3239.61-0.487.6940.74-0.56-124.051.3-11.42-121.3239.61-11.42-121.3239.611.14-156.37-12.55
23Q3 (15)144-35.71-35.43-0.17-183.3334.62-0.31-34.7855.71-0.43-168.7553.764.860.62-27.142.76-37.98137.5-10.79-33.7138.27-5.16-74.3240.07-0.52-33.3355.56-0.25-78.5756.14-5.16-74.3240.07-5.16-74.3240.0711.29-71.670.66
23Q2 (14)2240.05.16-0.0640.086.67-0.2336.1169.33-0.16-60.076.474.8321.97-26.64.45256.0156.19-8.0747.0157.37-2.9646.7679.85-0.3935.068.8-0.1436.3685.57-2.9646.7679.85-2.9646.7679.85-6.5560.5631.32
23Q1 (13)2243.238.74-0.1081.1354.55-0.3626.5320.0-0.1093.154.553.96-35.08-20.01.25242.05139.68-15.23-14.17-1.13-5.5670.640.34-0.625.9320.0-0.2280.8752.17-5.5670.640.34-5.5670.640.34-21.81-11.3628.27
22Q4 (12)217-2.695.34-0.53-103.85-10.42-0.4930.07.55-1.45-55.91-145.766.1-8.55-8.68-0.8888.0472.41-13.3423.68-1.91-18.91-119.63-26.49-0.8130.777.95-1.15-101.75-15.0-18.91-119.63-26.49-18.91-119.63-26.49-3.59-30.8118.34
22Q3 (11)2234.698.25-0.2642.22-188.89-0.706.67-125.81-0.93-36.76-830.06.671.37-1.19-7.367.07-781.48-17.487.66-130.0-8.6141.39-213.09-1.176.4-129.41-0.5741.24-200.0-8.6141.39-213.09-8.6141.39-213.0917.15-31.16-30.00
22Q2 (10)2133.43.4-0.45-104.55-2350.0-0.75-66.67-294.74-0.68-209.09-6700.06.5832.931.86-7.92-151.43-287.23-18.93-25.7-300.21-14.69-57.62-2980.39-1.25-66.67-303.23-0.97-110.87-3333.33-14.69-57.62-2980.39-14.69-57.62-2980.393.52-25.19-25.79
22Q1 (9)2060.00.0-0.2254.17-633.33-0.4515.09-164.71-0.2262.71-633.334.95-25.9-20.67-3.151.25-182.68-15.06-15.05-223.87-9.3237.66-947.19-0.7514.77-158.62-0.4654.0-666.67-9.3237.66-947.19-9.3237.66-947.19-13.47-189.58-27.94
21Q4 (8)2060.00.0-0.48-433.33-77.78-0.53-70.9734.57-0.59-490.058.456.68-1.046.03-3.19-395.37-47.0-13.09-72.2437.84-14.95-443.64-68.36-0.88-72.5533.83-1.0-426.32-78.57-14.95-443.64-76.51-14.95-443.64-68.361.73-491.66-67.06
21Q3 (7)2060.00.0-0.09-550.0-250.0-0.31-63.16-244.44-0.10-900.091.36.754.49-7.661.08-74.47-79.35-7.60-60.68-281.91-2.75-639.22-265.66-0.51-64.52-240.0-0.19-733.33-258.33-2.75-639.22-265.66-2.75-639.22-265.664.01-191.67-37.46
21Q2 (6)2060.0-0.480.02166.67102.22-0.19-11.7685.16-0.0166.6799.176.463.53-5.834.2311.02649.35-4.73-1.7284.670.51157.3101.88-0.31-6.985.380.03150.0101.610.51157.3101.880.51157.3101.881.29127.7833.62
21Q1 (5)2060.00.0-0.0388.8990.32-0.1779.0163.04-0.0397.8990.326.24-0.9555.223.81275.58153.81-4.6577.9276.01-0.8989.9894.36-0.2978.262.82-0.0689.2990.48-0.8989.4994.36-0.8989.9894.36--0.00
20Q4 (4)2060.00.0-0.27-550.00.0-0.81-800.00.0-1.42-23.480.06.3-13.820.0-2.17-141.490.0-21.06-958.290.0-8.88-634.940.0-1.33-786.670.0-0.56-566.670.0-8.47-610.240.0-8.88-634.940.0--0.00
20Q3 (3)206-0.480.00.06106.670.0-0.0992.970.0-1.154.960.07.316.560.05.23779.220.0-1.9993.550.01.66106.120.0-0.1592.920.00.12106.450.01.66106.120.01.66106.120.0--0.00
20Q2 (2)2070.490.0-0.90-190.320.0-1.28-178.260.0-1.21-290.320.06.8670.650.0-0.7789.120.0-30.86-59.240.0-27.12-71.860.0-2.12-171.790.0-1.86-195.240.0-27.12-71.860.0-27.12-71.860.0--0.00
20Q1 (1)2060.00.0-0.310.00.0-0.460.00.0-0.310.00.04.020.00.0-7.080.00.0-19.380.00.0-15.780.00.0-0.780.00.0-0.630.00.0-15.780.00.0-15.780.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/21.01-43.8312.82.89.874.57N/A-
2025/11.790.668.291.798.295.57N/A-
2024/121.78-11.075.7621.6316.365.460.32-
2024/112.018.6524.5319.8517.415.980.29-
2024/101.69-26.441.6417.8516.666.040.29-
2024/92.2910.7744.0416.1718.486.390.24-
2024/82.071.6827.0813.8815.116.130.25-
2024/72.030.1323.9411.8113.246.050.25-
2024/62.032.224.029.7811.255.650.26-
2024/51.9922.0427.287.748.325.20.28-
2024/41.632.740.065.763.024.10.36-
2024/31.5877.8-6.884.134.244.130.34-
2024/20.89-46.07-19.722.5412.634.230.33-
2024/11.65-1.6843.911.6543.914.940.29-
2023/121.684.77.8918.59-23.54.940.31-
2023/111.61-3.15-30.8316.91-25.654.850.32-
2023/101.664.23-25.4215.3-25.064.880.31-
2023/91.59-2.26-25.5413.65-25.024.860.31-
2023/81.63-0.82-28.9812.06-24.954.910.31-
2023/71.640.19-26.8610.43-24.274.840.31-
2023/61.644.88-31.468.79-23.774.830.37-
2023/51.56-4.05-22.047.15-21.764.890.36-
2023/41.63-4.38-25.475.59-21.684.440.4-
2023/31.753.287.033.96-20.013.960.44-
2023/21.11-3.31-7.892.26-32.83.820.46-
2023/11.15-26.29-46.731.15-46.735.030.35-
2022/121.56-32.88-30.4924.3-7.026.10.31-
2022/112.324.41-1.8622.74-4.826.680.28-
2022/102.224.067.0120.42-5.146.650.28-
2022/92.14-6.78-5.1618.2-6.446.670.29-
2022/82.292.149.8516.06-6.616.930.28-
2022/72.24-6.11-6.8113.77-8.886.640.29-
2022/62.3919.31-7.5311.53-9.276.580.3-
2022/52.0-8.272.469.14-9.725.780.35-
2022/42.1837.3313.497.14-12.644.980.4-
2022/31.5931.88-26.674.95-20.694.950.43-
2022/21.21-44.08-26.63.36-17.515.60.38-
2022/12.16-3.81-11.382.16-11.386.760.31-
2021/122.24-5.2319.0726.146.756.680.32-
2021/112.3713.878.6823.95.726.70.32-
2021/102.08-7.78-7.2821.535.46.420.33-
2021/92.257.98-8.8619.456.976.750.3-
2021/82.09-13.35-16.0217.29.467.080.29-
2021/72.41-6.832.1315.1114.256.950.29-
2021/62.5832.2115.3312.7116.876.460.26-
2021/51.951.59-19.5610.1217.286.050.28-
2021/41.92-11.27-11.968.1731.725.730.3-
2021/32.1732.0226.896.2455.496.240.252021年1-3月營收較去年同期增加55.49%原因,主係新冠肺炎疫情影響,導致去年同期營收銳減。
2021/21.64-32.4964.774.0876.685.960.262021年2月營收較去年同期增加64.77%原因主係新冠肺炎疫情影響,導致去年同期營收銳減。
2021/12.4329.2385.742.4385.746.490.242021年1月營收較去年同期增加85.75%原因主係新冠肺炎疫情影響,導致去年同期營收銳減。
2020/121.88-13.5-30.6524.49-14.566.30.25-
2020/112.18-2.861.6722.6-12.886.890.23-
2020/102.24-9.34-9.3820.43-14.197.20.22-
2020/92.47-0.49-5.3218.19-14.757.310.2-
2020/82.485.38-4.3815.71-16.067.080.2-
2020/72.365.22.3313.23-17.947.030.21-
2020/62.24-7.785.6710.87-21.326.860.2-
2020/52.4311.196.038.63-26.226.320.21-
2020/42.1927.88-2.446.2-34.080.0N/A-
2020/31.7171.43-30.914.02-43.970.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)16615.28-1.450-1.75021.6316.351.13-66.47-13.370-11.130-2.890-2.390-2.410
2023 (9)144-33.64-0.820-1.20018.59-23.53.370-10.720-6.340-1.990-1.180-1.180
2022 (8)2175.34-1.450-2.40024.3-7.04-5.020-16.340-12.990-3.970-3.160-3.160
2021 (7)2060.0-0.590-1.20026.146.741.420-7.590-4.620-1.980-1.210-1.210
2020 (6)2060.0-1.420-2.64024.49-14.55-0.370-17.830-11.970-4.370-2.910-2.930
2019 (5)2065.64-0.290-1.29028.66-31.29-0.600-7.460-2.110-2.140-0.60-0.60
2018 (4)19510.17-0.640-1.13041.7115.062.020-4.400-2.990-1.840-1.190-1.240
2017 (3)1774.120.110-3.02036.2541.49-4.210-13.9200.540-5.0500.1600.20
2016 (2)170-36.8-2.660-9.27025.62-54.57-41.850-60.600-18.200-15.520-4.650-4.510
2015 (1)2690.0-19.100-17.11056.39-28.58-32.210-51.000-91.580-28.760-51.670-51.320

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。