損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)4.4-16.823.69-17.451.36-17.580.03200.000000.030.00.020000000000.0833.33-0.570-0.550000.000-1.690-1.9100.000330.0-0.420
2022 (9)5.29-10.034.47-8.211.65-13.610.010.000000.030.0000.01000000.0300.06100.0-0.760-0.740000.000-2.280-2.4200.000330.0-0.550
2021 (8)5.885.384.878.711.914.950.01-66.6700000.030.000000000-0.0100.030-0.870-0.860000.000-2.660-2.7000.000330.0-0.630
2020 (7)5.5827.114.4821.081.824.60.03-50.000000.0350.000000000-0.080-0.020-0.740-0.740000.000-2.270-2.1800.000330.0-0.480
2019 (6)4.396.813.76.321.74-2.250.06-33.3300000.020.000000000-0.030-0.050-1.10-1.200.100.000-3.650-3.4800.000330.0-0.840
2018 (5)4.11-11.233.481.161.78-11.440.0912.500000.020.0000.01-50.0-0.020000.1500.230-0.920-0.920000.000-2.800-3.4800.000330.0-0.790
2017 (4)4.63-66.553.44-57.432.01-7.80.08700.000000.020.0000.02-60.00000-0.420-0.410-1.240-1.140-0.0900.000-3.480-2.2100.000336.45-1.10
2016 (3)13.8411.618.087.162.1817.840.010.00.01-75.0000.020.0000.05400.00000-0.20-0.0603.539.292.68-10.960.84265.2223.96241.88.54-18.748.30-1.780.0003124.03.676.69
2015 (2)12.4182.467.54145.61.8542.310.0100.0433.33000.020.0000.01000000.2190.910.22120.03.232591.673.012910.00.231050.07.01-55.6910.512463.418.4500.000250.03.44975.0
2014 (1)4.3948.813.0745.51.315.04000.030000.02100.0000000000.111000.00.1-64.290.1200.1900.00.02015.8200.411950.00.0000.000250.00.32100.0
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.14-3.397.550.960.09.090.37-9.7612.120.010.00.00000000-100.0-100.000-100.000000000000-100.00.04100.00.0-0.1511.76-36.36-0.156.25-36.360000.0000-0.4510.0-32.35-0.58-5.45-28.89-1.24-56.96-10.71330.00.0-0.1115.38-37.5
24Q2 (19)1.180.852.610.96-3.032.130.4124.2420.590.0100.00000000.010.00.00000000-100.000000-100.000.02-60.00.0-0.17-70.0-41.67-0.16-77.78-45.450000.0000-0.50-72.41-42.86-0.55-30.95-41.03-0.79-172.41-1.28330.00.0-0.13-116.67-62.5
24Q1 (18)1.1710.381.740.9910.02.060.33-5.710.00-100.000000000.010.00.00000000.03000000.01200.000.05400.0400.0-0.147.3728.57-0.0952.6335.710000.0000-0.2949.1232.56-0.4231.156.67-0.2982.8432.56330.00.0-0.0662.545.45
23Q4 (17)1.060.0-14.520.92.27-13.460.356.06-12.50.010.00.00000000.010.00.00-100.0000-100.0000000-0.01-200.00.00.01-75.00.0-0.19-72.730.0-0.19-72.730.00000.0000-0.57-67.650.0-0.61-35.560.0-1.69-50.8925.88330.00.0-0.16-100.0-14.29
23Q3 (16)1.06-7.83-22.060.88-6.38-22.120.33-2.94-5.710.010.000000000.010.00.00.02000000000000.010-50.00.04100.0300.0-0.118.330.0-0.110.00.00000.0000-0.342.86-6.25-0.45-15.38-25.0-1.12-43.5934.5330.00.0-0.080.0-33.33
23Q2 (15)1.150.0-14.810.94-3.09-16.810.343.03-29.170.01000000000.010.00.000000000000000-100.00.02100.00.0-0.1214.2950.0-0.1121.4354.170000.0000-0.3518.652.05-0.3913.3350.63-0.78-81.443.88330.00.0-0.0827.2757.89
23Q1 (14)1.15-7.26-14.180.97-6.73-16.380.33-17.5-21.430-100.000000000.010.00.00000-100.000000000100.000.010.0-50.0-0.1426.3236.36-0.1426.3233.330000.0000-0.4324.5633.85-0.4526.2335.71-0.4381.1433.85330.00.0-0.1121.4335.29
22Q4 (13)1.24-8.82-11.431.04-7.96-14.750.414.29-2.440.01000000000.010.00.00000.0100000000-0.01-150.000.010.00-0.19-72.7317.39-0.19-72.7313.640000.0000-0.57-78.1217.39-0.61-69.448.96-2.28-33.3314.29330.00.0-0.14-133.3312.5
22Q3 (12)1.360.74-6.851.130.0-4.240.35-27.08-32.690000000000.010.00.00000000000000.02100.000.01-50.00.0-0.1154.1754.17-0.1154.1754.170000.0000-0.3256.1655.56-0.3654.4352.63-1.71-23.0213.2330.00.0-0.0668.4266.67
22Q2 (11)1.350.75-12.341.13-2.59-9.60.4814.290.00000000000.010.00.00000000000000.010200.00.020.0100.0-0.24-9.09-26.32-0.24-14.29-33.330000.0000-0.73-12.31-30.36-0.79-12.86-36.21-1.39-113.85-12.1330.00.0-0.19-11.76-46.15
22Q1 (10)1.34-4.29-8.841.16-4.92-4.920.422.44-14.290000000000.010.00.00000000000000000.020100.0-0.224.350.0-0.214.554.550000.0000-0.655.84.41-0.70-4.480.0-0.6575.564.41330.00.0-0.17-6.25-6.25
21Q4 (9)1.4-4.11-3.451.223.394.270.41-21.15-2.380000000000.010.00.000000100.000000000100.00-100.0100.0-0.234.17-21.05-0.228.33-15.790000.0000-0.694.17-16.95-0.6711.84-59.52-2.66-35.03-17.18330.00.0-0.1611.11-23.08
21Q3 (8)1.46-5.1913.181.18-5.614.560.528.3310.6400-100.00000000.010.00.000000-100.00000000100.0100.00.010.0200.0-0.24-26.32-14.29-0.24-33.33-14.290000.0000-0.72-28.57-12.5-0.76-31.03-24.59-1.97-58.87-17.26330.00.0-0.18-38.46-20.0
21Q2 (7)1.544.7614.071.252.4614.680.48-2.040.00000000000.010.00000000000000-0.01000.010.0200.0-0.1913.6420.83-0.1818.1825.00000.0000-0.5617.6522.22-0.5817.1417.14-1.24-82.35-19.23330.00.0-0.1318.7518.75
21Q1 (6)1.471.38-1.341.224.271.670.4916.6711.360000000000.010.000000100.000000000100.000.01120.0-80.0-0.22-15.79-120.0-0.22-15.79-120.00000.0000-0.68-15.25-119.35-0.70-66.67-55.56-0.6870.04-119.35330.00.0-0.16-23.08-300.0
20Q4 (5)1.4512.434.261.1713.5930.00.42-10.64-2.330-100.000000000.010.00000-0.03-400.00000000-0.04-33.330-0.05-400.064.29-0.199.5251.28-0.199.5256.8200-100.00.0000-0.597.8156.3-0.4231.1553.85-2.27-35.1237.81330.00.0-0.1313.3359.38
20Q3 (4)1.29-4.440.01.03-5.50.00.47-2.080.00.0100.0000.0000.00.0100.0000.00.0100.0000.0000.0-0.0300.0-0.010.00.0-0.2112.50.0-0.2112.50.0000.00.0000.0-0.6411.110.0-0.6112.860.0-1.68-61.540.0330.00.0-0.156.250.0
20Q2 (3)1.35-9.40.01.09-9.170.00.489.090.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.01-120.00.0-0.24-140.00.0-0.24-140.00.0000.00.0000.0-0.72-132.260.0-0.70-55.560.0-1.04-235.480.0330.00.0-0.16-300.00.0
20Q1 (2)1.4937.960.01.233.330.00.442.330.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.05135.710.0-0.174.360.0-0.177.270.00-100.00.00.0000.0-0.3177.040.0-0.4550.550.0-0.3191.510.0330.00.0-0.0487.50.0
19Q4 (1)1.080.00.00.90.00.00.430.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.140.00.0-0.390.00.0-0.440.00.00.060.00.00.000.00.0-1.350.00.0-0.910.00.0-3.650.00.0330.00.0-0.320.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。