損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 11.22 | -8.63 | 8.19 | -9.6 | 2.54 | 31.61 | 0.02 | 100.0 | 0.06 | 100.0 | 0.01 | 0.0 | 0.4 | -9.09 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.12 | -47.83 | 0.5 | -54.55 | 1.0 | -58.16 | 1.01 | -51.9 | 0.14 | -48.15 | 14.09 | 25.69 | 1.75 | -59.4 | 0.96 | -49.21 | 0.00 | 0 | 58 | 18.37 | 1.65 | -42.71 |
| 2022 (9) | 12.28 | 26.73 | 9.06 | 11.58 | 1.93 | 26.14 | 0.01 | 0 | 0.03 | 0.0 | 0.01 | -50.0 | 0.44 | 18.92 | 0 | 0 | 0.06 | 0.0 | 0.48 | 0 | 0.01 | 0 | 0.23 | 0 | 1.1 | 378.26 | 2.39 | 785.19 | 2.1 | 556.25 | 0.27 | 0 | 11.21 | 0 | 4.31 | 482.43 | 1.89 | 1011.76 | 0.00 | 0 | 49 | 11.36 | 2.88 | 336.36 |
| 2021 (8) | 9.69 | 34.58 | 8.12 | 33.99 | 1.53 | 13.33 | 0 | 0 | 0.03 | 50.0 | 0.02 | 100.0 | 0.37 | 208.33 | 0 | 0 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.23 | 666.67 | 0.27 | 0 | 0.32 | 0 | -0.04 | 0 | 0.00 | 0 | 0.74 | 0 | 0.17 | 0 | 0.00 | 0 | 44 | 0.0 | 0.66 | 312.5 |
| 2020 (7) | 7.2 | -10.78 | 6.06 | -11.27 | 1.35 | 11.57 | 0.01 | 0.0 | 0.02 | -33.33 | 0.01 | 0.0 | 0.12 | 0 | 0 | 0 | 0.08 | 100.0 | -0.01 | 0 | 0.1 | 0 | -0.1 | 0 | 0.03 | 0 | -0.18 | 0 | -0.17 | 0 | 0.03 | 0 | 0.00 | 0 | -0.39 | 0 | -0.38 | 0 | 0.00 | 0 | 44 | 4.76 | 0.16 | -51.52 |
| 2019 (6) | 8.07 | -0.25 | 6.83 | -9.54 | 1.21 | -11.03 | 0.01 | 0 | 0.03 | -25.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0.08 | -11.11 | -0.01 | 0 | 0.02 | 0 | 0.06 | 0 | -0.02 | 0 | 0.00 | 0 | 0.15 | 0 | 0.13 | 0 | 0.00 | 0 | 42 | 20.0 | 0.33 | 0 |
| 2018 (5) | 8.09 | -11.39 | 7.55 | -11.38 | 1.36 | -17.07 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -33.33 | -0.11 | 0 | 0 | 0 | 0.09 | 0 | 0.01 | 0 | -0.81 | 0 | -0.82 | 0 | 0.02 | 100.0 | 0.00 | 0 | -2.37 | 0 | -1.57 | 0 | 0.00 | 0 | 35 | -7.89 | -0.58 | 0 |
| 2017 (4) | 9.13 | -17.15 | 8.52 | -10.6 | 1.64 | -2.96 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 28.57 | 0.01 | 0 | 0 | 0 | -0.25 | 0 | -0.19 | 0 | -1.22 | 0 | -1.18 | 0 | 0.01 | -87.5 | 0.00 | 0 | -3.09 | 0 | -1.87 | 0 | 0.00 | 0 | 38 | 0.0 | -0.99 | 0 |
| 2016 (3) | 11.02 | 9.87 | 9.53 | 4.38 | 1.69 | 6.29 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | -0.01 | 0 | 0 | 0 | 0.22 | 15.79 | 0.37 | 146.67 | 0.16 | 0 | 0.1 | 0 | 0.08 | -60.0 | 49.24 | 0 | 0.26 | 0 | -0.51 | 0 | 0.00 | 0 | 38 | 0.0 | 0.42 | 0 |
| 2015 (2) | 10.03 | -12.48 | 9.13 | -11.19 | 1.59 | -1.24 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | 0 | 0 | 0 | 0 | 0.19 | 850.0 | 0.15 | 650.0 | -0.54 | 0 | -0.73 | 0 | 0.2 | 1900.0 | 0.00 | 0 | -1.90 | 0 | -1.66 | 0 | 0.00 | 0 | 38 | 0.0 | -0.26 | 0 |
| 2014 (1) | 11.46 | 7.61 | 10.28 | 5.87 | 1.61 | -4.17 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -11.11 | -0.01 | 0 | 0 | 0 | 0.02 | 0 | 0.02 | 0 | -0.41 | 0 | -0.42 | 0 | 0.01 | 0 | 0.00 | 0 | -1.10 | 0 | -0.83 | 0 | 0.00 | 0 | 38 | 0.0 | -0.16 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.77 | -17.69 | 63.91 | 3.12 | -14.52 | 82.46 | 0.67 | -4.29 | 24.07 | 0.02 | -33.33 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | -80.0 | -94.12 | -0.02 | -107.14 | -109.09 | 0.02 | -93.33 | -92.31 | 0.02 | -33.33 | 300.0 | 0.00 | -100.0 | 0 | 0.03 | -94.0 | -93.02 | 0.02 | -95.74 | -88.24 | 0.57 | 5.56 | -74.89 | 53 | -13.11 | -13.11 | 0.3 | -47.37 | -18.92 |
| 24Q2 (19) | 4.58 | 44.03 | 33.53 | 3.65 | 40.38 | 52.72 | 0.7 | 20.69 | 11.11 | 0.03 | 200.0 | 200.0 | 0.05 | 150.0 | 150.0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | -66.67 | 0.05 | 400.0 | -70.59 | 0.28 | 2700.0 | -51.72 | 0.3 | 900.0 | -44.44 | 0.03 | 50.0 | -66.67 | 9.53 | 0 | -41.68 | 0.50 | 900.0 | -48.98 | 0.47 | 1075.0 | -32.86 | 0.54 | 980.0 | -71.28 | 61 | 0.0 | 10.91 | 0.57 | 128.0 | -22.97 |
| 24Q1 (18) | 3.18 | 67.37 | -11.42 | 2.6 | 57.58 | 6.56 | 0.58 | -23.68 | -4.92 | 0.01 | 200.0 | 0 | 0.02 | 100.0 | 0.0 | 0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 125.0 | 0.01 | -92.31 | -66.67 | 0.01 | 102.63 | -98.28 | 0.03 | 111.11 | -93.75 | 0.02 | 133.33 | -83.33 | 0.00 | 0 | -100.0 | 0.05 | 110.42 | -94.44 | 0.04 | 105.33 | -95.29 | 0.05 | -97.14 | -94.44 | 61 | 5.17 | 12.96 | 0.25 | 231.58 | -66.22 |
| 23Q4 (17) | 1.9 | -17.39 | -43.62 | 1.65 | -3.51 | -26.01 | 0.76 | 40.74 | 11.76 | -0.01 | -200.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | -27.27 | -27.27 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | -0.01 | -120.0 | 75.0 | 0.13 | -23.53 | -31.58 | -0.38 | -272.73 | -157.58 | -0.27 | -203.85 | -151.92 | -0.06 | -500.0 | -142.86 | 0.00 | 0 | -100.0 | -0.48 | -211.63 | -145.28 | -0.75 | -541.18 | -220.97 | 1.75 | -22.91 | -59.49 | 58 | -4.92 | 18.37 | -0.19 | -151.35 | -123.17 |
| 23Q3 (16) | 2.3 | -32.94 | -25.57 | 1.71 | -28.45 | -21.56 | 0.54 | -14.29 | 20.0 | 0.01 | 0.0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.05 | -58.33 | -58.33 | 0.17 | 0.0 | -73.85 | 0.22 | -62.07 | -80.18 | 0.26 | -51.85 | -73.74 | -0.01 | -111.11 | -108.33 | 0.00 | -100.0 | -100.0 | 0.43 | -56.12 | -77.01 | 0.17 | -75.71 | -73.44 | 2.27 | 20.74 | -32.84 | 61 | 10.91 | 15.09 | 0.37 | -50.0 | -69.92 |
| 23Q2 (15) | 3.43 | -4.46 | 5.86 | 2.39 | -2.05 | -4.4 | 0.63 | 3.28 | 46.51 | 0.01 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 400.0 | -7.69 | 0.17 | 466.67 | 6.25 | 0.58 | 0.0 | 26.09 | 0.54 | 12.5 | 20.0 | 0.09 | -25.0 | 0 | 16.34 | -21.97 | 1534.0 | 0.98 | 8.89 | -4.85 | 0.70 | -17.65 | 27.27 | 1.88 | 108.89 | 40.3 | 55 | 1.85 | 25.0 | 0.74 | 0.0 | 29.82 |
| 23Q1 (14) | 3.59 | 6.53 | 39.15 | 2.44 | 9.42 | 13.49 | 0.61 | -10.29 | 64.86 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | -0.04 | 0.0 | -300.0 | 0.03 | -84.21 | -70.0 | 0.58 | -12.12 | 286.67 | 0.48 | -7.69 | 242.86 | 0.12 | -14.29 | 1100.0 | 20.94 | 0.14 | 251.93 | 0.90 | -15.09 | 181.25 | 0.85 | 37.1 | 962.5 | 0.90 | -79.17 | 181.25 | 54 | 10.2 | 22.73 | 0.74 | -9.76 | 184.62 |
| 22Q4 (13) | 3.37 | 9.06 | 32.16 | 2.23 | 2.29 | 3.72 | 0.68 | 51.11 | 61.9 | 0 | 0 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | -0.01 | -102.08 | 0 | 0.01 | 0 | 0 | -0.04 | -133.33 | -100.0 | 0.19 | -70.77 | 850.0 | 0.66 | -40.54 | 0 | 0.52 | -47.47 | 5100.0 | 0.14 | 16.67 | 1500.0 | 20.91 | 100.48 | 0 | 1.06 | -43.32 | 3433.33 | 0.62 | -3.13 | 3200.0 | 4.32 | 27.81 | 483.78 | 49 | -7.55 | 11.36 | 0.82 | -33.33 | 645.45 |
| 22Q3 (12) | 3.09 | -4.63 | 13.19 | 2.18 | -12.8 | -3.11 | 0.45 | 4.65 | 18.42 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.11 | 0.0 | 37.5 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0.12 | -7.69 | 1300.0 | 0.65 | 306.25 | 712.5 | 1.11 | 141.3 | 516.67 | 0.99 | 120.0 | 371.43 | 0.12 | 0 | 700.0 | 10.43 | 943.0 | 0 | 1.87 | 81.55 | 289.58 | 0.64 | 16.36 | 156.0 | 3.38 | 152.24 | 376.06 | 53 | 20.45 | 20.45 | 1.23 | 115.79 | 339.29 |
| 22Q2 (11) | 3.24 | 25.58 | 32.79 | 2.5 | 16.28 | 23.15 | 0.43 | 16.22 | 13.16 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.11 | 0.0 | 22.22 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 550.0 | 533.33 | 0.16 | 60.0 | 128.57 | 0.46 | 206.67 | 360.0 | 0.45 | 221.43 | 350.0 | 0 | -100.0 | 0 | 1.00 | -83.19 | -34.21 | 1.03 | 221.88 | 347.83 | 0.55 | 587.5 | 816.67 | 1.34 | 318.75 | 482.61 | 44 | 0.0 | 0.0 | 0.57 | 119.23 | 200.0 |
| 22Q1 (10) | 2.58 | 1.18 | 31.63 | 2.15 | 0.0 | 27.98 | 0.37 | -11.9 | 2.78 | 0 | 100.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.11 | 0.0 | 37.5 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | 0 | 0.1 | 400.0 | 66.67 | 0.15 | 0 | 850.0 | 0.14 | 1300.0 | 0 | 0.01 | 200.0 | 0 | 5.95 | 0 | 0 | 0.32 | 966.67 | 0 | 0.08 | 500.0 | 172.73 | 0.32 | -56.76 | 0 | 44 | 0.0 | 0.0 | 0.26 | 136.36 | 225.0 |
| 21Q4 (9) | 2.55 | -6.59 | 66.67 | 2.15 | -4.44 | 58.09 | 0.42 | 10.53 | 13.51 | -0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0.11 | 37.5 | 83.33 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | -0.02 | -100.0 | 60.0 | 0.02 | -75.0 | -71.43 | 0 | -100.0 | 100.0 | 0.01 | -95.24 | 107.69 | -0.01 | 50.0 | -200.0 | 0.00 | 0 | 0 | 0.03 | -93.75 | 110.0 | -0.02 | -108.0 | 94.74 | 0.74 | 4.23 | 289.74 | 44 | 0.0 | 0.0 | 0.11 | -60.71 | 466.67 |
| 21Q3 (8) | 2.73 | 11.89 | 30.0 | 2.25 | 10.84 | 27.12 | 0.38 | 0.0 | 5.56 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0.08 | -11.11 | 100.0 | 0 | 0 | 0 | 0.02 | 100.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | 85.71 | 0.08 | 14.29 | 260.0 | 0.18 | 80.0 | 300.0 | 0.21 | 110.0 | 333.33 | -0.02 | 0 | -300.0 | 0.00 | -100.0 | 0 | 0.48 | 108.7 | 328.57 | 0.25 | 316.67 | 412.5 | 0.71 | 208.7 | 810.0 | 44 | 0.0 | 0.0 | 0.28 | 47.37 | 2900.0 |
| 21Q2 (7) | 2.44 | 24.49 | 11.42 | 2.03 | 20.83 | 17.34 | 0.38 | 5.56 | 15.15 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0.07 | 16.67 | 600.0 | 0.1 | 600.0 | -28.57 | 0.1 | 0 | -23.08 | 0 | 0 | -100.0 | 1.52 | 0 | -78.13 | 0.23 | 0 | -20.69 | 0.06 | 154.55 | -73.91 | 0.23 | 0 | 91.67 | 44 | 0.0 | 0.0 | 0.19 | 137.5 | -9.52 |
| 21Q1 (6) | 1.96 | 28.1 | 41.01 | 1.68 | 23.53 | 41.18 | 0.36 | -2.7 | 20.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0.06 | -14.29 | 0 | -0.02 | 84.62 | 77.78 | 0 | 100.0 | 100.0 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | 0.00 | 100.0 | 100.0 | -0.11 | 71.05 | 26.67 | 0.00 | 100.0 | 100.0 | 44 | 0.0 | 0.0 | 0.08 | 366.67 | 500.0 |
| 20Q4 (5) | 1.53 | -27.14 | -12.57 | 1.36 | -23.16 | -5.56 | 0.37 | 2.78 | 27.59 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 100.0 | -0.01 | 0 | 0 | 0.1 | 0 | 0 | -0.05 | 28.57 | -400.0 | 0.07 | 240.0 | 177.78 | -0.13 | -44.44 | -116.67 | -0.13 | -44.44 | -160.0 | 0.01 | 0.0 | 0 | 0.00 | 0 | 0 | -0.30 | -42.86 | -172.73 | -0.38 | -375.0 | -575.0 | -0.39 | -290.0 | -360.0 | 44 | 0.0 | 4.76 | -0.03 | -200.0 | -250.0 |
| 20Q3 (4) | 2.1 | -4.11 | 0.0 | 1.77 | 2.31 | 0.0 | 0.36 | 9.09 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 0 | 0.0 | -0.05 | -600.0 | 0.0 | -0.09 | -164.29 | 0.0 | -0.09 | -169.23 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.21 | -172.41 | 0.0 | -0.08 | -134.78 | 0.0 | -0.10 | -183.33 | 0.0 | 44 | 0.0 | 0.0 | -0.01 | -104.76 | 0.0 |
| 20Q2 (3) | 2.19 | 57.55 | 0.0 | 1.73 | 45.38 | 0.0 | 0.33 | 10.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.14 | 255.56 | 0.0 | 0.13 | 262.5 | 0.0 | 0.01 | 0 | 0.0 | 6.95 | 0 | 0.0 | 0.29 | 261.11 | 0.0 | 0.23 | 253.33 | 0.0 | 0.12 | 166.67 | 0.0 | 44 | 0.0 | 0.0 | 0.21 | 1150.0 | 0.0 |
| 20Q1 (2) | 1.39 | -20.57 | 0.0 | 1.19 | -17.36 | 0.0 | 0.3 | 3.45 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 100.0 | 0.0 | -0.09 | -50.0 | 0.0 | -0.08 | -60.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.18 | -63.64 | 0.0 | -0.15 | -287.5 | 0.0 | -0.18 | -220.0 | 0.0 | 44 | 4.76 | 0.0 | -0.02 | -200.0 | 0.0 |
| 19Q4 (1) | 1.75 | 0.0 | 0.0 | 1.44 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 42 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 |
