損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 14.46 | -21.92 | 12.8 | -21.81 | 3.59 | 16.94 | 0.47 | 291.67 | 0.05 | 66.67 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -79.49 | -0.14 | 0 | -2.06 | 0 | -1.32 | 0 | 0.08 | 14.29 | 0.00 | 0 | -1.94 | 0 | -1.76 | 0 | 0.00 | 0 | 68 | 0.0 | -1.48 | 0 |
| 2022 (9) | 18.52 | -7.95 | 16.37 | -6.3 | 3.07 | 1.99 | 0.12 | 1100.0 | 0.03 | -62.5 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.01 | -88.89 | 0 | 0 | 0 | 0 | 0.39 | 0 | 0.41 | 0 | -0.5 | 0 | -0.12 | 0 | 0.07 | -30.0 | 0.00 | 0 | -0.17 | 0 | -0.79 | 0 | 0.00 | 0 | 68 | 11.48 | 0.01 | -92.31 |
| 2021 (8) | 20.12 | 27.66 | 17.47 | 24.34 | 3.01 | 19.92 | 0.01 | 0.0 | 0.08 | 100.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.09 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.44 | 0 | -0.24 | 0 | 0.1 | 0 | 0.00 | 0 | -0.40 | 0 | -0.24 | 0 | 0.00 | 0 | 61 | 5.17 | 0.13 | 0 |
| 2020 (7) | 15.76 | 11.54 | 14.05 | 10.54 | 2.51 | -2.33 | 0.01 | 0.0 | 0.04 | 33.33 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.12 | 0 | -0.92 | 0 | -0.82 | 0 | -0.1 | 0 | 0.00 | 0 | -1.42 | 0 | -1.04 | 0 | 0.00 | 0 | 58 | 0.0 | -0.49 | 0 |
| 2019 (6) | 14.13 | -3.22 | 12.71 | -2.98 | 2.57 | 10.78 | 0.01 | 0.0 | 0.03 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | -0.03 | 0 | -1.19 | 0 | -0.93 | 0 | -0.26 | 0 | 0.00 | 0 | -1.60 | 0 | -1.34 | 0 | 0.00 | 0 | 58 | 1.75 | -0.8 | 0 |
| 2018 (5) | 14.6 | 2.17 | 13.1 | 3.39 | 2.32 | 53.64 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 28.57 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.16 | 0 | -0.66 | 0 | -0.58 | 0 | -0.08 | 0 | 0.00 | 0 | -1.01 | 0 | -1.10 | 0 | 0.00 | 0 | 57 | 32.56 | -0.59 | 0 |
| 2017 (4) | 14.29 | -14.07 | 12.67 | -16.53 | 1.51 | -24.88 | 0.01 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 133.33 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.03 | 0 | 0.08 | 0 | 0.05 | 0 | 0.03 | 0 | 34.61 | 0 | 0.12 | 0 | 0.12 | 0 | 0.00 | 0 | 43 | 7.5 | 0.15 | 0 |
| 2016 (3) | 16.63 | -22.76 | 15.18 | -22.39 | 2.01 | -0.99 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.66 | 0 | -0.56 | 0 | -0.1 | 0 | 0.00 | 0 | -1.40 | 0 | -0.69 | 0 | 0.00 | 0 | 40 | 5.26 | -0.52 | 0 |
| 2015 (2) | 21.53 | 5.38 | 19.56 | 6.83 | 2.03 | 3.57 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.14 | 133.33 | 0.13 | 1200.0 | 0.07 | -58.82 | 0.02 | -88.89 | 0.05 | 0 | 74.76 | 0 | 0.05 | -91.67 | -0.16 | 0 | 0.00 | 0 | 38 | 26.67 | 0.16 | -38.46 |
| 2014 (1) | 20.43 | -3.99 | 18.31 | -4.04 | 1.96 | -9.26 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 0.01 | 0 | 0 | 0 | 0.06 | 50.0 | 0.01 | -75.0 | 0.17 | 142.86 | 0.18 | 200.0 | -0.01 | 0 | 0.00 | 0 | 0.60 | 200.0 | 0.25 | 733.33 | 0.00 | 0 | 30 | 0.0 | 0.26 | 44.44 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.14 | 24.32 | 9.52 | 3.59 | 25.09 | 9.45 | 1.0 | 4.17 | 7.53 | 0.11 | -8.33 | -15.38 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.06 | -45.45 | -82.35 | -0.38 | 2.56 | -375.0 | -0.12 | -20.0 | 0 | 0.02 | 100.0 | 0.0 | 0.00 | 0 | 0 | -0.18 | -20.0 | 0 | -0.27 | 12.9 | 47.06 | -0.69 | -32.69 | -91.67 | 67 | -1.47 | -1.47 | -0.22 | 8.33 | -414.29 |
| 24Q2 (19) | 3.33 | 0.91 | -17.16 | 2.87 | -3.69 | -16.81 | 0.96 | 2.13 | 10.34 | 0.12 | 0.0 | -7.69 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -88.24 | -77.78 | 0.11 | -56.0 | -42.11 | -0.39 | -5.41 | -254.55 | -0.1 | 60.0 | -1100.0 | 0.01 | -66.67 | -50.0 | 0.00 | 0 | 0 | -0.15 | 59.46 | -850.0 | -0.31 | 58.67 | -14.81 | -0.52 | -40.54 | -48.57 | 68 | 0.0 | 0.0 | -0.24 | -14.29 | -900.0 |
| 24Q1 (18) | 3.3 | 13.4 | -12.0 | 2.98 | 14.62 | -14.37 | 0.94 | -5.05 | 17.5 | 0.12 | 0.0 | 33.33 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 173.91 | 950.0 | 0.25 | 135.21 | 525.0 | -0.37 | 73.38 | 24.49 | -0.25 | 76.85 | 0.0 | 0.03 | -62.5 | 175.0 | 0.00 | 0 | 0 | -0.37 | 76.58 | 0.0 | -0.75 | -36.36 | -74.42 | -0.37 | 80.93 | 0.0 | 68 | 0.0 | 0.0 | -0.21 | 82.93 | 40.0 |
| 23Q4 (17) | 2.91 | -23.02 | -17.09 | 2.6 | -20.73 | -16.67 | 0.99 | 6.45 | 25.32 | 0.12 | -7.69 | 100.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -195.83 | -360.0 | -0.71 | -308.82 | -7000.0 | -1.39 | -1637.5 | -230.95 | -1.08 | 0 | -440.0 | 0.08 | 300.0 | 0 | 0.00 | 0 | 0 | -1.58 | 0 | -444.83 | -0.55 | -7.84 | -96.43 | -1.94 | -438.89 | -1041.18 | 68 | 0.0 | 0.0 | -1.23 | -1857.14 | -324.14 |
| 23Q3 (16) | 3.78 | -5.97 | -8.7 | 3.28 | -4.93 | -11.59 | 0.93 | 6.9 | 17.72 | 0.13 | 0.0 | 550.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 166.67 | 9.09 | 0.34 | 78.95 | 54.55 | -0.08 | 27.27 | 46.67 | 0 | -100.0 | 100.0 | 0.02 | 0.0 | 100.0 | 0.00 | 0 | 0 | 0.00 | -100.0 | 100.0 | -0.51 | -88.89 | -4.08 | -0.36 | -2.86 | -400.0 | 68 | 0.0 | 0.0 | 0.07 | 133.33 | 450.0 |
| 23Q2 (15) | 4.02 | 7.2 | -20.87 | 3.45 | -0.86 | -23.5 | 0.87 | 8.75 | 17.57 | 0.13 | 44.44 | 550.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 550.0 | -25.0 | 0.19 | 375.0 | 72.73 | -0.11 | 77.55 | -83.33 | 0.01 | 104.0 | -50.0 | 0.02 | 150.0 | -33.33 | 0.00 | 0 | 0 | 0.02 | 105.41 | 0.0 | -0.27 | 37.21 | -107.69 | -0.35 | 5.41 | -229.63 | 68 | 0.0 | 0.0 | 0.03 | 108.57 | -57.14 |
| 23Q1 (14) | 3.75 | 6.84 | -35.23 | 3.48 | 11.54 | -30.68 | 0.8 | 1.27 | 6.67 | 0.09 | 50.0 | 350.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 60.0 | -120.0 | 0.04 | 500.0 | -55.56 | -0.49 | -16.67 | -508.33 | -0.25 | -25.0 | -247.06 | -0.04 | 0 | -233.33 | 0.00 | 0 | -100.0 | -0.37 | -27.59 | -248.0 | -0.43 | -53.57 | -458.33 | -0.37 | -117.65 | -248.0 | 68 | 0.0 | 0.0 | -0.35 | -20.69 | -245.83 |
| 22Q4 (13) | 3.51 | -15.22 | -44.02 | 3.12 | -15.9 | -43.07 | 0.79 | 0.0 | -4.82 | 0.06 | 200.0 | 500.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -122.73 | -400.0 | -0.01 | -104.55 | 66.67 | -0.42 | -180.0 | -600.0 | -0.2 | -81.82 | -500.0 | 0 | -100.0 | -100.0 | 0.00 | 0 | 0 | -0.29 | -81.25 | -462.5 | -0.28 | 42.86 | -333.33 | -0.17 | -241.67 | 57.5 | 68 | 0.0 | 11.48 | -0.29 | -1350.0 | -422.22 |
| 22Q3 (12) | 4.14 | -18.5 | -28.12 | 3.71 | -17.74 | -25.95 | 0.79 | 6.76 | 0.0 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 83.33 | 2100.0 | 0.22 | 100.0 | 466.67 | -0.15 | -150.0 | -36.36 | -0.11 | -650.0 | -650.0 | 0.01 | -66.67 | -50.0 | 0.00 | 0 | 0 | -0.16 | -900.0 | -633.33 | -0.49 | -276.92 | -508.33 | 0.12 | -55.56 | 124.0 | 68 | 0.0 | 17.24 | -0.02 | -128.57 | -150.0 |
| 22Q2 (11) | 5.08 | -12.26 | 25.43 | 4.51 | -10.16 | 27.4 | 0.74 | -1.33 | 2.78 | 0.02 | 0.0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 20.0 | 1300.0 | 0.11 | 22.22 | 1200.0 | -0.06 | -150.0 | 72.73 | 0.02 | -88.24 | 109.52 | 0.03 | 0.0 | 200.0 | 0.00 | -100.0 | 0 | 0.02 | -92.0 | 105.41 | -0.13 | -208.33 | 56.67 | 0.27 | 8.0 | 150.0 | 68 | 0.0 | 17.24 | 0.07 | -70.83 | 187.5 |
| 22Q1 (10) | 5.79 | -7.66 | 43.32 | 5.02 | -8.39 | 45.93 | 0.75 | -9.64 | 11.94 | 0.02 | 100.0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 1100.0 | 900.0 | 0.09 | 400.0 | 350.0 | 0.12 | 300.0 | 340.0 | 0.17 | 240.0 | 270.0 | 0.03 | 50.0 | -40.0 | 27.11 | 0 | 0 | 0.25 | 212.5 | 247.06 | 0.12 | 0.0 | 166.67 | 0.25 | 162.5 | 247.06 | 68 | 11.48 | 17.24 | 0.24 | 166.67 | 200.0 |
| 21Q4 (9) | 6.27 | 8.85 | 91.16 | 5.48 | 9.38 | 89.62 | 0.83 | 5.06 | 31.75 | 0.01 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 50.0 | -0.03 | 50.0 | 40.0 | -0.06 | 45.45 | 80.0 | 0.05 | 150.0 | 118.52 | 0.02 | 0.0 | 166.67 | 0.00 | 0 | 0 | 0.08 | 166.67 | 117.39 | 0.12 | 0.0 | 136.36 | -0.40 | 20.0 | 71.83 | 61 | 5.17 | 5.17 | 0.09 | 125.0 | 147.37 |
| 21Q3 (8) | 5.76 | 42.22 | 50.79 | 5.01 | 41.53 | 47.35 | 0.79 | 9.72 | 29.51 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 200.0 | -0.06 | -500.0 | -200.0 | -0.11 | 50.0 | 47.62 | 0.02 | 109.52 | 111.11 | 0.02 | 100.0 | 166.67 | 0.00 | 0 | 0 | 0.03 | 108.11 | 110.0 | 0.12 | 140.0 | 150.0 | -0.50 | 7.41 | 47.92 | 58 | 0.0 | 0.0 | 0.04 | 150.0 | 140.0 |
| 21Q2 (7) | 4.05 | 0.25 | -12.9 | 3.54 | 2.91 | -14.29 | 0.72 | 7.46 | 14.29 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | -0.01 | -150.0 | 66.67 | -0.22 | -340.0 | -37.5 | -0.21 | -110.0 | -61.54 | 0.01 | -80.0 | 133.33 | 0.00 | 0 | 0 | -0.37 | -117.65 | -60.87 | -0.30 | -66.67 | -100.0 | -0.54 | -217.65 | 18.18 | 58 | 0.0 | 3.57 | -0.08 | -200.0 | -60.0 |
| 21Q1 (6) | 4.04 | 23.17 | 0.75 | 3.44 | 19.03 | -4.97 | 0.67 | 6.35 | 4.69 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 0 | 0.02 | 140.0 | 300.0 | -0.05 | 83.33 | 80.77 | -0.1 | 62.96 | 60.0 | 0.05 | 266.67 | 600.0 | 0.00 | 0 | 0 | -0.17 | 63.04 | 60.47 | -0.18 | 45.45 | 50.0 | -0.17 | 88.03 | 60.47 | 58 | 0.0 | 0.0 | 0.08 | 142.11 | 153.33 |
| 20Q4 (5) | 3.28 | -14.14 | -7.87 | 2.89 | -15.0 | -10.53 | 0.63 | 3.28 | 0.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 0.0 | -0.05 | -150.0 | -66.67 | -0.3 | -42.86 | 3.23 | -0.27 | -50.0 | -50.0 | -0.03 | 0.0 | 76.92 | 0.00 | 0 | 0 | -0.46 | -53.33 | -48.39 | -0.33 | -37.5 | -50.0 | -1.42 | -47.92 | 11.25 | 58 | 0.0 | 0.0 | -0.19 | -90.0 | 9.52 |
| 20Q3 (4) | 3.82 | -17.85 | 0.0 | 3.4 | -17.68 | 0.0 | 0.61 | -3.17 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | -0.02 | 33.33 | 0.0 | -0.21 | -31.25 | 0.0 | -0.18 | -38.46 | 0.0 | -0.03 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.30 | -30.43 | 0.0 | -0.24 | -60.0 | 0.0 | -0.96 | -45.45 | 0.0 | 58 | 3.57 | 0.0 | -0.1 | -100.0 | 0.0 |
| 20Q2 (3) | 4.65 | 15.96 | 0.0 | 4.13 | 14.09 | 0.0 | 0.63 | -1.56 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -200.0 | 0.0 | -0.16 | 38.46 | 0.0 | -0.13 | 48.0 | 0.0 | -0.03 | -200.0 | 0.0 | 0.00 | 0 | 0.0 | -0.23 | 46.51 | 0.0 | -0.15 | 58.33 | 0.0 | -0.66 | -53.49 | 0.0 | 56 | -3.45 | 0.0 | -0.05 | 66.67 | 0.0 |
| 20Q1 (2) | 4.01 | 12.64 | 0.0 | 3.62 | 12.07 | 0.0 | 0.64 | 1.59 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.01 | 66.67 | 0.0 | -0.26 | 16.13 | 0.0 | -0.25 | -38.89 | 0.0 | -0.01 | 92.31 | 0.0 | 0.00 | 0 | 0.0 | -0.43 | -38.71 | 0.0 | -0.36 | -63.64 | 0.0 | -0.43 | 73.12 | 0.0 | 58 | 0.0 | 0.0 | -0.15 | 28.57 | 0.0 |
| 19Q4 (1) | 3.56 | 0.0 | 0.0 | 3.23 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.31 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.31 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 | -1.60 | 0.0 | 0.0 | 58 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 |
