現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)-1.310-0.0601.020-0.010-1.3700.38137.5006.03273.21-3.290-3.901.39-23.20.02-33.330.000
2022 (9)1.56-28.44-0.540-0.350-0.0101.02-38.550.16-66.67001.62-55.76-0.580-0.2601.81-35.130.030.098.73-32.52
2021 (8)2.18-37.36-0.520-1.70001.66-35.160.48-45.45003.65-36.82-1.210-1.3302.79-14.940.03-25.0146.3142.52
2020 (7)3.482.05-0.920-2.840002.56-16.610.88266.67005.78251.010.4200.0703.28-5.750.0433.33102.65-90.97
2019 (6)3.41160.31-0.340-3.930003.0700.24-84.71001.65-78.88-3.070-3.2103.48-1.140.030.01136.671418.45
2018 (5)1.31-53.05-1.320-0.96000-0.0101.57-58.68007.80-62.36-1.860-1.803.527.980.03-70.074.860
2017 (4)2.79-29.19-4.4103.180-0.060-1.6203.8-4.520020.7297.25-5.870-6.4103.260.310.1-9.090.000
2016 (3)3.94-62.62-4.040-5.240-0.120-0.103.98-62.170010.50-54.753.11-65.792.78-64.363.2565.820.11064.17-40.58
2015 (2)10.54294.76-10.7104.430-0.060-0.17010.521137.65-0.2023.21557.069.09172.167.8168.971.9629.800107.9978.77
2014 (1)2.6724.77-0.850-1.530-0.0101.8200.85-69.53003.53-74.53.34187.932.9198.971.517.860.01-50.060.41-32.54
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q3 (20)-0.35-1650.059.3-0.3713.95-285.0-0.81-161.29-307.690.010.00-0.72-60.0-9.090.2257.1483.3300016.6773.81125.0-0.548.4743.75-0.56-7.6940.430.2-9.09-42.860000.0000
24Q2 (19)-0.0280.088.89-0.43-960.0-4200.0-0.31-107.5626.190.010200.0-0.45-800.0-136.840.14-48.15366.670009.59-47.44392.24-0.5937.8913.24-0.5237.351.890.220.0-38.8900-100.00.0000
24Q1 (18)-0.141.180.00.05110.42-78.264.1327.084455.560100.0-100.0-0.0592.31-138.460.2768.75285.7100018.24102.96251.83-0.95-3.26-31.94-0.8352.84-23.880.22-31.25-40.5400-100.00.0000
23Q4 (17)-0.1780.23-168.0-0.48-340.0-50.00.96146.156.67-0.01075.0-0.651.52-828.570.1633.331500.00008.9921.351679.78-0.924.17-170.59-1.76-87.23-506.90.32-8.57-17.9500-100.00.000-100.0
23Q3 (16)-0.86-377.78-1128.570.22100.0300.00.39192.86218.180100.0-100.0-0.66-247.37-288.240.12300.0140.00007.41280.25239.26-0.96-41.18-405.26-0.94-77.36-2250.00.35-2.78-14.630-100.0-100.00.000100.0
23Q2 (15)-0.18-80.0-130.0-0.01-104.3550.0-0.42-566.6727.59-0.01-200.0-150.0-0.19-246.15-132.760.03-57.140.00001.95-62.4375.97-0.685.56-1800.0-0.5320.9-411.760.36-2.7-23.40.010.00.00.000-100.0
23Q1 (14)-0.1-140.0-112.990.23171.88355.560.09-90.0126.470.01125.000.13285.71-80.880.07600.00.00005.19926.67116.3-0.72-111.76-620.0-0.67-131.03-570.00.37-5.13-30.190.010.00.00.00-100.0-100.0
22Q4 (13)0.25457.14-43.18-0.32-220.0-540.00.9372.73390.32-0.04-500.0-100.0-0.0758.82-117.950.01-80.0-88.890000.51-76.87-81.93-0.34-78.95-21.43-0.29-625.00.00.39-4.88-35.00.010.00.0227.271333.7765.29
22Q3 (12)-0.07-111.67-112.73-0.1-400.028.57-0.3343.150.750.01-50.0-50.0-0.17-129.31-141.460.0566.67-58.330002.1897.23-44.32-0.19-575.042.42-0.04-123.5387.880.41-12.77-37.880.010.00.0-18.42-119.96-111.39
22Q2 (11)0.6-22.0822.45-0.0277.7877.78-0.58-70.59-3.570.02000.58-14.7145.00.03-57.14-72.730001.11-53.82-66.790.04140.0116.00.17270.0151.520.47-11.32-36.490.010.00.092.31-47.25-20.88
22Q1 (10)0.7775.010.0-0.09-80.060.87-0.34-9.68-100.00100.0-100.00.6874.3644.680.07-22.22-58.820002.40-14.23-49.94-0.164.2971.43-0.165.5273.680.53-11.67-32.910.010.00.0175.0027.275.0
21Q4 (9)0.44-20.0-31.25-0.0564.2987.18-0.3153.73-93.75-0.02-200.0-300.00.39-4.8856.00.09-25.0-76.320002.80-28.73-74.84-0.2815.15-833.33-0.2912.12-70.590.6-9.09-25.930.010.00.0137.50-15.039.65
21Q3 (8)0.5512.24-38.2-0.14-55.56-27.27-0.67-19.6441.230.020166.670.412.5-47.440.129.09-50.00003.9217.65-33.66-0.33-32.0-237.5-0.330.0-353.850.66-10.81-19.510.010.00.0161.7638.6674.49
21Q2 (7)0.49-30.0-70.48-0.0960.8768.97-0.56-229.4153.720-100.0-100.00.4-14.89-70.80.11-35.29-42.1100100.03.33-30.39-23.86-0.2528.57-189.29-0.3313.16-250.00.74-6.33-9.760.010.00.0116.67-30.0-26.2
21Q1 (6)0.79.38141.38-0.2341.03-76.92-0.17-6.2548.480.010.000.4788.0193.750.17-55.26142.860004.79-56.9131.91-0.35-1066.67-400.0-0.38-123.53-245.450.79-2.47-4.820.010.00.0166.6769.27319.54
20Q4 (5)0.64-28.09-20.99-0.39-254.55-457.14-0.1685.9676.470.01133.3300.25-67.95-66.220.3858.33442.8600011.1187.96461.9-0.03-112.597.3-0.17-230.7786.070.81-1.22-2.410.010.00.098.466.210
20Q3 (4)0.89-46.390.0-0.1162.070.0-1.145.790.0-0.03-250.00.00.78-43.070.00.2426.320.00100.00.05.9135.030.00.24-14.290.00.13-40.910.00.820.00.00.010.00.092.71-41.360.0
20Q2 (3)1.66472.410.0-0.29-123.080.0-1.21-266.670.00.0200.01.37756.250.00.19171.430.0-0.1500.04.38112.010.00.28500.00.00.22300.00.00.82-1.20.00.010.00.0158.10297.960.0
20Q1 (2)0.29-64.20.0-0.13-85.710.0-0.3351.470.0000.00.16-78.380.00.070.00.0000.02.064.420.0-0.0793.690.0-0.1190.980.00.830.00.00.010.00.039.7300.0
19Q4 (1)0.810.00.0-0.070.00.0-0.680.00.000.00.00.740.00.00.070.00.000.00.01.980.00.0-1.110.00.0-1.220.00.00.830.00.00.010.00.00.000.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。