損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 5.74 | -8.89 | 5.5 | -9.24 | 2.79 | -20.96 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -2.55 | 0 | -2.39 | 0 | 0 | 0 | 0.00 | 0 | -2.21 | 0 | -2.22 | 0 | 0.00 | 0 | 108 | 30.12 | -1.62 | 0 |
| 2023 (9) | 6.3 | -36.36 | 6.06 | -17.33 | 3.53 | 12.06 | 0.05 | 400.0 | 0.14 | 27.27 | 0.02 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.02 | -86.67 | -0.92 | 0 | -4.21 | 0 | -3.9 | 0 | 0.05 | 0 | 0.00 | 0 | -4.68 | 0 | -2.76 | 0 | 0.00 | 0 | 83 | 9.21 | -2.64 | 0 |
| 2022 (8) | 9.9 | -24.66 | 7.33 | -32.19 | 3.15 | -10.76 | 0.01 | 0 | 0.11 | -15.38 | 0.02 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0.12 | 0 | -0.46 | 0 | -0.26 | 0 | 0 | 0 | 0.00 | 0 | -0.34 | 0 | -0.35 | 0 | 0.00 | 0 | 76 | 0.0 | 1.51 | -7.36 |
| 2021 (7) | 13.14 | -13.67 | 10.81 | -8.16 | 3.53 | 16.5 | 0 | 0 | 0.13 | -18.75 | 0.02 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.03 | 50.0 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | -0.13 | 0 | -1.34 | 0 | -1.33 | 0 | 0.07 | 16.67 | 0.00 | 0 | -1.74 | 0 | -1.11 | 0 | 0.00 | 0 | 76 | 0.0 | 1.63 | -54.34 |
| 2020 (6) | 15.22 | 4.46 | 11.77 | -15.14 | 3.03 | -19.84 | 0 | 0 | 0.16 | -27.27 | 0.02 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.16 | 0 | -0.34 | 0 | 0.08 | 0 | 0.07 | 0 | 0.06 | 0 | 78.66 | 0 | 0.10 | 0 | 0.38 | 0 | 0.00 | 0 | 76 | 4.11 | 3.57 | 586.54 |
| 2019 (5) | 14.57 | -27.62 | 13.87 | -21.1 | 3.78 | -14.29 | 0.01 | 0.0 | 0.22 | -4.35 | 0.02 | 0 | 0.01 | 0.0 | 0.03 | -25.0 | 0.03 | -62.5 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.16 | 0 | -3.23 | 0 | -3.21 | 0 | 0 | 0 | 0.00 | 0 | -4.39 | 0 | -2.82 | 0 | 0.00 | 0 | 73 | 1.39 | 0.52 | -73.2 |
| 2018 (4) | 20.13 | 9.76 | 17.58 | -9.15 | 4.41 | -9.26 | 0.01 | -50.0 | 0.23 | -11.54 | 0 | 0 | 0.01 | 0.0 | 0.04 | 33.33 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0.02 | 0 | -1.84 | 0 | -1.8 | 0 | -0.02 | 0 | 0.00 | 0 | -2.50 | 0 | -1.69 | 0 | 0.00 | 0 | 72 | 1.41 | 1.94 | 0 |
| 2017 (3) | 18.34 | -51.6 | 19.35 | -33.71 | 4.86 | -13.06 | 0.02 | 0.0 | 0.26 | 52.94 | 0 | 0 | 0.01 | 0.0 | 0.03 | 0 | 0.08 | 0.0 | 0 | 0 | -0.09 | 0 | -0.43 | 0 | -1.02 | 0 | -6.9 | 0 | -6.41 | 0 | -0.15 | 0 | 0.00 | 0 | -8.98 | 0 | -4.99 | 0 | 0.00 | 0 | 71 | -15.48 | -3.28 | 0 |
| 2016 (2) | 37.89 | -16.39 | 29.19 | -5.29 | 5.59 | 3.33 | 0.02 | 0.0 | 0.17 | 70.0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0.08 | -11.11 | 0.01 | 0 | 0.27 | 0 | -0.2 | 0 | -0.22 | 0 | 2.89 | -68.28 | 2.78 | -64.36 | 0.42 | -67.94 | 14.49 | 0.91 | 3.12 | -59.32 | 2.78 | -61.39 | 0.00 | 0 | 84 | -13.4 | 6.42 | -42.52 |
| 2015 (1) | 45.32 | 88.36 | 30.82 | 71.41 | 5.41 | 97.45 | 0.02 | 100.0 | 0.1 | 11.11 | 0 | 0 | 0.04 | -60.0 | 0.04 | 0 | 0.09 | 50.0 | 0 | 0 | 0 | 0 | 0.16 | -20.0 | 0.02 | -86.67 | 9.11 | 161.03 | 7.8 | 168.97 | 1.31 | 122.03 | 14.36 | -15.13 | 7.67 | 168.18 | 7.20 | 182.35 | 0.00 | 0 | 97 | -2.02 | 11.17 | 119.02 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 1.47 | 11.36 | -17.42 | 1.36 | 10.57 | -27.27 | 0.59 | -6.35 | -29.76 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.05 | -66.67 | 94.44 | -0.52 | 10.34 | 71.58 | -0.48 | 14.29 | 72.73 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.44 | 12.0 | 79.15 | -0.40 | 18.37 | 50.0 | -2.21 | -24.16 | 52.78 | 108 | -2.7 | 30.12 | -0.31 | 11.43 | 79.05 |
| 24Q3 (19) | 1.32 | -9.59 | -18.52 | 1.23 | -4.65 | -18.54 | 0.63 | -17.11 | -41.67 | 0.02 | -33.33 | 0 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.05 | -350.0 | -350.0 | -0.03 | -200.0 | 0 | -0.58 | -3.57 | 40.21 | -0.56 | -7.69 | 40.43 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.50 | -6.38 | 55.75 | -0.49 | 3.92 | 43.68 | -1.78 | -39.06 | 34.56 | 111 | 0.0 | 32.14 | -0.35 | -12.9 | 39.66 |
| 24Q2 (18) | 1.46 | -1.35 | -5.19 | 1.29 | -20.86 | -7.86 | 0.76 | -6.17 | -7.32 | 0.03 | 200.0 | 50.0 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | -77.78 | 0.03 | -40.0 | -25.0 | -0.56 | 37.78 | 12.5 | -0.52 | 37.35 | 1.89 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.47 | 43.37 | 31.88 | -0.51 | 37.04 | 3.77 | -1.28 | -54.22 | 18.47 | 111 | 12.12 | 46.05 | -0.31 | 52.31 | -34.78 |
| 24Q1 (17) | 1.48 | -16.85 | 9.63 | 1.63 | -12.83 | 27.34 | 0.81 | -3.57 | 2.53 | 0.01 | -50.0 | 0.0 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 216.67 | 333.33 | 0.05 | 105.56 | 200.0 | -0.9 | 50.82 | -16.88 | -0.83 | 52.84 | -23.88 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.83 | 60.66 | 4.6 | -0.81 | -1.25 | -42.11 | -0.83 | 82.26 | 4.6 | 99 | 19.28 | 30.26 | -0.65 | 56.08 | -85.71 |
| 23Q4 (16) | 1.78 | 9.88 | -10.1 | 1.87 | 23.84 | 20.65 | 0.84 | -22.22 | 10.53 | 0.02 | 0 | 100.0 | 0.02 | -50.0 | -33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -400.0 | -20.0 | -0.9 | 0 | -1025.0 | -1.83 | -88.66 | -346.34 | -1.76 | -87.23 | -506.9 | 0.02 | -33.33 | 0 | 0.00 | 0 | 0 | -2.11 | -86.73 | -441.03 | -0.80 | 8.05 | -321.05 | -4.68 | -72.06 | -1276.47 | 83 | -1.19 | 9.21 | -1.48 | -155.17 | -7500.0 |
| 23Q3 (15) | 1.62 | 5.19 | -29.26 | 1.51 | 7.86 | -9.04 | 1.08 | 31.71 | 31.71 | 0 | -100.0 | 0 | 0.04 | 0.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -77.78 | -81.82 | 0 | -100.0 | -100.0 | -0.97 | -51.56 | -1112.5 | -0.94 | -77.36 | -2250.0 | 0.03 | 0 | 0 | 0.00 | 0 | 0 | -1.13 | -63.77 | -2160.0 | -0.87 | -64.15 | -569.23 | -2.72 | -73.25 | -6900.0 | 84 | 10.53 | 10.53 | -0.58 | -152.17 | -256.76 |
| 23Q2 (14) | 1.54 | 14.07 | -43.17 | 1.4 | 9.38 | -25.13 | 0.82 | 3.8 | 3.8 | 0.02 | 100.0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 400.0 | -10.0 | 0.04 | 180.0 | -69.23 | -0.64 | 16.88 | -476.47 | -0.53 | 20.9 | -411.76 | 0 | 0 | 0 | 0.00 | 0 | -100.0 | -0.69 | 20.69 | -413.64 | -0.53 | 7.02 | -1425.0 | -1.57 | -80.46 | -1670.0 | 76 | 0.0 | 0.0 | -0.23 | 34.29 | -133.33 |
| 23Q1 (13) | 1.35 | -31.82 | -53.77 | 1.28 | -17.42 | -43.11 | 0.79 | 3.95 | 2.6 | 0.01 | 0.0 | 0 | 0.04 | 33.33 | 33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 40.0 | -200.0 | -0.05 | 37.5 | -66.67 | -0.77 | -87.8 | -450.0 | -0.67 | -131.03 | -570.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.87 | -123.08 | -569.23 | -0.57 | -200.0 | -850.0 | -0.87 | -155.88 | -569.23 | 76 | 0.0 | 0.0 | -0.35 | -1850.0 | -179.55 |
| 22Q4 (12) | 1.98 | -13.54 | -38.51 | 1.55 | -6.63 | -42.8 | 0.76 | -7.32 | -5.0 | 0.01 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -145.45 | -150.0 | -0.08 | -180.0 | -100.0 | -0.41 | -412.5 | -24.24 | -0.29 | -625.0 | 0.0 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.39 | -680.0 | 0.0 | -0.19 | -46.15 | 17.39 | -0.34 | -950.0 | 80.46 | 76 | 0.0 | 0.0 | 0.02 | -94.59 | -93.75 |
| 22Q3 (11) | 2.29 | -15.5 | -25.16 | 1.66 | -11.23 | -32.79 | 0.82 | 3.8 | -10.87 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 10.0 | 1000.0 | 0.1 | -23.08 | 0 | -0.08 | -147.06 | 75.76 | -0.04 | -123.53 | 87.88 | 0 | 0 | -100.0 | 0.00 | -100.0 | 0 | -0.05 | -122.73 | 88.64 | -0.13 | -425.0 | 58.06 | 0.04 | -60.0 | 102.94 | 76 | 0.0 | 0.0 | 0.37 | -46.38 | -2.63 |
| 22Q2 (10) | 2.71 | -7.19 | -17.88 | 1.87 | -16.89 | -27.8 | 0.79 | 2.6 | -17.71 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.1 | 1100.0 | 600.0 | 0.13 | 533.33 | 285.71 | 0.17 | 221.43 | 154.84 | 0.17 | 270.0 | 151.52 | 0 | 0 | -100.0 | 1.54 | 0 | 0 | 0.22 | 269.23 | 151.16 | 0.04 | 166.67 | 116.67 | 0.10 | 176.92 | 110.87 | 76 | 0.0 | 0.0 | 0.69 | 56.82 | 46.81 |
| 22Q1 (9) | 2.92 | -9.32 | -17.75 | 2.25 | -16.97 | -26.23 | 0.77 | -3.75 | -9.41 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | -150.0 | -0.03 | 25.0 | -50.0 | -0.14 | 57.58 | 62.16 | -0.1 | 65.52 | 73.68 | 0 | 100.0 | -100.0 | 0.00 | 0 | 0 | -0.13 | 66.67 | 73.47 | -0.06 | 73.91 | 81.82 | -0.13 | 92.53 | 73.47 | 76 | 0.0 | 0.0 | 0.44 | 37.5 | -6.38 |
| 21Q4 (8) | 3.22 | 5.23 | -5.85 | 2.71 | 9.72 | 2.26 | 0.8 | -13.04 | -1.23 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 71.43 | -0.04 | 0 | 66.67 | -0.33 | 0.0 | -106.25 | -0.29 | 12.12 | -70.59 | -0.01 | -133.33 | -150.0 | 0.00 | 0 | 0 | -0.39 | 11.36 | -77.27 | -0.23 | 25.81 | -360.0 | -1.74 | -27.94 | -1840.0 | 76 | 0.0 | 0.0 | 0.32 | -15.79 | -54.29 |
| 21Q3 (7) | 3.06 | -7.27 | -24.63 | 2.47 | -4.63 | -17.39 | 0.92 | -4.17 | 12.2 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 116.67 | 0 | 100.0 | 100.0 | -0.33 | -6.45 | -320.0 | -0.33 | 0.0 | -353.85 | 0.03 | -25.0 | -25.0 | 0.00 | 0 | -100.0 | -0.44 | -2.33 | -358.82 | -0.31 | -29.17 | -255.0 | -1.36 | -47.83 | -525.0 | 76 | 0.0 | 0.0 | 0.38 | -19.15 | -62.75 |
| 21Q2 (6) | 3.3 | -7.04 | -23.96 | 2.59 | -15.08 | -23.15 | 0.96 | 12.94 | 39.13 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | 0 | -0.07 | -250.0 | 12.5 | -0.31 | 16.22 | -247.62 | -0.33 | 13.16 | -250.0 | 0.04 | 100.0 | 0 | 0.00 | 0 | 0 | -0.43 | 12.24 | -248.28 | -0.24 | 27.27 | -185.71 | -0.92 | -87.76 | -757.14 | 76 | 0.0 | 0.0 | 0.47 | 0.0 | -56.48 |
| 21Q1 (5) | 3.55 | 3.8 | 4.72 | 3.05 | 15.09 | 10.51 | 0.85 | 4.94 | 21.43 | 0 | 0 | 0 | 0.03 | 0.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 128.57 | 0 | -0.02 | 83.33 | 60.0 | -0.37 | -131.25 | -208.33 | -0.38 | -123.53 | -245.45 | 0.02 | 0.0 | 0 | 0.00 | 0 | 0 | -0.49 | -122.73 | -226.67 | -0.33 | -560.0 | -450.0 | -0.49 | -590.0 | -226.67 | 76 | 0.0 | 0.0 | 0.47 | -32.86 | -38.96 |
| 20Q4 (4) | 3.42 | -15.76 | 0.0 | 2.65 | -11.37 | 0.0 | 0.81 | -1.22 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | -16.67 | 0.0 | -0.12 | -33.33 | 0.0 | -0.16 | -206.67 | 0.0 | -0.17 | -230.77 | 0.0 | 0.02 | -50.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.22 | -229.41 | 0.0 | -0.05 | -125.0 | 0.0 | 0.10 | -68.75 | 0.0 | 76 | 0.0 | 0.0 | 0.7 | -31.37 | 0.0 |
| 20Q3 (3) | 4.06 | -6.45 | 0.0 | 2.99 | -11.28 | 0.0 | 0.82 | 18.84 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | 0 | 0.0 | -0.09 | -12.5 | 0.0 | 0.15 | -28.57 | 0.0 | 0.13 | -40.91 | 0.0 | 0.04 | 0 | 0.0 | 26.95 | 0 | 0.0 | 0.17 | -41.38 | 0.0 | 0.20 | -28.57 | 0.0 | 0.32 | 128.57 | 0.0 | 76 | 0.0 | 0.0 | 1.02 | -5.56 | 0.0 |
| 20Q2 (2) | 4.34 | 28.02 | 0.0 | 3.37 | 22.1 | 0.0 | 0.69 | -1.43 | 0.0 | 0 | 0 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | -60.0 | 0.0 | 0.21 | 275.0 | 0.0 | 0.22 | 300.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.29 | 293.33 | 0.0 | 0.28 | 566.67 | 0.0 | 0.14 | 193.33 | 0.0 | 76 | 0.0 | 0.0 | 1.08 | 40.26 | 0.0 |
| 20Q1 (1) | 3.39 | 0.0 | 0.0 | 2.76 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | 76 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 |
