玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)512.02.0-0.23-109.09-560.00.06-40.0-57.14-0.22-1200.0-283.331.262.44-6.6730.56-1.16-10.123.26-37.07-55.34-8.32-111.7-324.260.04-33.33-60.0-0.12-100.0-700.0-8.32-120.69-311.17-8.32-111.7-324.26-3.56-146.86-57.18
24Q2 (19)500.00.0-0.11-184.62-320.00.10-74.36-50.00.02-84.62-75.01.23-9.56-9.5630.92-17.3-10.35.18-66.79-48.3-3.93-172.24-193.130.06-71.43-57.14-0.06-200.0-400.0-3.77-169.3-188.92-3.93-172.24-193.13-3.6516.78-14.96
24Q1 (18)500.00.00.13218.18333.330.3944.4495.00.131200.0333.331.362.260.037.3910.825.1515.6036.1374.35.44218.5278.950.2140.075.00.06200.0200.05.44251.9678.955.44218.5278.950.39-50.9168.65
23Q4 (17)500.00.0-0.11-320.072.50.2792.86172.970.01-91.67-88.891.33-1.4817.733.74-0.7633.8911.4656.99176.81-4.59-223.7273.190.1550.0188.24-0.06-400.070.0-3.58-190.8677.6-4.59-223.7273.19-1.11-160.0031.43
23Q3 (16)500.00.00.050.0-58.330.14-30.0-65.850.1250.0-75.511.35-0.74-17.6834.00-1.36-17.587.30-27.15-47.933.71-12.09-22.060.1-28.57-56.520.020.0-66.673.94-7.08-17.233.71-12.09-22.06-0.3733.34-15.00
23Q2 (15)500.00.00.0566.67-64.290.200.0-25.930.08166.67-78.381.360.0-4.2334.47-3.07-18.6110.0211.9619.574.2238.8217.550.1416.6716.670.020.0-71.434.2439.4718.114.2238.8217.5510.1887.0977.03
23Q1 (14)500.00.00.03107.5-86.360.20154.05-39.390.03-66.67-86.361.3620.35-12.2635.5641.11-17.978.95159.99-17.213.04117.76-53.010.12170.59-29.410.02110.0-81.823.04119.02-54.223.04117.76-53.01-5.38-162.91-18.09
22Q4 (13)500.00.0-0.40-433.33-188.89-0.37-190.24-227.590.09-81.63-87.321.13-31.1-31.5225.20-38.91-31.87-14.92-206.42-228.4-17.12-459.66-219.47-0.17-173.91-189.47-0.2-433.33-190.91-15.98-435.71-198.89-17.12-459.66-219.47-7.81-223.81-69.20
22Q3 (12)500.00.00.12-14.29100.00.4151.851125.00.4932.4388.461.6415.4986.3641.25-2.6-33.014.0267.3264.944.7632.59852.00.2391.67428.570.06-14.29100.04.7632.59263.014.7632.59852.03.55-25.3216.84
22Q2 (11)500.00.00.14-36.36133.330.27-18.18437.50.3768.1876.191.42-8.3952.6942.35-2.31-30.368.38-22.48230.123.59-44.51169.920.12-29.41300.00.07-36.36133.333.59-45.93273.963.59-44.51169.92-7.22-43.73-2.20
22Q1 (10)500.00.00.22-51.1146.670.3313.79925.00.22-69.0146.671.55-6.0655.043.3517.19-14.5110.81-6.97964.86.47-54.85-21.950.17-10.531800.00.11-50.037.56.64-58.91-22.886.47-54.85-21.9540.72299.44419.39
21Q4 (9)500.00.00.45650.0171.430.29825.0170.730.71173.08138.591.6587.570.136.99-39.92-24.3411.62236.71157.7514.332766.0143.490.19371.43195.00.22633.33168.7516.16653.42150.7214.332766.0143.4941.06325.00437.50
21Q3 (8)500.00.00.060.0115.38-0.0450.093.220.2623.81121.490.88-5.3837.561.571.2563.79-8.50-31.9982.230.50-62.41101.54-0.07-16.6777.420.030.0115.0-2.92-404.1791.150.50-62.41101.54-6.19-30.00-25.00
21Q2 (7)500.00.00.06-60.0115.79-0.08-100.078.380.2140.0125.930.93-7.072.2260.8119.9225.59-6.44-415.281.631.33-83.96103.81-0.06-500.068.420.03-62.5115.790.96-88.85102.741.33-83.96103.81-1.9631.91-4.88
21Q1 (6)500.00.00.15123.81134.88-0.0490.2486.210.15108.15134.881.03.0949.2550.713.720.24-1.2593.7994.398.29125.16124.57-0.0195.093.330.08125.0136.368.61127.02125.848.29125.16124.5727.3331.1460.38
20Q4 (5)500.00.0-0.63-61.54-103.23-0.4130.51-127.78-1.84-52.07-89.690.9751.5615.4848.8930.0632.82-20.1257.93-117.75-32.95-1.67-111.76-0.235.48-150.0-0.32-60.0-113.33-31.863.45-88.63-32.95-1.67-111.76--0.00
20Q3 (4)500.00.0-0.39-2.630.0-0.59-59.460.0-1.21-49.380.00.6418.520.037.59-22.370.0-47.82-36.390.0-32.417.160.0-0.31-63.160.0-0.2-5.260.0-33.005.80.0-32.417.160.0--0.00
20Q2 (3)500.00.0-0.3811.630.0-0.37-27.590.0-0.81-88.370.00.54-19.40.048.42-4.290.0-35.06-57.220.0-34.91-3.470.0-0.19-26.670.0-0.1913.640.0-35.03-5.130.0-34.91-3.470.0--0.00
20Q1 (2)500.00.0-0.43-38.710.0-0.29-61.110.0-0.4355.670.00.67-20.240.050.5937.440.0-22.30-141.340.0-33.74-116.840.0-0.15-87.50.0-0.22-46.670.0-33.32-97.280.0-33.74-116.840.0--0.00
19Q4 (1)500.00.0-0.310.00.0-0.180.00.0-0.970.00.00.840.00.036.810.00.0-9.240.00.0-15.560.00.0-0.080.00.0-0.150.00.0-16.890.00.0-15.560.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/100.418.23-7.264.28-7.081.26N/A-
2024/90.38-17.68-7.433.86-7.061.272.56-
2024/80.469.28-0.613.48-7.021.292.51-
2024/70.424.46-16.433.02-12.011.232.63-
2024/60.410.32-4.822.6-6.371.242.62-
2024/50.4-5.35-4.642.19-6.661.272.55-
2024/40.43-2.39-16.331.79-7.11.352.4-
2024/30.44-9.36-3.461.36-3.771.362.37-
2024/20.489.741.450.92-3.911.412.3-
2024/10.44-9.2-9.190.44-9.191.332.43-
2023/120.4819.1314.275.49-6.571.342.41-
2023/110.41-8.5518.425.01-8.191.262.55-
2023/100.448.045.614.6-9.981.322.44-
2023/90.41-11.62-27.684.16-11.381.382.32-
2023/80.47-8.11-22.073.75-9.131.452.21-
2023/70.516.34.343.43-2.631.422.25-
2023/60.488.214.872.93-3.741.512.12-
2023/50.44-25.93-5.572.45-5.261.492.15-
2023/40.5931.2511.212.01-5.191.522.1-
2023/30.45-4.744.591.41-10.731.412.26-
2023/20.48-1.77-8.70.96-16.511.382.3-
2023/10.4814.25-22.980.48-22.981.252.55-
2022/120.4223.46-34.995.8830.381.192.67-
2022/110.34-18.44-32.595.4641.431.332.38-
2022/100.42-26.02-20.785.1152.691.592.0海灣集團之飯店業務隨景氣回升,商務客及網路訂房漸漸回籠,另集團下舞波比餐飲有限公司市場耕耘有成,故營收逐步成長。
2022/90.57-4.7652.294.6966.551.651.92海灣集團之飯店業務隨景氣回升,商務客及網路訂房漸漸回籠,另集團下舞波比餐飲有限公司市場耕耘有成,故營收逐步成長。
2022/80.623.04134.364.1268.731.542.06海灣集團之飯店業務隨景氣回升,商務客及網路訂房漸漸回籠,另集團下舞波比餐飲有限公司市場耕耘有成,故營收逐步成長。
2022/70.496.84100.03.5361.081.412.25海灣集團之飯店業務隨景氣回升,商務客及網路訂房漸漸回籠,另集團下舞波比餐飲有限公司市場耕耘有成,故營收逐步成長。
2022/60.45-2.5672.253.0456.231.462.16海灣集團之飯店業務隨景氣回升,商務客及網路訂房漸漸回籠,另集團下舞波比餐飲有限公司市場耕耘有成,故營收逐步成長。
2022/50.47-12.7664.592.5953.711.442.2海灣集團之飯店業務隨景氣回升,商務客及網路訂房漸漸回籠,另集團下舞波比餐飲有限公司市場耕耘有成,故營收逐步成長。
2022/40.5323.4335.792.1251.511.492.11海灣集團之飯店業務隨景氣回升,商務客及網路訂房漸漸回籠,另集團下舞波比餐飲有限公司市場耕耘有成,故營收逐步成長。
2022/30.43-16.8534.861.5857.671.581.98海灣集團之飯店業務隨景氣回升,商務客及網路訂房漸漸回籠,另集團下舞波比餐飲有限公司市場耕耘有成,故營收逐步成長。
2022/20.52-17.1354.731.1568.411.81.74海灣集團之飯店業務隨景氣回升,商務客及網路訂房漸漸回籠,另集團下舞波比餐飲有限公司市場耕耘有成,故營收逐步成長。
2022/10.63-3.5581.720.6381.721.791.75海灣集團之飯店業務隨景氣回升,商務客及網路訂房漸漸回籠,另集團下舞波比餐飲有限公司市場耕耘有成,故營收逐步成長。
2021/120.6528.0174.084.5158.911.691.84海灣集團之飯店業務隨景氣回升,商務客及網路訂房漸漸回籠,另集團下舞波比餐飲有限公司市場耕耘有成,故營收逐步成長。
2021/110.51-4.14103.613.8651.121.412.21海灣集團之飯店業務隨景氣回升,商務客及網路訂房漸漸回籠,另集團下舞波比餐飲有限公司市場耕耘有成,故營收逐步成長。
2021/100.5342.2154.643.3545.421.162.69海灣集團之飯店業務隨景氣回升,商務客及網路訂房漸漸回籠,另集團下舞波比餐飲有限公司市場耕耘有成,故營收逐步成長。
2021/90.3746.5575.552.8250.670.873.57海灣集團之飯店業務隨景氣回升,商務客及網路訂房漸漸回籠,另集團下舞波比餐飲有限公司市場耕耘有成,故營收逐步成長。
2021/80.265.0-6.242.4447.470.764.08-
2021/70.24-7.9844.782.1958.030.793.93海灣集團之飯店業務隨景氣回升,商務客及網路訂房漸漸回籠,另集團下舞波比餐飲有限公司市場耕耘有成,故營收逐步成長。
2021/60.26-6.8931.261.9559.860.943.3海灣集團之飯店業務隨景氣回升,商務客及網路訂房漸漸回籠,另集團下舞波比餐飲有限公司市場耕耘有成,故營收逐步成長。
2021/50.28-28.0258.141.6865.511.03.11海灣集團之飯店業務隨景氣回升,商務客及網路訂房漸漸回籠,另集團下舞波比餐飲有限公司市場耕耘有成,故營收逐步成長。
2021/40.3922.58128.931.467.11.052.96海灣集團之飯店業務隨景氣回升,商務客及網路訂房漸漸回籠,另集團下舞波比餐飲有限公司市場耕耘有成,故營收逐步成長。
2021/30.32-4.694.541.051.091.03.1海灣集團之飯店業務隨景氣回升,商務客及網路訂房漸漸回籠,另集團下舞波比餐飲有限公司市場耕耘有成,故營收逐步成長。
2021/20.34-2.6847.930.6836.721.062.94-
2021/10.35-7.627.320.3527.320.973.2-
2020/120.3749.7227.972.84-8.780.973.21-
2020/110.25-27.2-9.72.55-9.310.813.85-
2020/100.3461.4428.682.3-9.270.833.75-
2020/90.21-21.73-6.911.87-17.670.654.76-
2020/80.2762.1511.491.66-18.870.644.85-
2020/70.17-16.57-30.941.39-22.990.555.67-
2020/60.212.16-18.171.22-21.750.555.65-
2020/50.184.18-26.741.02-22.420.526.04
2020/40.174.17-32.780.84-21.430.565.52
2020/30.17-27.45-41.950.66-17.840.664.71-
2020/20.23-16.23-14.220.5-4.760.793.95
2020/10.27-7.134.930.274.930.843.72-
2019/120.295.64-94.533.11-70.610.0N/A本公司原以出售房屋為主要營業項目,自107年12月底將剩餘建案出售後,本公司就以旅館業為主要營業項目,遂與前期差異較大。
2019/110.283.75-84.072.82-46.220.0N/A本公司原以出售房屋為主要營業項目,自107年12月底將剩餘建案出售後,本公司就以旅館業為主要營業項目,遂與前期差異較大。
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)500.00.01-88.890.8015.945.39-6.2634.45-11.499.4355.871.62161.290.5145.710.1100.00.01-80.0
2022 (9)500.00.09-87.320.69392.865.7528.9238.92-21.996.05511.110.62-91.770.35775.00.05-85.290.05-86.11
2021 (8)500.00.7100.1404.4657.649.896.990.9907.5300.0400.3400.360
2020 (7)500.0-1.840-1.6302.83-9.8746.63-11.3-29.790-33.390-0.840-0.940-0.920
2019 (6)5035.14-0.970-0.1403.14-70.4152.5762.86-0.310-14.030-0.010-0.430-0.490
2018 (5)3723.333.1203.001011.1110.61197.232.28-37.9714.424269.710.3801.5315200.01.1601.160
2017 (4)3030.43-1.9500.27-34.153.5724.3952.0420.210.33-89.22-21.5000.01-88.89-0.720-0.590
2016 (3)234.55-0.8300.4102.87114.1843.29-33.033.06-45.36-10.9200.0928.57-0.310-0.190
2015 (2)224.769.595541.18-0.2501.34-33.064.64-7.255.60-66.41234.293417.870.07-78.793.281390.913.077575.0
2014 (1)215.00.17-61.360.29-74.562.0-36.5169.69016.6706.6600.33-45.00.22100.00.04-60.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。