損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)5.39-6.263.540.851.35-28.570.0100.5422.730.05-28.57000000000000-0.400.1100.00.01-80.00.020.016.10-47.130.01-88.890.8015.940.000500.01.462.82
2022 (9)5.7528.923.5156.71.89-13.3000.4418.920.0775.0000000000000-0.300.05-85.290.05-86.110.02030.4500.09-87.320.69392.860.000500.01.42-5.96
2021 (8)4.4657.62.2448.342.180.93000.3712.120.040.00000000000000.2900.3400.360000.0000.7100.1400.000500.01.51978.57
2020 (7)2.83-9.871.511.342.1630.12000.33-17.50.04-20.00000000000-0.010-0.090-0.940-0.9200.01-50.00.000-1.840-1.6300.000500.00.14-79.71
2019 (6)3.14-70.411.49-79.251.66-12.17000.4-9.090.050000.05000000000-0.420-0.430-0.4900.02-66.670.000-0.970-0.1400.0005035.140.69-59.65
2018 (5)10.61197.27.18319.881.892.16000.44-33.3300000000000.19000-0.3701.1601.1600.0620.05.3603.1203.001011.110.0003723.331.71968.75
2017 (4)3.5724.391.714.911.8560.87000.6653.49000000000000-0.010-0.730-0.720-0.5900.0500.000-1.9500.27-34.150.0003030.430.16-40.74
2016 (3)2.87114.181.63246.811.1545.57000.43-18.8700000000000000-0.40-0.310-0.190000.000-0.8300.4100.000234.550.27-93.04
2015 (2)1.34-33.00.47-21.670.79-25.47000.53-11.67000000000000003.203.281390.913.077575.00.1455.564.24-89.229.595541.18-0.2500.000224.763.88340.91
2014 (1)2.0-36.510.6-72.221.06171.790.0100.615.380000000000-0.01000-0.1100.22100.00.04-60.00.09800.039.35287.680.17-61.360.29-74.560.000215.00.8835.38
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.262.44-6.670.883.53-1.120.346.25-5.560000-100.0-100.00-100.0-100.0000000000000000000-0.15-36.36-200.0-0.11-120.0-320.0-0.12-100.0-700.00000.000-100.0-0.23-109.09-560.00.06-40.0-57.14-0.22-1200.0-283.33512.02.00.24-7.69-38.46
24Q2 (19)1.23-9.56-9.560.850.0-4.490.326.67-3.030000.12-7.699.090.010.00.0000000000000000000-0.1121.43-37.5-0.05-171.43-183.33-0.06-200.0-400.00000.000-100.0-0.11-184.62-320.00.10-74.36-50.00.02-84.62-75.0500.00.00.26-33.33-33.33
24Q1 (18)1.362.260.00.85-3.41-2.30.30.0-16.670000.13-40.9130.00.010.0-50.0000000000000000000-0.1430.0-75.00.07240.075.00.06200.0200.00-100.000.00000.13218.18333.330.3944.4495.00.131200.0333.33500.00.00.3925.815.41
23Q4 (17)1.33-1.4817.70.88-1.123.530.3-16.67-33.330000.22120.083.330.01-50.0-50.0000000000000000000-0.2-300.0-1900.0-0.05-200.072.22-0.06-400.070.00.0100.00.00-100.00-0.11-320.072.50.2792.86172.970.01-91.67-88.89500.00.00.31-20.5182.35
23Q3 (16)1.35-0.74-17.680.890.0-7.290.369.09-20.00000.1-9.09-16.670.02100.00.0000000000000000000-0.0537.566.670.05-16.67-37.50.020.0-66.670006.011838.7100.050.0-58.330.14-30.0-65.850.1250.0-75.51500.00.00.390.0-9.3
23Q2 (15)1.360.0-4.230.892.38.540.33-8.33-31.250000.1110.010.00.01-50.0-50.0000000000000000000-0.080.0-14.290.0650.020.00.020.0-71.430000.31000.0566.67-64.290.200.0-25.930.08166.67-78.38500.00.00.395.410.0
23Q1 (14)1.3620.35-12.260.872.35-1.140.36-20.0-28.00000.1-16.670.00.020.00.0000000000000000000-0.08-700.0-33.330.04122.22-60.00.02110.0-81.820-100.000.000-100.00.03107.5-86.360.20154.05-39.390.03-66.67-86.36500.00.00.37117.65-13.95
22Q4 (13)1.13-31.1-31.520.85-11.46-18.270.450.07.140000.120.020.00.020.0100.0000000000000000000-0.0193.33-114.29-0.18-325.0-166.67-0.2-433.33-190.910.010-66.670.000-100.0-0.40-433.33-188.89-0.37-190.24-227.590.09-81.63-87.32500.00.00.17-60.47-71.67
22Q3 (12)1.6415.4986.360.9617.07182.350.45-6.25-27.420000.1220.033.330.020.0100.0000000000000000000-0.15-114.29-400.00.0860.0366.670.06-14.29100.000100.00.00000.12-14.29100.00.4151.851125.00.4932.4388.46500.00.00.4310.2672.0
22Q2 (11)1.42-8.3952.690.82-6.82121.620.48-4.0-23.810000.10.00.00.020.0100.0000000000000000000-0.07-16.67-200.00.05-50.0400.00.07-36.36133.330000.00-100.000.14-36.36133.330.27-18.18437.50.3768.1876.19500.00.00.39-9.330.0
22Q1 (10)1.55-6.0655.00.88-15.3879.590.519.05-3.850000.10.025.00.02100.0100.0000000000000000000-0.06-185.71-160.00.1-62.9611.110.11-50.037.50-100.002.54-77.5-32.980.22-51.1146.670.3313.79925.00.22-69.0146.67500.00.00.43-28.3319.44
21Q4 (9)1.6587.570.11.04205.88108.00.42-32.26-37.310000.111.110.00.010.00.00000000000000000000.0740.0163.640.271000.0187.10.22633.33168.750.03200.0200.011.29000.45650.0171.430.29825.0170.730.71173.08138.59500.00.00.6140.00
21Q3 (8)0.88-5.3837.50.34-8.11-15.00.62-1.5912.730000.09-10.012.50.010.00.00000000000000000000.05-28.57-50.0-0.03-400.085.710.030.0115.0-0.03000.00000.060.0115.38-0.0450.093.220.2623.81121.49500.00.00.25-16.67525.0
21Q2 (7)0.93-7.072.220.37-24.4932.140.6321.1540.00000.125.011.110.010.00.00000000000000000000.07-30.000.01-88.89105.260.03-62.5115.790000.00-100.000.06-60.0115.79-0.08-100.078.380.2140.0125.93500.00.00.3-16.67275.0
21Q1 (6)1.03.0949.250.49-2.048.480.52-22.396.120000.08-20.033.330.010.00.00000000000000000000.1190.91242.860.09129.03140.910.08125.0136.360-100.003.79000.15123.81134.88-0.0490.2486.210.15108.15134.88500.00.00.3601700.0
20Q4 (5)0.9751.5615.480.525.0-5.660.6721.8271.790000.125.000.010.00000000000000000000-0.11-210.0-83.33-0.31-47.62-121.43-0.32-60.0-113.330.010200.00.0000-0.63-61.54-103.23-0.4130.51-127.78-1.84-52.07-89.69500.00.00-100.0-100.0
20Q3 (4)0.6418.520.00.442.860.00.5522.220.0000.00.08-11.110.00.010.00.0000.0000.0000.0000.0000.0000.00.100.0-0.21-10.530.0-0.2-5.260.0000.00.0000.0-0.39-2.630.0-0.59-59.460.0-1.21-49.380.0500.00.00.04-50.00.0
20Q2 (3)0.54-19.40.00.28-15.150.00.45-8.160.0000.00.0950.00.00.010.00.0000.0000.0000.0000.0000.0000.00100.00.0-0.1913.640.0-0.1913.640.0000.00.0000.0-0.3811.630.0-0.37-27.590.0-0.81-88.370.0500.00.00.08300.00.0
20Q1 (2)0.67-20.240.00.33-37.740.00.4925.640.0000.00.0600.00.0100.0000.0000.0000.0000.0000.0000.0-0.07-16.670.0-0.22-57.140.0-0.22-46.670.00100.00.00.0000.0-0.43-38.710.0-0.29-61.110.0-0.4355.670.0500.00.00.02-84.620.0
19Q4 (1)0.840.00.00.530.00.00.390.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.060.00.0-0.140.00.0-0.150.00.0-0.010.00.00.000.00.0-0.310.00.0-0.180.00.0-0.970.00.0500.00.00.130.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。