損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 36.68 | -7.07 | 25.64 | -2.95 | 2.54 | 2.42 | 1.26 | 293.75 | 0.14 | 27.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.32 | -17.95 | 1.6 | 190.91 | 10.1 | -9.17 | 8.4 | -8.4 | 1.7 | -12.37 | 16.82 | -3.83 | 6.12 | -8.11 | 5.00 | -21.14 | 0.00 | 0 | 136 | 0.0 | 16.68 | -5.39 |
| 2022 (9) | 39.47 | 27.9 | 26.42 | 11.24 | 2.48 | 7.36 | 0.32 | 357.14 | 0.11 | 120.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0.39 | 0 | 0.55 | 0 | 11.12 | 136.09 | 9.17 | 132.74 | 1.94 | 151.95 | 17.49 | 6.71 | 6.66 | 132.06 | 6.34 | 114.19 | 0.00 | 0 | 136 | 0.0 | 17.63 | 59.4 |
| 2021 (8) | 30.86 | 18.06 | 23.75 | 8.94 | 2.31 | 12.14 | 0.07 | -70.83 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | 0 | 0 | -0.24 | 0 | -0.09 | 0 | 4.71 | 106.58 | 3.94 | 88.52 | 0.77 | 327.78 | 16.39 | 103.35 | 2.87 | 88.82 | 2.96 | 93.46 | 0.00 | 0 | 136 | 0.0 | 11.06 | 22.08 |
| 2020 (7) | 26.14 | -11.18 | 21.8 | 5.88 | 2.06 | -9.65 | 0.24 | -46.67 | 0.08 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -87.72 | 0 | 0 | -0.28 | 0 | 0.01 | -98.82 | 2.28 | -69.23 | 2.09 | -63.2 | 0.18 | -89.6 | 8.06 | -65.5 | 1.52 | -63.02 | 1.53 | -56.9 | 0.00 | 0 | 136 | 0.0 | 9.06 | -40.32 |
| 2019 (6) | 29.43 | 2.54 | 20.59 | -6.75 | 2.28 | 0.88 | 0.45 | 80.0 | 0.16 | -36.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 | 307.14 | 0 | 0 | -0.04 | 0 | 0.85 | 325.0 | 7.41 | 62.5 | 5.68 | 72.12 | 1.73 | 37.3 | 23.36 | -15.67 | 4.11 | 71.97 | 3.55 | 55.7 | 0.00 | 0 | 136 | 0.0 | 15.18 | 31.2 |
| 2018 (5) | 28.7 | 0.95 | 22.08 | -8.61 | 2.26 | -15.04 | 0.25 | 25.0 | 0.25 | -60.94 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.14 | -12.5 | 0 | 0 | 0.05 | 0 | 0.2 | 0 | 4.56 | -51.64 | 3.3 | -54.67 | 1.26 | -41.4 | 27.70 | 21.38 | 2.39 | -53.68 | 2.28 | -64.6 | 0.00 | 0 | 136 | 0.0 | 11.57 | -38.36 |
| 2017 (4) | 28.43 | -15.69 | 24.16 | -14.81 | 2.66 | 11.3 | 0.2 | 66.67 | 0.64 | -54.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 1500.0 | 0 | 0 | -1.06 | 0 | -1.48 | 0 | 9.43 | 53.83 | 7.28 | 19.15 | 2.15 | 10650.0 | 22.82 | 8676.92 | 5.16 | 18.89 | 6.44 | 12.2 | 0.00 | 0 | 136 | 0.0 | 18.77 | -2.29 |
| 2016 (3) | 33.72 | 15.16 | 28.36 | -0.28 | 2.39 | 7.17 | 0.12 | -7.69 | 1.41 | 107.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.12 | 0 | -1.7 | 0 | 6.13 | 0 | 6.11 | 0 | 0.02 | -97.22 | 0.26 | 0 | 4.34 | 0 | 5.74 | 0 | 0.00 | 0 | 136 | 0.0 | 19.21 | 79.37 |
| 2015 (2) | 29.28 | -31.22 | 28.44 | -14.0 | 2.23 | -9.72 | 0.13 | 30.0 | 0.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -56.67 | -0.61 | 0 | -2.01 | 0 | -1.64 | 0 | 0.72 | -40.98 | 0.00 | 0 | -1.20 | 0 | -0.76 | 0 | 0.00 | 0 | 136 | 0.0 | 10.71 | -46.18 |
| 2014 (1) | 42.57 | 190.38 | 33.07 | 332.85 | 2.47 | 133.02 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 400.0 | 0.49 | 188.24 | 7.53 | 11.72 | 5.06 | -7.66 | 1.22 | -3.94 | 16.17 | -13.94 | 3.68 | -7.54 | 3.36 | -13.85 | 0.00 | 0 | 136 | 0.0 | 19.9 | 103.48 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 10.46 | 2.55 | 8.62 | 7.95 | 4.33 | 18.66 | 0.66 | 4.76 | -16.46 | 0.23 | -20.69 | -25.81 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.37 | -21.28 | -64.08 | 2.21 | -8.68 | -30.28 | 1.75 | -16.27 | -31.1 | 0.47 | 42.42 | -26.56 | 21.05 | 55.35 | 4.94 | 1.28 | -16.88 | -31.18 | 1.01 | -15.13 | -9.01 | 4.68 | 37.65 | -8.06 | 136 | 0.0 | 0.0 | 3.94 | -4.83 | -18.43 |
| 24Q2 (19) | 10.2 | 1.9 | 13.21 | 7.62 | 5.98 | 22.12 | 0.63 | -5.97 | -4.55 | 0.29 | 3.57 | -9.38 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0.16 | -78.95 | -66.67 | 0.47 | -53.92 | -42.68 | 2.42 | -23.66 | -17.12 | 2.09 | -17.39 | -19.62 | 0.33 | -47.62 | 3.12 | 13.55 | -32.25 | 22.29 | 1.54 | -17.2 | -19.37 | 1.19 | 7.21 | -9.16 | 3.40 | 82.8 | 5.59 | 136 | 0.0 | 0.0 | 4.14 | -14.81 | -9.01 |
| 24Q1 (18) | 10.01 | 5.81 | 16.67 | 7.19 | 8.45 | 18.45 | 0.67 | 34.0 | 13.56 | 0.28 | -17.65 | -3.45 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.76 | 189.41 | 0 | 1.02 | 292.45 | 264.29 | 3.17 | 76.11 | 44.09 | 2.53 | 72.11 | 40.56 | 0.63 | 90.91 | 57.5 | 20.00 | 8.11 | 8.75 | 1.86 | 72.22 | 40.91 | 1.11 | -24.49 | -0.89 | 1.86 | -69.81 | 40.91 | 136 | 0.0 | 0.0 | 4.86 | 39.66 | 27.23 |
| 23Q4 (17) | 9.46 | -1.77 | 6.29 | 6.63 | -1.04 | 7.63 | 0.5 | -36.71 | -3.85 | 0.34 | 9.68 | 70.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.85 | -223.19 | -32.81 | -0.53 | -151.46 | 10.17 | 1.8 | -43.22 | 9.76 | 1.47 | -42.13 | 14.84 | 0.33 | -48.44 | -8.33 | 18.50 | -7.78 | -15.06 | 1.08 | -41.94 | 14.89 | 1.47 | 32.43 | 6.52 | 6.16 | 21.02 | -8.47 | 136 | 0.0 | 0.0 | 3.48 | -27.95 | 3.26 |
| 23Q3 (16) | 9.63 | 6.88 | -0.72 | 6.7 | 7.37 | 4.04 | 0.79 | 19.7 | 27.42 | 0.31 | -3.12 | 287.5 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.69 | 43.75 | 109.09 | 1.03 | 25.61 | 151.22 | 3.17 | 8.56 | 3.59 | 2.54 | -2.31 | 2.42 | 0.64 | 100.0 | 10.34 | 20.06 | 81.05 | 5.58 | 1.86 | -2.62 | 2.2 | 1.11 | -15.27 | -26.97 | 5.09 | 58.07 | -12.09 | 136 | 0.0 | 0.0 | 4.83 | 6.15 | 1.26 |
| 23Q2 (15) | 9.01 | 5.01 | -19.19 | 6.24 | 2.8 | -14.17 | 0.66 | 11.86 | -7.04 | 0.32 | 10.34 | 966.67 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.48 | 0 | 26.32 | 0.82 | 192.86 | 105.0 | 2.92 | 32.73 | -18.21 | 2.6 | 44.44 | -16.93 | 0.32 | -20.0 | -27.27 | 11.08 | -39.75 | -9.25 | 1.91 | 44.7 | -16.96 | 1.31 | 16.96 | -34.83 | 3.22 | 143.94 | -18.89 | 136 | 0.0 | 0.0 | 4.55 | 19.11 | -12.33 |
| 23Q1 (14) | 8.58 | -3.6 | -11.64 | 6.07 | -1.46 | -7.33 | 0.59 | 13.46 | -7.81 | 0.29 | 45.0 | 2800.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.28 | 147.46 | -12.5 | 2.2 | 34.15 | -22.81 | 1.8 | 40.62 | -21.05 | 0.4 | 11.11 | -29.82 | 18.39 | -15.56 | -8.05 | 1.32 | 40.43 | -20.96 | 1.12 | -18.84 | -22.22 | 1.32 | -80.39 | -20.96 | 136 | 0.0 | 0.0 | 3.82 | 13.35 | -11.16 |
| 22Q4 (13) | 8.9 | -8.25 | 5.58 | 6.16 | -4.35 | -3.14 | 0.52 | -16.13 | -5.45 | 0.2 | 150.0 | 1900.0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.01 | -50.0 | -75.0 | 0 | 0 | 0 | -0.64 | -293.94 | -966.67 | -0.59 | -243.9 | -6000.0 | 1.64 | -46.41 | 7.19 | 1.28 | -48.39 | 6.67 | 0.36 | -37.93 | 12.5 | 21.78 | 14.63 | 2.88 | 0.94 | -48.35 | 6.82 | 1.38 | -9.21 | 56.82 | 6.73 | 16.23 | 132.87 | 136 | 0.0 | 0.0 | 3.37 | -29.35 | 8.71 |
| 22Q3 (12) | 9.7 | -13.0 | 12.14 | 6.44 | -11.42 | 1.9 | 0.62 | -12.68 | -3.12 | 0.08 | 166.67 | 700.0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.33 | -13.16 | 0 | 0.41 | 2.5 | 1950.0 | 3.06 | -14.29 | 78.95 | 2.48 | -20.77 | 82.35 | 0.58 | 31.82 | 65.71 | 19.00 | 55.61 | -6.5 | 1.82 | -20.87 | 82.0 | 1.52 | -24.38 | 53.54 | 5.79 | 45.84 | 188.06 | 136 | 0.0 | 0.0 | 4.77 | -8.09 | 46.77 |
| 22Q2 (11) | 11.15 | 14.83 | 59.06 | 7.27 | 10.99 | 34.13 | 0.71 | 10.94 | 20.34 | 0.03 | 200.0 | 50.0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 18.75 | 480.0 | 0.4 | 25.0 | 600.0 | 3.57 | 25.26 | 292.31 | 3.13 | 37.28 | 259.77 | 0.44 | -22.81 | 780.0 | 12.21 | -38.95 | 126.11 | 2.30 | 37.72 | 259.37 | 2.01 | 39.58 | 187.14 | 3.97 | 137.72 | 293.07 | 136 | 0.0 | 0.0 | 5.19 | 20.7 | 110.12 |
| 22Q1 (10) | 9.71 | 15.18 | 43.43 | 6.55 | 2.99 | 15.93 | 0.64 | 16.36 | 20.75 | 0.01 | 0.0 | -66.67 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.32 | 633.33 | 557.14 | 0.32 | 3100.0 | 900.0 | 2.85 | 86.27 | 408.93 | 2.28 | 90.0 | 347.06 | 0.57 | 78.12 | 1040.0 | 20.00 | -5.53 | 114.59 | 1.67 | 89.77 | 351.35 | 1.44 | 63.64 | 260.0 | 1.67 | -42.21 | 351.35 | 136 | 0.0 | 0.0 | 4.3 | 38.71 | 91.96 |
| 21Q4 (9) | 8.43 | -2.54 | 11.8 | 6.36 | 0.63 | 10.42 | 0.55 | -14.06 | 10.0 | 0.01 | 0.0 | -75.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 53.85 | 0.01 | -50.0 | 111.11 | 1.53 | -10.53 | 28.57 | 1.2 | -11.76 | 30.43 | 0.32 | -8.57 | 18.52 | 21.17 | 4.18 | -7.92 | 0.88 | -12.0 | 29.41 | 0.88 | -11.11 | 18.92 | 2.89 | 43.78 | 87.66 | 136 | 0.0 | 0.0 | 3.1 | -4.62 | 9.54 |
| 21Q3 (8) | 8.65 | 23.4 | 21.66 | 6.32 | 16.61 | 12.26 | 0.64 | 8.47 | 30.61 | 0.01 | -50.0 | -80.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.02 | 125.0 | 300.0 | 1.71 | 87.91 | 74.49 | 1.36 | 56.32 | 72.15 | 0.35 | 600.0 | 84.21 | 20.32 | 276.3 | 6.05 | 1.00 | 56.25 | 72.41 | 0.99 | 41.43 | 67.8 | 2.01 | 99.01 | 133.72 | 136 | 0.0 | 0.0 | 3.25 | 31.58 | 24.52 |
| 21Q2 (7) | 7.01 | 3.55 | 22.13 | 5.42 | -4.07 | 5.45 | 0.59 | 11.32 | 18.0 | 0.02 | -33.33 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -42.86 | 0 | -0.08 | -100.0 | -166.67 | 0.91 | 62.5 | 1037.5 | 0.87 | 70.59 | 141.67 | 0.05 | 0.0 | 117.86 | 5.40 | -42.06 | 0 | 0.64 | 72.97 | 146.15 | 0.70 | 75.0 | 141.38 | 1.01 | 172.97 | 260.71 | 136 | 0.0 | -2.16 | 2.47 | 10.27 | 40.34 |
| 21Q1 (6) | 6.77 | -10.21 | 17.94 | 5.65 | -1.91 | 7.01 | 0.53 | 6.0 | -8.62 | 0.03 | -25.0 | -66.67 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.07 | 46.15 | -450.0 | -0.04 | 55.56 | -130.77 | 0.56 | -52.94 | 2700.0 | 0.51 | -44.57 | 2450.0 | 0.05 | -81.48 | 0 | 9.32 | -59.46 | -2.2 | 0.37 | -45.59 | 3600.0 | 0.40 | -45.95 | 600.0 | 0.37 | -75.97 | 3600.0 | 136 | 0.0 | 0.0 | 2.24 | -20.85 | 19.79 |
| 20Q4 (5) | 7.54 | 6.05 | -41.19 | 5.76 | 2.31 | -2.21 | 0.5 | 2.04 | -29.58 | 0.04 | -20.0 | -63.64 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.13 | -44.44 | 0.0 | -0.09 | -800.0 | -200.0 | 1.19 | 21.43 | -80.74 | 0.92 | 16.46 | -80.87 | 0.27 | 42.11 | -80.43 | 22.99 | 19.99 | 3.23 | 0.68 | 17.24 | -80.74 | 0.74 | 25.42 | -79.21 | 1.54 | 79.07 | -63.07 | 136 | 0.0 | 0.0 | 2.83 | 8.43 | -64.4 |
| 20Q3 (4) | 7.11 | 23.87 | 0.0 | 5.63 | 9.53 | 0.0 | 0.49 | -2.0 | 0.0 | 0.05 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | 0 | 0.0 | -0.01 | 66.67 | 0.0 | 0.98 | 1125.0 | 0.0 | 0.79 | 119.44 | 0.0 | 0.19 | 167.86 | 0.0 | 19.16 | 0 | 0.0 | 0.58 | 123.08 | 0.0 | 0.59 | 103.45 | 0.0 | 0.86 | 207.14 | 0.0 | 136 | -2.16 | 0.0 | 2.61 | 48.3 | 0.0 |
| 20Q2 (3) | 5.74 | 0.0 | 0.0 | 5.14 | -2.65 | 0.0 | 0.5 | -13.79 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.03 | -123.08 | 0.0 | 0.08 | 300.0 | 0.0 | 0.36 | 1700.0 | 0.0 | -0.28 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.26 | 2500.0 | 0.0 | 0.29 | 462.5 | 0.0 | 0.28 | 2700.0 | 0.0 | 139 | 2.21 | 0.0 | 1.76 | -5.88 | 0.0 |
| 20Q1 (2) | 5.74 | -55.23 | 0.0 | 5.28 | -10.36 | 0.0 | 0.58 | -18.31 | 0.0 | 0.09 | -18.18 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 115.38 | 0.0 | 0.13 | 533.33 | 0.0 | 0.02 | -99.68 | 0.0 | 0.02 | -99.58 | 0.0 | 0 | -100.0 | 0.0 | 9.53 | -57.21 | 0.0 | 0.01 | -99.72 | 0.0 | -0.08 | -102.25 | 0.0 | 0.01 | -99.76 | 0.0 | 136 | 0.0 | 0.0 | 1.87 | -76.48 | 0.0 |
| 19Q4 (1) | 12.82 | 0.0 | 0.0 | 5.89 | 0.0 | 0.0 | 0.71 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 6.18 | 0.0 | 0.0 | 4.81 | 0.0 | 0.0 | 1.38 | 0.0 | 0.0 | 22.27 | 0.0 | 0.0 | 3.53 | 0.0 | 0.0 | 3.56 | 0.0 | 0.0 | 4.17 | 0.0 | 0.0 | 136 | 0.0 | 0.0 | 7.95 | 0.0 | 0.0 |
