損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 30.31 | -55.43 | 29.6 | -50.53 | 5.02 | -1.57 | 0.16 | 433.33 | 0.53 | 35.9 | 0.01 | 0.0 | 0.15 | 7.14 | 0 | 0 | 0.22 | 69.23 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | 0.22 | 0 | -4.1 | 0 | -3.73 | 0 | -0.37 | 0 | 0.00 | 0 | -6.13 | 0 | -6.48 | 0 | 0.00 | 0 | 61 | 12.96 | -2.0 | 0 |
| 2022 (9) | 68.0 | 45.21 | 59.83 | 42.05 | 5.1 | 9.44 | 0.03 | -40.0 | 0.39 | 225.0 | 0.01 | -50.0 | 0.14 | 0.0 | 0 | 0 | 0.13 | -69.05 | -0.09 | 0 | 0 | 0 | 0.08 | 0 | -0.2 | 0 | 2.87 | 567.44 | 2.25 | 603.12 | 0.62 | 416.67 | 21.53 | -20.52 | 4.13 | 612.07 | 4.02 | 0 | 0.00 | 0 | 54 | 0.0 | 4.78 | 121.3 |
| 2021 (8) | 46.83 | -8.21 | 42.12 | -3.88 | 4.66 | -7.54 | 0.05 | 66.67 | 0.12 | -14.29 | 0.02 | 0.0 | 0.14 | 100.0 | 0 | 0 | 0.42 | -12.5 | 0 | 0 | 0 | 0 | -0.19 | 0 | 0.38 | 0 | 0.43 | -80.09 | 0.32 | -82.12 | 0.12 | -67.57 | 27.09 | 59.26 | 0.58 | -81.93 | -0.10 | 0 | 0.00 | 0 | 54 | 3.85 | 2.16 | -40.98 |
| 2020 (7) | 51.02 | 3.83 | 43.82 | 2.19 | 5.04 | 2.65 | 0.03 | 0.0 | 0.14 | -30.0 | 0.02 | 100.0 | 0.07 | 0 | 0 | 0 | 0.48 | 166.67 | -0.01 | 0 | -0.01 | 0 | -0.62 | 0 | -0.01 | 0 | 2.16 | 50.0 | 1.79 | 73.79 | 0.37 | -9.76 | 17.01 | -40.17 | 3.21 | 77.35 | 2.95 | 89.1 | 0.00 | 0 | 52 | 1.96 | 3.66 | 41.86 |
| 2019 (6) | 49.14 | -3.65 | 42.88 | -2.99 | 4.91 | -15.05 | 0.03 | -57.14 | 0.2 | 53.85 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.18 | -48.57 | 0 | 0 | 0 | 0 | 0.11 | -84.06 | 0.08 | -89.74 | 1.44 | -20.44 | 1.03 | -18.9 | 0.41 | -25.45 | 28.43 | -5.74 | 1.81 | -16.2 | 1.56 | 95.0 | 0.00 | 0 | 51 | -1.92 | 2.58 | -4.44 |
| 2018 (5) | 51.0 | 44.44 | 44.2 | 59.86 | 5.78 | 10.52 | 0.07 | -36.36 | 0.13 | 62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 66.67 | 0.01 | 0 | 0 | 0 | 0.69 | 0 | 0.78 | 0 | 1.81 | -19.91 | 1.27 | -19.62 | 0.55 | -19.12 | 30.16 | 0.27 | 2.16 | -21.74 | 0.80 | -72.13 | 0.00 | 0 | 52 | 0.0 | 2.7 | -13.18 |
| 2017 (4) | 35.31 | 8.85 | 27.65 | 8.52 | 5.23 | 12.47 | 0.11 | 175.0 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 950.0 | 0 | 0 | 0 | 0 | -0.43 | 0 | -0.17 | 0 | 2.26 | -8.5 | 1.58 | -8.14 | 0.68 | -9.33 | 30.08 | -0.89 | 2.76 | -13.48 | 2.87 | 12.99 | 0.00 | 0 | 52 | 0.0 | 3.11 | -7.16 |
| 2016 (3) | 32.44 | 11.63 | 25.48 | 15.45 | 4.65 | 2.88 | 0.04 | -20.0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -90.91 | 0 | 0 | 0 | 0 | 0.16 | -52.94 | 0.17 | -69.64 | 2.47 | -18.75 | 1.72 | -24.56 | 0.75 | -1.32 | 30.35 | 21.59 | 3.19 | -24.94 | 2.54 | -9.93 | 0.00 | 0 | 52 | 0.0 | 3.35 | -9.21 |
| 2015 (2) | 29.06 | -7.98 | 22.07 | -3.71 | 4.52 | 5.61 | 0.05 | 400.0 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 2100.0 | 0 | 0 | 0 | 0 | 0.34 | -43.33 | 0.56 | 7.69 | 3.04 | -37.96 | 2.28 | -43.84 | 0.76 | -8.43 | 24.96 | 47.0 | 4.25 | -64.07 | 2.82 | -51.38 | 0.00 | 0 | 52 | 52.94 | 3.69 | -29.31 |
| 2014 (1) | 31.58 | 29.37 | 22.92 | 22.31 | 4.28 | 13.23 | 0.01 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -0.05 | 0 | 0 | 0 | 0.6 | 757.14 | 0.52 | 1200.0 | 4.9 | 152.58 | 4.06 | 181.94 | 0.83 | 66.0 | 16.98 | -34.06 | 11.83 | 127.5 | 5.80 | 152.17 | 0.00 | 0 | 34 | 25.93 | 5.22 | 127.95 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 6.46 | -2.42 | -5.0 | 5.84 | -0.51 | -8.89 | 1.28 | -3.76 | 7.56 | 0.05 | -37.5 | 25.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.01 | -85.71 | 116.67 | -0.66 | -29.41 | 23.26 | -0.65 | -30.0 | -14.04 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -1.07 | -30.49 | -16.3 | -1.08 | -16.13 | -28.57 | -2.98 | -56.02 | 42.36 | 61 | 0.0 | 0.0 | -0.23 | -475.0 | 20.69 |
| 24Q2 (19) | 6.62 | -5.56 | -14.25 | 5.87 | -7.12 | -28.5 | 1.33 | 13.68 | 14.66 | 0.08 | 100.0 | 166.67 | 0.12 | -20.0 | 9.09 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 121.43 | -78.57 | 0.07 | 131.82 | -68.18 | -0.51 | 27.14 | 64.34 | -0.5 | 25.37 | 66.44 | -0.01 | 66.67 | -116.67 | 0.00 | 0 | 0 | -0.82 | 24.77 | 66.26 | -0.93 | -25.68 | 66.79 | -1.91 | -75.23 | 55.06 | 61 | 0.0 | 0.0 | -0.04 | 77.78 | 95.74 |
| 24Q1 (18) | 7.01 | 1.45 | -21.06 | 6.32 | -2.92 | -25.38 | 1.17 | -4.88 | -18.18 | 0.04 | -42.86 | 100.0 | 0.15 | 7.14 | 25.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -216.67 | 17.65 | -0.22 | -222.22 | -83.33 | -0.7 | -6.06 | 39.13 | -0.67 | -13.56 | 38.53 | -0.03 | 57.14 | 50.0 | 0.00 | 0 | 0 | -1.09 | -12.37 | 46.31 | -0.74 | 41.27 | 53.46 | -1.09 | 82.22 | 46.31 | 61 | 0.0 | 15.09 | -0.18 | -28.57 | 71.43 |
| 23Q4 (17) | 6.91 | 1.62 | -63.36 | 6.51 | 1.56 | -57.48 | 1.23 | 3.36 | -1.6 | 0.07 | 75.0 | 600.0 | 0.14 | -6.67 | -22.22 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 300.0 | 1100.0 | 0.18 | 400.0 | 38.46 | -0.66 | 23.26 | -127.27 | -0.59 | -3.51 | -129.95 | -0.07 | 75.86 | -115.56 | 0.00 | 0 | -100.0 | -0.97 | -5.43 | -126.58 | -1.26 | -50.0 | -141.72 | -6.13 | -18.57 | -246.65 | 61 | 0.0 | 12.96 | -0.14 | 51.72 | -104.68 |
| 23Q3 (16) | 6.8 | -11.92 | -73.52 | 6.41 | -21.92 | -70.58 | 1.19 | 2.59 | -19.59 | 0.04 | 33.33 | 0 | 0.15 | 36.36 | 36.36 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.14 | 0 | 27.27 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -142.86 | -400.0 | -0.06 | -127.27 | 77.78 | -0.86 | 39.86 | -140.19 | -0.57 | 61.74 | -129.38 | -0.29 | -583.33 | -252.63 | 0.00 | 0 | -100.0 | -0.92 | 62.14 | -125.41 | -0.84 | 70.0 | -123.2 | -5.17 | -21.65 | -1094.23 | 61 | 0.0 | 12.96 | -0.29 | 69.15 | -110.9 |
| 23Q2 (15) | 7.72 | -13.06 | -33.62 | 8.21 | -3.07 | -27.79 | 1.16 | -18.88 | 0.0 | 0.03 | 50.0 | 0 | 0.11 | -8.33 | 83.33 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 182.35 | 0.0 | 0.22 | 283.33 | 214.29 | -1.43 | -24.35 | -70.24 | -1.49 | -36.7 | -83.95 | 0.06 | 200.0 | 300.0 | 0.00 | 0 | 0 | -2.43 | -19.7 | -63.09 | -2.80 | -76.1 | -94.44 | -4.25 | -109.36 | -39.34 | 61 | 15.09 | 12.96 | -0.94 | -49.21 | -123.81 |
| 23Q1 (14) | 8.88 | -52.92 | -24.94 | 8.47 | -44.68 | -25.37 | 1.43 | 14.4 | 19.17 | 0.02 | 100.0 | 0 | 0.12 | -33.33 | 200.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.17 | -1800.0 | -88.89 | -0.12 | -192.31 | 0.0 | -1.15 | -147.52 | -36.9 | -1.09 | -155.33 | -28.24 | -0.06 | -113.33 | -700.0 | 0.00 | -100.0 | 0 | -2.03 | -155.62 | -29.3 | -1.59 | -152.65 | -32.5 | -2.03 | -148.56 | -29.3 | 53 | -1.85 | -1.85 | -0.63 | -121.07 | -40.0 |
| 22Q4 (13) | 18.86 | -26.56 | 55.35 | 15.31 | -29.74 | 39.31 | 1.25 | -15.54 | 11.61 | 0.01 | 0 | 0.0 | 0.18 | 63.64 | 500.0 | 0 | 0 | -100.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 120.0 | 0.13 | 148.15 | 62.5 | 2.42 | 13.08 | 2100.0 | 1.97 | 1.55 | 1415.38 | 0.45 | 136.84 | 2350.0 | 18.65 | 106.53 | 0 | 3.65 | 0.83 | 1420.83 | 3.02 | -16.57 | 3675.0 | 4.18 | 703.85 | 620.69 | 54 | 0.0 | 0.0 | 2.99 | 12.41 | 443.64 |
| 22Q3 (12) | 25.68 | 120.81 | 103.81 | 21.79 | 91.64 | 91.98 | 1.48 | 27.59 | 18.4 | 0 | 0 | -100.0 | 0.11 | 83.33 | 266.67 | 0 | 0 | -100.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.11 | 1000.0 | 1000.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -85.71 | 0 | -0.27 | -485.71 | -775.0 | 2.14 | 354.76 | 7033.33 | 1.94 | 339.51 | 2871.43 | 0.19 | 733.33 | 90.0 | 9.03 | 0 | 0 | 3.62 | 342.95 | 3116.67 | 3.62 | 351.39 | 2111.11 | 0.52 | 117.05 | 52.94 | 54 | 0.0 | 0.0 | 2.66 | 733.33 | 421.57 |
| 22Q2 (11) | 11.63 | -1.69 | 5.92 | 11.37 | 0.18 | 13.59 | 1.16 | -3.33 | 0.0 | 0 | 0 | -100.0 | 0.06 | 50.0 | 100.0 | 0 | 0 | -100.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.01 | 0.0 | -96.77 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.14 | 255.56 | 255.56 | 0.07 | 158.33 | -75.0 | -0.84 | 0.0 | -940.0 | -0.81 | 4.71 | -723.08 | -0.03 | -400.0 | 0.0 | 0.00 | 0 | 0 | -1.49 | 5.1 | -696.0 | -1.44 | -20.0 | -476.0 | -3.05 | -94.27 | -763.04 | 54 | 0.0 | 0.0 | -0.42 | 6.67 | -182.35 |
| 22Q1 (10) | 11.83 | -2.55 | 6.48 | 11.35 | 3.28 | 16.17 | 1.2 | 7.14 | 5.26 | 0 | -100.0 | -100.0 | 0.04 | 33.33 | 100.0 | 0 | -100.0 | -100.0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0.01 | -88.89 | 0.0 | -0.09 | 0 | 0 | 0 | 0 | 0 | -0.09 | -80.0 | -80.0 | -0.12 | -250.0 | -500.0 | -0.84 | -863.64 | -542.11 | -0.85 | -753.85 | -808.33 | 0.01 | 150.0 | -87.5 | 0.00 | 0 | -100.0 | -1.57 | -754.17 | -847.62 | -1.20 | -1600.0 | -621.74 | -1.57 | -370.69 | -847.62 | 54 | 0.0 | 0.0 | -0.45 | -181.82 | -176.27 |
| 21Q4 (9) | 12.14 | -3.65 | -6.47 | 10.99 | -3.17 | -2.05 | 1.12 | -10.4 | -5.88 | 0.01 | -50.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.09 | 800.0 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 87.18 | 0.08 | 100.0 | 172.73 | 0.11 | 266.67 | -76.09 | 0.13 | 285.71 | -60.61 | -0.02 | -120.0 | -115.38 | 0.00 | 0 | -100.0 | 0.24 | 300.0 | -63.08 | 0.08 | 144.44 | -88.89 | 0.58 | 70.59 | -83.29 | 54 | 0.0 | 3.85 | 0.55 | 7.84 | -34.52 |
| 21Q3 (8) | 12.6 | 14.75 | -21.35 | 11.35 | 13.39 | -15.04 | 1.25 | 7.76 | -24.24 | 0.02 | 100.0 | 100.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -96.77 | -93.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.04 | -85.71 | 133.33 | 0.03 | -70.0 | -96.59 | -0.07 | -153.85 | -109.86 | 0.1 | 433.33 | -41.18 | 0.00 | 0 | -100.0 | -0.12 | -148.0 | -108.57 | -0.18 | 28.0 | -113.24 | 0.34 | -26.09 | -88.15 | 54 | 0.0 | 5.88 | 0.51 | 0.0 | -60.16 |
| 21Q2 (7) | 10.98 | -1.17 | -13.34 | 10.01 | 2.46 | -5.92 | 1.16 | 1.75 | 5.45 | 0.01 | -50.0 | 0 | 0.03 | 50.0 | -25.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.31 | 3000.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -80.0 | 0 | 0.28 | 1500.0 | 33.33 | 0.1 | -47.37 | -91.23 | 0.13 | 8.33 | -87.0 | -0.03 | -137.5 | -121.43 | 0.00 | -100.0 | -100.0 | 0.25 | 19.05 | -87.37 | -0.25 | -208.7 | -119.23 | 0.46 | 119.05 | -68.49 | 54 | 0.0 | 5.88 | 0.51 | -13.56 | -66.67 |
| 21Q1 (6) | 11.11 | -14.41 | 18.7 | 9.77 | -12.92 | 13.74 | 1.14 | -4.2 | 3.64 | 0.02 | 100.0 | 100.0 | 0.02 | -33.33 | -50.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -87.5 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 87.18 | -171.43 | -0.02 | 81.82 | 0 | 0.19 | -58.7 | 157.58 | 0.12 | -63.64 | 146.15 | 0.08 | -38.46 | 214.29 | 40.36 | 46.66 | 0 | 0.21 | -67.69 | 141.18 | 0.23 | -68.06 | 153.49 | 0.21 | -93.95 | 141.18 | 54 | 3.85 | 5.88 | 0.59 | -29.76 | 2850.0 |
| 20Q4 (5) | 12.98 | -18.98 | 10.66 | 11.22 | -16.02 | 11.31 | 1.19 | -27.88 | 4.39 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | -46.67 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.39 | -44.44 | -105.26 | -0.11 | 8.33 | 31.25 | 0.46 | -47.73 | 35.29 | 0.33 | -53.52 | 3.12 | 0.13 | -23.53 | 333.33 | 27.52 | 43.04 | 249.24 | 0.65 | -53.57 | 4.84 | 0.72 | -47.06 | -8.86 | 3.47 | 20.91 | 70.1 | 52 | 1.96 | 1.96 | 0.84 | -34.38 | 21.74 |
| 20Q3 (4) | 16.02 | 26.44 | 0.0 | 13.36 | 25.56 | 0.0 | 1.65 | 50.0 | 0.0 | 0.01 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0.15 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.27 | 0 | 0.0 | -0.12 | -157.14 | 0.0 | 0.88 | -22.81 | 0.0 | 0.71 | -29.0 | 0.0 | 0.17 | 21.43 | 0.0 | 19.24 | 56.55 | 0.0 | 1.40 | -29.29 | 0.0 | 1.36 | 4.62 | 0.0 | 2.87 | 96.58 | 0.0 | 51 | 0.0 | 0.0 | 1.28 | -16.34 | 0.0 |
| 20Q2 (3) | 12.67 | 35.36 | 0.0 | 10.64 | 23.86 | 0.0 | 1.1 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.21 | 0 | 0.0 | 1.14 | 445.45 | 0.0 | 1.0 | 484.62 | 0.0 | 0.14 | 300.0 | 0.0 | 12.29 | 0 | 0.0 | 1.98 | 488.24 | 0.0 | 1.30 | 402.33 | 0.0 | 1.46 | 386.27 | 0.0 | 51 | 0.0 | 0.0 | 1.53 | 7550.0 | 0.0 |
| 20Q1 (2) | 9.36 | -20.2 | 0.0 | 8.59 | -14.78 | 0.0 | 1.1 | -3.51 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -66.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 136.84 | 0.0 | 0 | 100.0 | 0.0 | -0.33 | -197.06 | 0.0 | -0.26 | -181.25 | 0.0 | -0.07 | -333.33 | 0.0 | 0.00 | -100.0 | 0.0 | -0.51 | -182.26 | 0.0 | -0.43 | -154.43 | 0.0 | -0.51 | -125.0 | 0.0 | 51 | 0.0 | 0.0 | 0.02 | -97.1 | 0.0 |
| 19Q4 (1) | 11.73 | 0.0 | 0.0 | 10.08 | 0.0 | 0.0 | 1.14 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 7.88 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 | 0.79 | 0.0 | 0.0 | 2.04 | 0.0 | 0.0 | 51 | 0.0 | 0.0 | 0.69 | 0.0 | 0.0 |
