玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)160-1.84-1.840.31-58.11-65.930.6811.481.491.6222.7310.247.74.9714.915.33-4.31-19.972.41-10.41-24.920.86-65.74-75.431.15-5.74-13.530.5-58.68-66.441.19-62.81-71.80.86-65.74-75.438.85-15.2654.12
24Q2 (19)1630.00.00.7427.59311.110.6196.771425.01.32127.59135.7145.4412.7321.465.574.3172.982.6957.31668.572.5112.56253.521.2276.81838.461.2128.72317.243.2012.68236.842.5112.56253.525.9620.6615.42
24Q1 (18)1630.00.00.5813.7352.630.31-65.93-39.220.58-70.7152.6340.31-0.8121.425.34-18.84-11.881.71-58.19-41.032.2314.9519.890.69-58.43-28.120.9413.2551.612.8410.5122.412.2314.9519.89-1.46-15.12-15.06
23Q4 (17)1630.010.880.51-43.96-42.70.9135.82-9.91.9834.69-35.7140.64-2.1-10.356.58-1.2-3.094.0927.41-6.191.94-44.57-32.871.6624.81-16.160.83-44.3-36.642.57-39.1-30.351.94-44.57-32.874.43180.80805.41
23Q3 (16)1630.07.950.91405.5640.00.671575.045.651.47162.5-35.2441.5110.96-14.736.66106.8337.043.21817.1450.03.50392.9673.271.33923.0827.881.49413.7952.044.22344.2160.463.50392.9673.2711.82176.47741.42
23Q2 (15)1630.018.120.18-52.63-71.430.04-92.16-91.30.5647.37-65.6437.4112.68-21.443.22-46.86-32.070.35-87.93-84.230.71-61.83-60.990.13-86.46-87.740.29-53.23-66.670.95-59.05-61.850.71-61.83-60.99-7.04-54.97-70.83
23Q1 (14)16310.8818.120.38-57.3-62.00.51-49.5-32.890.38-87.66-62.033.2-26.76-35.966.06-10.7511.812.90-33.49-6.151.86-35.64-29.810.96-51.52-40.00.62-52.67-54.742.32-37.13-31.361.86-35.64-29.81-16.82-10.1935.03
22Q4 (13)147-2.656.520.8936.9221.921.01119.5777.193.0835.68-4.9445.33-6.88-10.16.7939.7119.964.36103.7483.192.8943.0745.231.9890.3865.01.3133.6731.03.6940.345.282.8943.0745.23-2.3320.0559.78
22Q3 (12)1519.429.420.653.17-44.920.460.0-54.462.2739.26-9.5648.682.23-2.034.862.53-25.02.14-3.6-45.962.0210.99-38.411.04-1.89-47.210.9812.64-39.882.635.62-34.252.0210.99-38.41-2.96-16.91-19.73
22Q2 (11)1380.010.40.63-37.0-32.980.46-39.47-41.771.6363.011.6447.62-8.140.344.74-12.55-20.872.22-28.16-31.91.82-31.32-26.321.06-33.75-31.610.87-36.5-25.642.49-26.33-18.631.82-31.32-26.32-2.66-0.00-3.07
22Q1 (10)1380.010.41.0036.9992.310.7633.33111.111.00-69.1492.3151.842.8226.565.42-4.2410.613.0929.8369.782.6533.1766.671.633.33113.331.3737.0110.773.3833.0769.02.6533.1766.672.15-0.57-5.12
21Q4 (9)1380.010.40.73-38.145.80.57-43.56-1.723.2429.08105.0650.421.4729.885.66-12.65-2.412.38-39.9-19.871.99-39.33-10.761.2-39.094.351.0-38.6516.282.54-36.5-8.961.99-39.33-10.763.08-6.30-7.86
21Q3 (8)13810.410.41.1825.53151.061.0127.85152.52.5171.92182.0249.694.736.596.488.1835.563.9621.4770.693.2832.79102.471.9727.1134.521.6339.32176.274.0030.7282.653.2832.79102.4710.2953.1573.64
21Q2 (7)1250.05.930.9480.77308.70.79119.44243.481.46180.77231.8247.4615.8750.05.9922.2429.093.2679.12136.232.4755.35187.211.55106.67252.271.1780.0333.333.0653.0185.982.4755.35187.2110.6928.0640.75
21Q1 (6)1250.05.930.52-24.64147.620.36-37.9389.470.52-67.09147.6240.965.5136.814.90-15.5213.691.82-38.7270.091.59-28.789.290.75-34.78134.380.65-24.42160.02.00-28.32127.271.59-28.789.296.1111.093.54
20Q4 (5)1250.05.930.6946.81146.430.5845.0132.01.5877.5320.6138.826.712.05.8021.3433.332.9728.02104.832.2337.65153.411.1536.9109.090.8645.76152.942.7927.4114.622.2337.65153.41--0.00
20Q3 (4)1255.930.00.47104.350.00.4073.910.00.89102.270.036.3814.980.04.783.020.02.3268.120.01.6288.370.00.8490.910.00.59118.520.02.19104.670.01.6288.370.0--0.00
20Q2 (3)1180.00.00.239.520.00.2321.050.00.44109.520.031.645.680.04.647.660.01.3828.970.00.862.380.00.4437.50.00.278.00.01.0721.590.00.862.380.0--0.00
20Q1 (2)1180.00.00.21-25.00.00.19-24.00.00.21-83.970.029.94-21.330.04.31-0.920.01.07-26.210.00.84-4.550.00.32-41.820.00.25-26.470.00.88-32.310.00.84-4.550.0--0.00
19Q4 (1)1180.00.00.280.00.00.250.00.01.310.00.038.060.00.04.350.00.01.450.00.00.880.00.00.550.00.00.340.00.01.300.00.00.880.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/1114.711.5314.2162.4516.2344.64N/A-
2024/1014.49-6.18-1.79147.7416.4446.28N/A-
2024/915.44-5.522.36133.2518.8347.50.28-
2024/816.354.0220.26117.8121.446.240.28-
2024/715.7110.7822.41101.4621.5845.440.29-
2024/614.18-8.7211.2785.7521.4345.440.29-
2024/515.54-1.1119.4571.5623.6745.040.29-
2024/415.7214.0134.8556.0224.8940.50.32-
2024/313.7825.3219.7740.3121.3940.310.3-
2024/211.0-29.15-7.426.5222.2639.530.3-
2024/115.5319.3358.1715.5358.1741.410.29112年1月適逢春節,營業天數短
2023/1213.011.01-11.66152.77-21.0340.640.25-
2023/1112.88-12.69-5.58139.76-21.842.720.24-
2023/1014.75-2.2-12.99126.88-23.1443.430.24-
2023/915.0910.99-11.15112.13-24.3141.510.35-
2023/813.595.88-13.9897.04-26.0139.170.37-
2023/712.840.69-19.2483.45-27.6638.590.37-
2023/612.75-2.01-18.5170.61-29.037.410.42-
2023/513.0111.63-16.3657.87-30.9636.170.43-
2023/411.651.25-29.0444.86-34.2935.040.45-
2023/311.51-3.11-43.5933.2-35.9533.20.56-
2023/211.8821.02-20.2221.69-30.9936.420.51-
2023/19.82-33.35-40.689.82-40.6838.190.48-
2022/1214.737.97-18.54193.472.6145.330.51-
2022/1113.64-19.54-8.86178.744.8647.580.49-
2022/1016.96-0.13-2.37165.096.1849.740.47-
2022/916.987.45-0.4148.147.2648.680.47-
2022/815.8-0.590.27131.168.3447.340.49-
2022/715.91.61-5.83115.369.5547.090.49-
2022/615.640.56-14.0399.4612.4847.620.4-
2022/515.56-5.2810.683.8219.3652.380.36-
2022/416.42-19.518.0368.2621.5551.720.37-
2022/320.437.0329.9951.8426.5751.840.27-
2022/214.89-10.0132.8131.4424.4449.520.29-
2022/116.55-8.4917.7616.5517.7649.60.29-
2021/1218.0820.7939.91188.5337.8250.420.21-
2021/1114.97-13.8116.33170.4437.649.390.22-
2021/1017.371.8833.26155.4840.0750.170.22-
2021/917.058.1929.29138.1140.9749.690.22-
2021/815.76-6.6634.31121.0642.7950.840.21-
2021/716.88-7.2247.25105.344.1549.140.22-
2021/618.229.3879.6588.4243.5847.460.18客戶需求增加
2021/514.06-7.4838.4770.2236.4844.960.19-
2021/415.2-3.1433.8656.1635.9942.110.2-
2021/315.740.0140.8940.9636.7940.960.21-
2021/211.21-20.2115.4625.2634.3738.180.22-
2021/114.058.7254.5614.0554.5639.840.21109年1月適逢春節,營業天數短
2020/1212.920.443.96136.797.6638.820.21-
2020/1112.87-1.27-3.99123.868.0639.090.21-
2020/1013.03-1.156.55111.09.6637.950.21-
2020/913.1912.3911.1597.9610.0936.380.18-
2020/811.732.32-0.5484.789.9233.320.2-
2020/711.4613.183.0573.0511.8131.750.21-
2020/610.13-0.266.5761.5813.6131.640.23-
2020/510.16-10.560.6551.4515.1132.650.23-
2020/411.361.9316.0341.319.3232.210.23-
2020/311.1414.7424.1929.9420.6229.940.24-
2020/29.716.850.5818.818.631.230.23因108年2月適逢春節,其營業日相較109年2月份少,故營業額差異較大
2020/19.09-26.87-3.329.09-3.320.0N/A-
2019/1212.43-7.2542.16127.0529.470.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)16310.881.98-35.712.12-21.48152.77-21.045.674.422.68-8.532.05-12.774.09-27.873.92-33.453.22-29.07
2022 (9)1476.523.08-4.942.70-1.46193.472.625.43-6.222.931.032.35-0.425.673.855.896.324.541.79
2021 (8)13810.43.24105.062.7494.33188.5337.825.7917.212.9044.282.3663.895.4697.835.54123.394.46125.25
2020 (7)1255.931.5820.611.4135.58136.797.674.944.882.0117.541.4418.032.7627.192.4819.811.9827.74
2019 (6)1189.261.312.341.0418.18127.0529.484.713.971.7115.541.22-13.482.1749.662.0745.771.5512.32
2018 (5)1089.091.2800.88125.6498.1214.634.53-2.581.48184.621.4101.45222.221.4201.380
2017 (4)99-18.18-2.2200.39-18.7585.62.794.65-26.540.52-61.19-2.5700.45-59.46-2.380-2.20
2016 (3)12111.010.4800.48083.28-44.576.3371.541.3400.6701.1100.9300.590
2015 (2)10914.74-2.760-1.620150.25-17.983.69-0.81-2.650-3.140-3.980-4.380-2.990
2014 (1)954.40.93-20.510.6911.29183.1916.313.7200.8400.4801.53-11.561.3-28.180.88-16.98

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。