損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 177.09 | 15.92 | 167.64 | 16.33 | 5.97 | 30.63 | 0.55 | 96.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.18 | 0 | 4.68 | 19.39 | 3.86 | 19.88 | 1.09 | 36.25 | 23.41 | 15.55 | 2.33 | 17.68 | 1.64 | -21.15 | 0.00 | 0 | 163 | 0.0 | 5.69 | 16.12 |
| 2023 (9) | 152.77 | -21.04 | 144.11 | -21.23 | 4.57 | -5.58 | 0.28 | 250.0 | 0.74 | 19.35 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.25 | 316.67 | 0 | 0 | 0 | 0 | 0.05 | -91.94 | -0.17 | 0 | 3.92 | -33.45 | 3.22 | -29.07 | 0.8 | -41.18 | 20.26 | -11.87 | 1.98 | -35.71 | 2.08 | -21.51 | 0.00 | 0 | 163 | 10.88 | 4.9 | -27.19 |
| 2022 (8) | 193.47 | 2.62 | 182.95 | 3.01 | 4.84 | -11.36 | 0.08 | 700.0 | 0.62 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0.62 | 195.24 | 0.22 | 214.29 | 5.89 | 6.32 | 4.54 | 1.79 | 1.36 | 25.93 | 22.99 | 17.72 | 3.08 | -4.94 | 2.65 | -1.49 | 0.00 | 0 | 147 | 6.52 | 6.73 | 10.33 |
| 2021 (7) | 188.53 | 37.82 | 177.61 | 36.59 | 5.46 | 36.5 | 0.01 | -50.0 | 0.31 | 55.0 | 0.01 | 0.0 | 0.03 | 200.0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.21 | 0 | 0.07 | 0 | 5.54 | 123.39 | 4.46 | 125.25 | 1.08 | 111.76 | 19.53 | -4.26 | 3.24 | 105.06 | 2.69 | 94.93 | 0.00 | 0 | 138 | 10.4 | 6.1 | 107.48 |
| 2020 (6) | 136.79 | 7.67 | 130.03 | 7.4 | 4.0 | 4.99 | 0.02 | -60.0 | 0.2 | -16.67 | 0.01 | -50.0 | 0.01 | 0 | 0 | 0 | 0.03 | -78.57 | 0 | 0 | 0 | 0 | -0.11 | 0 | -0.27 | 0 | 2.48 | 19.81 | 1.98 | 27.74 | 0.51 | -1.92 | 20.40 | -18.69 | 1.58 | 20.61 | 1.38 | 35.29 | 0.00 | 0 | 125 | 5.93 | 2.94 | 16.21 |
| 2019 (5) | 127.05 | 29.48 | 121.07 | 29.24 | 3.81 | 27.42 | 0.05 | 66.67 | 0.24 | 14.29 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.14 | 133.33 | -0.01 | 0 | 0 | 0 | 0.08 | -27.27 | -0.11 | 0 | 2.07 | 45.77 | 1.55 | 12.32 | 0.52 | 1633.33 | 25.09 | 1000.44 | 1.31 | 2.34 | 1.02 | 17.24 | 0.00 | 0 | 118 | 9.26 | 2.53 | 53.33 |
| 2018 (4) | 98.12 | 14.63 | 93.68 | 14.79 | 2.99 | -15.54 | 0.03 | 50.0 | 0.21 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -33.33 | 0 | 0 | 0 | 0 | 0.11 | 0 | -0.03 | 0 | 1.42 | 0 | 1.38 | 0 | 0.03 | 0 | 2.28 | 0 | 1.28 | 0 | 0.87 | 128.95 | 0.00 | 0 | 108 | 9.09 | 1.65 | 0 |
| 2017 (3) | 85.6 | 2.79 | 81.61 | 4.61 | 3.54 | -14.9 | 0.02 | 100.0 | 0.15 | -6.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | -2.82 | 0 | -2.38 | 0 | -2.2 | 0 | -0.18 | 0 | 0.00 | 0 | -2.22 | 0 | 0.38 | -19.15 | 0.00 | 0 | 99 | -18.18 | -2.2 | 0 |
| 2016 (2) | 83.28 | -44.57 | 78.01 | -46.09 | 4.16 | -56.3 | 0.01 | 0.0 | 0.16 | -54.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | 0 | 0.93 | 0 | 0.59 | 0 | 0.38 | 15.15 | 40.43 | 0 | 0.48 | 0 | 0.47 | 0 | 0.00 | 0 | 121 | 11.01 | 1.12 | 0 |
| 2015 (1) | 150.25 | -17.98 | 144.71 | -17.96 | 9.52 | 80.3 | 0.01 | -80.0 | 0.35 | 6.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | -4.38 | 0 | -2.99 | 0 | 0.33 | -23.26 | 0.00 | 0 | -2.76 | 0 | -1.59 | 0 | 0.00 | 0 | 109 | 14.74 | -3.96 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 43.65 | -8.49 | 7.41 | 41.42 | -8.26 | 9.09 | 1.8 | 29.5 | 78.22 | 0.25 | 177.78 | 108.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 1.08 | 286.21 | 274.19 | 1.51 | 164.91 | 43.81 | 1.22 | 144.0 | 46.99 | 0.38 | 137.5 | 46.15 | 24.97 | -9.79 | 1.96 | 0.75 | 141.94 | 47.06 | 0.09 | -86.36 | -89.89 | 2.38 | 46.91 | 20.2 | 163 | 0.0 | 0.0 | 1.81 | 108.05 | 43.65 |
| 24Q3 (19) | 47.7 | 4.97 | 14.91 | 45.15 | 5.22 | 16.52 | 1.39 | 6.11 | -2.8 | 0.09 | -47.06 | 125.0 | 0.25 | 47.06 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.47 | -393.75 | -217.5 | -0.58 | -352.17 | -238.1 | 0.57 | -60.96 | -67.43 | 0.5 | -58.68 | -66.44 | 0.16 | -50.0 | -46.67 | 27.68 | 27.85 | 62.63 | 0.31 | -58.11 | -65.93 | 0.66 | 10.0 | 0.0 | 1.62 | 22.73 | 10.2 | 163 | 0.0 | 0.0 | 0.87 | -48.52 | -55.61 |
| 24Q2 (18) | 45.44 | 12.73 | 21.46 | 42.91 | 12.45 | 18.5 | 1.31 | -10.27 | 22.43 | 0.17 | 240.0 | 70.0 | 0.17 | 41.67 | 6.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -64.44 | 14.29 | 0.23 | -48.89 | 4.55 | 1.46 | 28.07 | 317.14 | 1.21 | 28.72 | 317.24 | 0.32 | 28.0 | 255.56 | 21.65 | 0.79 | -11.88 | 0.74 | 27.59 | 311.11 | 0.60 | 100.0 | 1400.0 | 1.32 | 127.59 | 135.71 | 163 | 0.0 | 0.0 | 1.69 | 28.03 | 196.49 |
| 24Q1 (17) | 40.31 | -0.81 | 21.42 | 38.16 | 0.5 | 22.35 | 1.46 | 44.55 | 39.05 | 0.05 | -58.33 | 150.0 | 0.12 | -25.0 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 184.91 | 800.0 | 0.45 | 172.58 | 336.84 | 1.14 | 8.57 | 48.05 | 0.94 | 13.25 | 51.61 | 0.25 | -3.85 | 66.67 | 21.48 | -12.29 | 7.78 | 0.58 | 13.73 | 52.63 | 0.30 | -66.29 | -40.0 | 0.58 | -70.71 | 52.63 | 163 | 0.0 | 0.0 | 1.32 | 4.76 | 18.92 |
| 23Q4 (16) | 40.64 | -2.1 | -10.35 | 37.97 | -2.01 | -10.13 | 1.01 | -29.37 | -8.18 | 0.12 | 200.0 | 100.0 | 0.16 | 6.67 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.53 | -232.5 | -278.57 | -0.62 | -247.62 | -106.67 | 1.05 | -40.0 | -37.13 | 0.83 | -44.3 | -36.64 | 0.26 | -13.33 | -27.78 | 24.49 | 43.89 | 13.38 | 0.51 | -43.96 | -42.7 | 0.89 | 34.85 | -10.1 | 1.98 | 34.69 | -35.71 | 163 | 0.0 | 10.88 | 1.26 | -35.71 | -36.36 |
| 23Q3 (15) | 41.51 | 10.96 | -14.73 | 38.75 | 7.01 | -16.32 | 1.43 | 33.64 | 8.33 | 0.04 | -60.0 | 300.0 | 0.15 | -6.25 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -16.67 | 900.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 185.71 | 5.26 | 0.42 | 90.91 | 75.0 | 1.75 | 400.0 | 36.72 | 1.49 | 413.79 | 52.04 | 0.3 | 233.33 | 0.0 | 17.02 | -30.73 | -26.29 | 0.91 | 405.56 | 40.0 | 0.66 | 1550.0 | 46.67 | 1.47 | 162.5 | -35.24 | 163 | 0.0 | 7.95 | 1.96 | 243.86 | 28.95 |
| 23Q2 (14) | 37.41 | 12.68 | -21.44 | 36.21 | 16.09 | -20.19 | 1.07 | 1.9 | -10.83 | 0.1 | 400.0 | 900.0 | 0.16 | -42.86 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 500.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 180.0 | -30.0 | 0.22 | 215.79 | 69.23 | 0.35 | -54.55 | -70.59 | 0.29 | -53.23 | -66.67 | 0.09 | -40.0 | -71.88 | 24.57 | 23.28 | -8.46 | 0.18 | -52.63 | -71.43 | 0.04 | -92.0 | -91.11 | 0.56 | 47.37 | -65.64 | 163 | 0.0 | 18.12 | 0.57 | -48.65 | -58.09 |
| 23Q1 (13) | 33.2 | -26.76 | -35.96 | 31.19 | -26.18 | -36.39 | 1.05 | -4.55 | -13.22 | 0.02 | -66.67 | 0 | 0.28 | 16.67 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 135.71 | -73.68 | -0.19 | 36.67 | -226.67 | 0.77 | -53.89 | -56.0 | 0.62 | -52.67 | -54.74 | 0.15 | -58.33 | -60.53 | 19.93 | -7.73 | -7.9 | 0.38 | -57.3 | -62.0 | 0.50 | -49.49 | -33.33 | 0.38 | -87.66 | -62.0 | 163 | 10.88 | 18.12 | 1.11 | -43.94 | -40.96 |
| 22Q4 (12) | 45.33 | -6.88 | -10.1 | 42.25 | -8.77 | -11.18 | 1.1 | -16.67 | -33.33 | 0.06 | 500.0 | 0 | 0.24 | 33.33 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -136.84 | -240.0 | -0.3 | -225.0 | -475.0 | 1.67 | 30.47 | 30.47 | 1.31 | 33.67 | 31.0 | 0.36 | 20.0 | 28.57 | 21.60 | -6.45 | 0.05 | 0.89 | 36.92 | 21.92 | 0.99 | 120.0 | 76.79 | 3.08 | 35.68 | -4.94 | 147 | -2.65 | 6.52 | 1.98 | 30.26 | 32.0 |
| 22Q3 (11) | 48.68 | 2.23 | -2.03 | 46.31 | 2.07 | -0.34 | 1.32 | 10.0 | 5.6 | 0.01 | 0.0 | 0 | 0.18 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 90.0 | 442.86 | 0.24 | 84.62 | 1100.0 | 1.28 | 7.56 | -35.68 | 0.98 | 12.64 | -39.88 | 0.3 | -6.25 | -16.67 | 23.09 | -13.97 | 27.22 | 0.65 | 3.17 | -44.92 | 0.45 | 0.0 | -54.55 | 2.27 | 39.26 | -9.56 | 151 | 9.42 | 9.42 | 1.52 | 11.76 | -27.96 |
| 22Q2 (10) | 47.62 | -8.14 | 0.34 | 45.37 | -7.46 | 1.68 | 1.2 | -0.83 | -7.69 | 0.01 | 0 | 0 | 0.12 | 50.0 | 140.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 5.26 | 600.0 | 0.13 | -13.33 | 230.0 | 1.19 | -32.0 | -17.93 | 0.87 | -36.5 | -25.64 | 0.32 | -15.79 | 14.29 | 26.84 | 24.03 | 40.08 | 0.63 | -37.0 | -32.98 | 0.45 | -40.0 | -42.31 | 1.63 | 63.0 | 11.64 | 138 | 0.0 | 10.4 | 1.36 | -27.66 | -12.82 |
| 22Q1 (9) | 51.84 | 2.82 | 26.56 | 49.03 | 3.07 | 25.88 | 1.21 | -26.67 | -3.97 | 0 | 0 | 0 | 0.08 | -50.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 90.0 | 137.5 | 0.15 | 87.5 | 114.29 | 1.75 | 36.72 | 113.41 | 1.37 | 37.0 | 110.77 | 0.38 | 35.71 | 123.53 | 21.64 | 0.23 | 6.44 | 1.00 | 36.99 | 92.31 | 0.75 | 33.93 | 108.33 | 1.00 | -69.14 | 92.31 | 138 | 0.0 | 10.4 | 1.88 | 25.33 | 104.35 |
| 21Q4 (8) | 50.42 | 1.47 | 29.88 | 47.57 | 2.37 | 30.08 | 1.65 | 32.0 | 50.0 | 0 | 0 | 0 | 0.16 | 166.67 | 300.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 42.86 | 300.0 | 0.08 | 300.0 | 214.29 | 1.28 | -35.68 | 18.52 | 1.0 | -38.65 | 16.28 | 0.28 | -22.22 | 27.27 | 21.59 | 18.95 | 6.62 | 0.73 | -38.14 | 5.8 | 0.56 | -43.43 | -1.75 | 3.24 | 29.08 | 105.06 | 138 | 0.0 | 10.4 | 1.5 | -28.91 | 26.05 |
| 21Q3 (7) | 49.69 | 4.7 | 36.59 | 46.47 | 4.15 | 34.15 | 1.25 | -3.85 | 38.89 | 0 | 0 | 0 | 0.06 | 20.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 275.0 | 450.0 | 0.02 | 120.0 | 140.0 | 1.99 | 37.24 | 148.75 | 1.63 | 39.32 | 176.27 | 0.36 | 28.57 | 71.43 | 18.15 | -5.27 | -30.03 | 1.18 | 25.53 | 151.06 | 0.99 | 26.92 | 153.85 | 2.51 | 71.92 | 182.02 | 138 | 10.4 | 10.4 | 2.11 | 35.26 | 137.08 |
| 21Q2 (6) | 47.46 | 15.87 | 50.0 | 44.62 | 14.56 | 47.9 | 1.3 | 3.17 | 26.21 | 0 | 0 | 0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -150.0 | 0 | -0.1 | -242.86 | 0.0 | 1.45 | 76.83 | 326.47 | 1.17 | 80.0 | 333.33 | 0.28 | 64.71 | 300.0 | 19.16 | -5.76 | -2.54 | 0.94 | 80.77 | 308.7 | 0.78 | 116.67 | 239.13 | 1.46 | 180.77 | 231.82 | 125 | 0.0 | 5.93 | 1.56 | 69.57 | 246.67 |
| 21Q1 (5) | 40.96 | 5.51 | 36.81 | 38.95 | 6.51 | 35.95 | 1.26 | 14.55 | 29.9 | 0 | 0 | 0 | 0.04 | 0.0 | -50.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 260.0 | 0 | 0.07 | 200.0 | 216.67 | 0.82 | -24.07 | 215.38 | 0.65 | -24.42 | 160.0 | 0.17 | -22.73 | 1600.0 | 20.33 | 0.4 | 283.58 | 0.52 | -24.64 | 147.62 | 0.36 | -36.84 | 89.47 | 0.52 | -67.09 | 147.62 | 125 | 0.0 | 5.93 | 0.92 | -22.69 | 124.39 |
| 20Q4 (4) | 38.82 | 6.71 | 0.0 | 36.57 | 5.57 | 0.0 | 1.1 | 22.22 | 0.0 | 0 | 0 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -150.0 | 0.0 | -0.07 | -40.0 | 0.0 | 1.08 | 35.0 | 0.0 | 0.86 | 45.76 | 0.0 | 0.22 | 4.76 | 0.0 | 20.25 | -21.94 | 0.0 | 0.69 | 46.81 | 0.0 | 0.57 | 46.15 | 0.0 | 1.58 | 77.53 | 0.0 | 125 | 0.0 | 0.0 | 1.19 | 33.71 | 0.0 |
| 20Q3 (3) | 36.38 | 14.98 | 0.0 | 34.64 | 14.82 | 0.0 | 0.9 | -12.62 | 0.0 | 0 | 0 | 0.0 | 0.03 | -40.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | -0.05 | 50.0 | 0.0 | 0.8 | 135.29 | 0.0 | 0.59 | 118.52 | 0.0 | 0.21 | 200.0 | 0.0 | 25.94 | 31.94 | 0.0 | 0.47 | 104.35 | 0.0 | 0.39 | 69.57 | 0.0 | 0.89 | 102.27 | 0.0 | 125 | 5.93 | 0.0 | 0.89 | 97.78 | 0.0 |
| 20Q2 (2) | 31.64 | 5.68 | 0.0 | 30.17 | 5.31 | 0.0 | 1.03 | 6.19 | 0.0 | 0 | 0 | 0.0 | 0.05 | -37.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | -66.67 | 0.0 | 0.34 | 30.77 | 0.0 | 0.27 | 8.0 | 0.0 | 0.07 | 600.0 | 0.0 | 19.66 | 270.94 | 0.0 | 0.23 | 9.52 | 0.0 | 0.23 | 21.05 | 0.0 | 0.44 | 109.52 | 0.0 | 118 | 0.0 | 0.0 | 0.45 | 9.76 | 0.0 |
| 20Q1 (1) | 29.94 | 0.0 | 0.0 | 28.65 | 0.0 | 0.0 | 0.97 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 5.30 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 118 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 |
