損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 1.1 | -29.03 | 1.25 | -13.19 | 1.18 | 7.27 | 0.25 | 127.27 | 0.03 | 0.0 | 0.01 | -50.0 | 0.07 | 16.67 | 0 | 0 | 0.13 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | -51.25 | -0.94 | 0 | -0.84 | 0 | -0.1 | 0 | 0.00 | 0 | -1.19 | 0 | -1.71 | 0 | 0.00 | 0 | 70 | 0.0 | -0.45 | 0 |
| 2022 (9) | 1.55 | -22.5 | 1.44 | -10.56 | 1.1 | -8.33 | 0.11 | 83.33 | 0.03 | 50.0 | 0.02 | 0.0 | 0.06 | 0.0 | 0 | 0 | 0.13 | -35.0 | 0 | 0 | 0 | 0 | 0.59 | 0 | 0.8 | 263.64 | -0.19 | 0 | -0.21 | 0 | 0.02 | 0 | 0.00 | 0 | -0.30 | 0 | -1.40 | 0 | 0.00 | 0 | 70 | 0.0 | 0.3 | 0 |
| 2021 (8) | 2.0 | -31.03 | 1.61 | -23.7 | 1.2 | 0.0 | 0.06 | -45.45 | 0.02 | 0.0 | 0.02 | 0.0 | 0.06 | 0.0 | 0 | 0 | 0.2 | 100.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.22 | 0 | -0.59 | 0 | -0.52 | 0 | -0.07 | 0 | 0.00 | 0 | -0.74 | 0 | -1.03 | 0 | 0.00 | 0 | 70 | 0.0 | -0.07 | 0 |
| 2020 (7) | 2.9 | -34.09 | 2.11 | -25.18 | 1.2 | -1.64 | 0.11 | -42.11 | 0.02 | -33.33 | 0.02 | 0.0 | 0.06 | 0.0 | 0 | 0 | 0.1 | 233.33 | 0.01 | 0 | 0 | 0 | -0.39 | 0 | -0.18 | 0 | -0.59 | 0 | -0.52 | 0 | -0.07 | 0 | 0.00 | 0 | -0.74 | 0 | -0.47 | 0 | 0.00 | 0 | 70 | 0.0 | -0.05 | 0 |
| 2019 (6) | 4.4 | -11.29 | 2.82 | -11.6 | 1.22 | -5.43 | 0.19 | 0.0 | 0.03 | 0.0 | 0.02 | 0 | 0.06 | 0.0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | -0.16 | 0 | 0.07 | -85.42 | 0.43 | -55.67 | 0.35 | -53.95 | 0.07 | -66.67 | 17.50 | -18.91 | 0.50 | -54.13 | 0.39 | 0.0 | 0.00 | 0 | 70 | 1.45 | 0.97 | -31.69 |
| 2018 (5) | 4.96 | -11.59 | 3.19 | -16.93 | 1.29 | 10.26 | 0.19 | 72.73 | 0.03 | 0.0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0.26 | 0 | 0.48 | 0 | 0.97 | 162.16 | 0.76 | 145.16 | 0.21 | 250.0 | 21.58 | 39.59 | 1.09 | 147.73 | 0.39 | -48.68 | 0.00 | 0 | 69 | 0.0 | 1.42 | 77.5 |
| 2017 (4) | 5.61 | 23.84 | 3.84 | 6.96 | 1.17 | 9.35 | 0.11 | 57.14 | 0.03 | 200.0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | -0.01 | 0 | -0.4 | 0 | -0.24 | 0 | 0.37 | 428.57 | 0.31 | 244.44 | 0.06 | 0 | 15.46 | 0 | 0.44 | 300.0 | 0.76 | 0 | 0.00 | 0 | 69 | -11.54 | 0.8 | 48.15 |
| 2016 (3) | 4.53 | -18.67 | 3.59 | -19.87 | 1.07 | -0.93 | 0.07 | 16.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0.12 | 0 | -0.05 | 0 | 0.2 | -4.76 | 0.07 | -68.18 | 0.09 | -55.0 | -0.02 | 0 | 0.00 | 0 | 0.11 | -54.17 | -0.15 | 0 | 0.00 | 0 | 78 | -4.88 | 0.54 | -33.33 |
| 2015 (2) | 5.57 | -30.89 | 4.48 | -31.6 | 1.08 | -16.28 | 0.06 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | -0.01 | 0 | 0 | 0 | 0.16 | -33.33 | 0.21 | -36.36 | 0.22 | -60.0 | 0.2 | -44.44 | 0.02 | -90.0 | 7.99 | -77.72 | 0.24 | -44.19 | -0.01 | 0 | 0.00 | 0 | 82 | 0.0 | 0.81 | -34.68 |
| 2014 (1) | 8.06 | -5.29 | 6.55 | -7.49 | 1.29 | -10.42 | 0.06 | 200.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.24 | 100.0 | 0.33 | 120.0 | 0.55 | 266.67 | 0.36 | 3500.0 | 0.2 | 42.86 | 35.86 | -60.64 | 0.43 | 2050.0 | 0.04 | 0 | 0.00 | 0 | 82 | 0.0 | 1.24 | 56.96 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.34 | -2.86 | 9.68 | 0.32 | 6.67 | -3.03 | 0.29 | 3.57 | -3.33 | 0.04 | -33.33 | -33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.09 | -47.06 | -70.97 | -0.18 | -200.0 | 0 | -0.16 | -166.67 | -433.33 | -0.02 | 0 | -166.67 | 0.00 | 0 | 0 | -0.22 | -144.44 | -340.0 | -0.35 | -9.37 | 25.53 | -0.35 | -169.23 | 39.66 | 72 | 2.86 | 2.86 | -0.07 | -216.67 | -158.33 |
| 24Q2 (19) | 0.35 | 9.38 | 25.0 | 0.3 | 3.45 | -9.09 | 0.28 | -6.67 | -3.45 | 0.06 | 0.0 | -14.29 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -78.95 | -55.56 | 0.17 | -34.62 | 6.25 | -0.06 | -500.0 | 66.67 | -0.06 | -100.0 | 62.5 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | -0.09 | -125.0 | 60.87 | -0.32 | 20.0 | 27.27 | -0.13 | -225.0 | 75.93 | 70 | 0.0 | 0.0 | 0.06 | -45.45 | 220.0 |
| 24Q1 (18) | 0.32 | 14.29 | 39.13 | 0.29 | 0.0 | -3.33 | 0.3 | -6.25 | 11.11 | 0.06 | -14.29 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 176.0 | 575.0 | 0.26 | 252.94 | 188.89 | -0.01 | 98.04 | 96.0 | -0.03 | 93.02 | 85.71 | 0.02 | 125.0 | 166.67 | 0.00 | 0 | 0 | -0.04 | 93.44 | 86.67 | -0.40 | -11.11 | 4.76 | -0.04 | 96.64 | 86.67 | 70 | 0.0 | 0.0 | 0.11 | 128.21 | 191.67 |
| 23Q4 (17) | 0.28 | -9.68 | 3.7 | 0.29 | -12.12 | -6.45 | 0.32 | 6.67 | 33.33 | 0.07 | 16.67 | 40.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0.01 | -75.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -225.0 | -25.0 | -0.17 | -154.84 | -54.55 | -0.51 | 0 | -30.77 | -0.43 | -1333.33 | -34.38 | -0.08 | -366.67 | -14.29 | 0.00 | 0 | 0 | -0.61 | -1120.0 | -32.61 | -0.36 | 23.4 | -24.14 | -1.19 | -105.17 | -296.67 | 70 | 0.0 | 0.0 | -0.39 | -425.0 | -44.44 |
| 23Q3 (16) | 0.31 | 10.71 | -20.51 | 0.33 | 0.0 | -5.71 | 0.3 | 3.45 | 3.45 | 0.06 | -14.29 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 122.22 | -45.95 | 0.31 | 93.75 | -20.51 | 0 | 100.0 | -100.0 | -0.03 | 81.25 | -133.33 | 0.03 | 250.0 | -25.0 | 0.00 | 0 | -100.0 | -0.05 | 78.26 | -141.67 | -0.47 | -6.82 | -11.9 | -0.58 | -7.41 | -462.5 | 70 | 0.0 | 0.0 | 0.12 | 340.0 | -52.0 |
| 23Q2 (15) | 0.28 | 21.74 | -30.0 | 0.33 | 10.0 | -10.81 | 0.29 | 7.41 | 3.57 | 0.07 | 16.67 | 250.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -85.71 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 325.0 | -52.63 | 0.16 | 77.78 | -36.0 | -0.18 | 28.0 | 0 | -0.16 | 23.81 | -700.0 | -0.02 | 33.33 | -300.0 | 0.00 | 0 | 0 | -0.23 | 23.33 | -1050.0 | -0.44 | -4.76 | -15.79 | -0.54 | -80.0 | -1450.0 | 70 | 0.0 | 0.0 | -0.05 | 58.33 | -141.67 |
| 23Q1 (14) | 0.23 | -14.81 | -54.0 | 0.3 | -3.23 | -26.83 | 0.27 | 12.5 | -6.9 | 0.06 | 20.0 | 500.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | 133.33 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 80.0 | -116.67 | 0.09 | 181.82 | -67.86 | -0.25 | 35.9 | -412.5 | -0.21 | 34.38 | -625.0 | -0.03 | 57.14 | -175.0 | 0.00 | 0 | -100.0 | -0.30 | 34.78 | -600.0 | -0.42 | -44.83 | -27.27 | -0.30 | 0.0 | -600.0 | 70 | 0.0 | 0.0 | -0.12 | 55.56 | -160.0 |
| 22Q4 (13) | 0.27 | -30.77 | -42.55 | 0.31 | -11.43 | -18.42 | 0.24 | -17.24 | -25.0 | 0.05 | 66.67 | 400.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.03 | 0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -154.05 | -1900.0 | -0.11 | -128.21 | -466.67 | -0.39 | -400.0 | -95.0 | -0.32 | -455.56 | -88.24 | -0.07 | -275.0 | -133.33 | 0.00 | -100.0 | 0 | -0.46 | -483.33 | -91.67 | -0.29 | 30.95 | -3.57 | -0.30 | -287.5 | 59.46 | 70 | 0.0 | 0.0 | -0.27 | -208.0 | -285.71 |
| 22Q3 (12) | 0.39 | -2.5 | -33.9 | 0.35 | -5.41 | -20.45 | 0.29 | 3.57 | -12.12 | 0.03 | 50.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 94.74 | 0 | 0.39 | 56.0 | 0 | 0.13 | 0 | 176.47 | 0.09 | 550.0 | 156.25 | 0.04 | 300.0 | 300.0 | 30.99 | 0 | 0 | 0.12 | 700.0 | 154.55 | -0.42 | -10.53 | -90.91 | 0.16 | 300.0 | 132.65 | 70 | 0.0 | 0.0 | 0.25 | 108.33 | 725.0 |
| 22Q2 (11) | 0.4 | -20.0 | 0.0 | 0.37 | -9.76 | 5.71 | 0.28 | -3.45 | 0.0 | 0.02 | 100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | -20.83 | 311.11 | 0.25 | -10.71 | 212.5 | 0 | -100.0 | 100.0 | -0.02 | -150.0 | 83.33 | 0.01 | -75.0 | 133.33 | 0.00 | -100.0 | 0 | -0.02 | -133.33 | 88.89 | -0.38 | -15.15 | -35.71 | 0.04 | -33.33 | 114.81 | 70 | 0.0 | 0.0 | 0.12 | -40.0 | 700.0 |
| 22Q1 (10) | 0.5 | 6.38 | -5.66 | 0.41 | 7.89 | -8.89 | 0.29 | -9.38 | 11.54 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 2500.0 | 242.86 | 0.28 | 833.33 | 154.55 | 0.08 | 140.0 | 233.33 | 0.04 | 123.53 | 166.67 | 0.04 | 233.33 | 0 | 47.77 | 0 | 0 | 0.06 | 125.0 | 166.67 | -0.33 | -17.86 | -37.5 | 0.06 | 108.11 | 166.67 | 70 | 0.0 | 0.0 | 0.2 | 385.71 | 185.71 |
| 21Q4 (9) | 0.47 | -20.34 | -38.96 | 0.38 | -13.64 | -33.33 | 0.32 | -3.03 | -3.03 | 0.01 | -50.0 | -50.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 0.0 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 93.33 | 0.03 | 0 | 200.0 | -0.2 | -17.65 | -25.0 | -0.17 | -6.25 | -30.77 | -0.03 | -50.0 | 0.0 | 0.00 | 0 | 0 | -0.24 | -9.09 | -26.32 | -0.28 | -27.27 | -100.0 | -0.74 | -51.02 | 0.0 | 70 | 0.0 | 0.0 | -0.07 | -75.0 | -133.33 |
| 21Q3 (8) | 0.59 | 47.5 | -28.05 | 0.44 | 25.71 | -16.98 | 0.33 | 17.86 | 10.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | -100.0 | 100.0 | -0.17 | -6.25 | -88.89 | -0.16 | -33.33 | -100.0 | -0.02 | 33.33 | 0 | 0.00 | 0 | 0 | -0.22 | -22.22 | -83.33 | -0.22 | 21.43 | -2300.0 | -0.49 | -81.48 | 10.91 | 70 | 0.0 | 0.0 | -0.04 | -100.0 | -180.0 |
| 21Q2 (7) | 0.4 | -24.53 | -23.08 | 0.35 | -22.22 | -20.45 | 0.28 | 7.69 | -6.67 | 0.02 | 0.0 | 0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -228.57 | 0 | 0.08 | -27.27 | 180.0 | -0.16 | -166.67 | 50.0 | -0.12 | -100.0 | 55.56 | -0.03 | 0 | 50.0 | 0.00 | 0 | 0 | -0.18 | -100.0 | 52.63 | -0.28 | -16.67 | -16.67 | -0.27 | -200.0 | 37.21 | 70 | 0.0 | 0.0 | -0.02 | -128.57 | 89.47 |
| 21Q1 (6) | 0.53 | -31.17 | -32.05 | 0.45 | -21.05 | -21.05 | 0.26 | -21.21 | -3.7 | 0.02 | 0.0 | -50.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | -37.5 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 146.67 | 133.33 | 0.11 | 466.67 | 175.0 | -0.06 | 62.5 | -200.0 | -0.06 | 53.85 | -100.0 | 0 | 100.0 | -100.0 | 0.00 | 0 | 0 | -0.09 | 52.63 | -80.0 | -0.24 | -71.43 | -140.0 | -0.09 | 87.84 | -80.0 | 70 | 0.0 | 0.0 | 0.07 | 333.33 | -41.67 |
| 20Q4 (5) | 0.77 | -6.1 | -29.36 | 0.57 | 7.55 | -19.72 | 0.33 | 10.0 | 0.0 | 0.02 | 0.0 | -50.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 0 | 700.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -66.67 | 31.82 | -0.03 | 66.67 | 83.33 | -0.16 | -77.78 | -23.08 | -0.13 | -62.5 | -116.67 | -0.03 | 0 | 57.14 | 0.00 | 0 | 0 | -0.19 | -58.33 | -111.11 | -0.14 | -1500.0 | -182.35 | -0.74 | -34.55 | -248.0 | 70 | 0.0 | 0.0 | -0.03 | -160.0 | 0 |
| 20Q3 (4) | 0.82 | 57.69 | 0.0 | 0.53 | 20.45 | 0.0 | 0.3 | 0.0 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | 0 | 0.0 | -0.09 | 10.0 | 0.0 | -0.09 | 71.88 | 0.0 | -0.08 | 70.37 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.12 | 68.42 | 0.0 | 0.01 | 104.17 | 0.0 | -0.55 | -27.91 | 0.0 | 70 | 0.0 | 0.0 | 0.05 | 126.32 | 0.0 |
| 20Q2 (3) | 0.52 | -33.33 | 0.0 | 0.44 | -22.81 | 0.0 | 0.3 | 11.11 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.1 | -350.0 | 0.0 | -0.32 | -1500.0 | 0.0 | -0.27 | -800.0 | 0.0 | -0.06 | -700.0 | 0.0 | 0.00 | 0 | 0.0 | -0.38 | -660.0 | 0.0 | -0.24 | -140.0 | 0.0 | -0.43 | -760.0 | 0.0 | 70 | 0.0 | 0.0 | -0.19 | -258.33 | 0.0 |
| 20Q1 (2) | 0.78 | -28.44 | 0.0 | 0.57 | -19.72 | 0.0 | 0.27 | -18.18 | 0.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 113.64 | 0.0 | 0.04 | 122.22 | 0.0 | -0.02 | 84.62 | 0.0 | -0.03 | 50.0 | 0.0 | 0.01 | 114.29 | 0.0 | 0.00 | 0 | 0.0 | -0.05 | 44.44 | 0.0 | -0.10 | -158.82 | 0.0 | -0.05 | -110.0 | 0.0 | 70 | 0.0 | 0.0 | 0.12 | 0 | 0.0 |
| 19Q4 (1) | 1.09 | 0.0 | 0.0 | 0.71 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.50 | 0.0 | 0.0 | 70 | 0.0 | 0.0 | 0 | 0.0 | 0.0 |
