損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)4.18-26.023.58-17.891.37-4.20.04100.000000.03-25.0000.08300.00000000.13-73.47-0.630-0.490-0.1400.000-1.130-1.4100.000430.0-0.30
2022 (9)5.65-42.644.36-35.61.43-9.490.020.000000.0433.33000.02-50.000000.4300.4900.34-75.890.29-74.110.05-82.1415.38-22.910.66-74.42-0.4500.000430.00.64-62.13
2021 (8)9.85-62.366.77-50.911.58-44.950.02-33.3300000.03-25.00.0500.0400000-0.220-0.0901.41-84.661.12-84.780.28-84.719.950.352.58-84.722.75-84.240.000430.01.69-82.04
2020 (7)26.17233.3813.79129.832.8785.160.0350.000000.04-20.000000000-0.450-0.3209.192452.787.362437.931.832514.2919.880.8116.882457.5817.453255.770.000430.09.411494.92
2019 (6)7.85-3.686.0-7.261.55-1.90.020.000000.0525.000000000-0.0600.06-33.330.3680.00.29107.140.0716.6719.72-29.920.66100.00.52372.730.000430.00.5940.48
2018 (5)8.155.716.4710.981.581.280.02100.000000.0433.33000000000.0400.0900.25.260.147.690.0620.028.14-2.390.336.450.11-81.970.000430.00.420.0
2017 (4)7.71-6.885.83-5.051.56-4.290.01-50.000000.030.00.02100.0000.01000-0.210-0.1400.19-58.70.13-63.890.05-44.4428.8340.840.31-63.10.61-35.790.000430.00.42-44.0
2016 (3)8.28-9.516.14-10.231.63-1.810.020.000000.0350.00.010000000-0.10-0.0600.46-43.90.36-48.570.09-18.1820.4747.690.84-47.50.95-20.830.000430.00.75-29.25
2015 (2)9.1523.486.8420.631.6614.480.02-33.3300000.020000000000.14-6.670.17-5.560.8274.470.794.440.110.013.86-38.831.6058.421.20192.680.0004319.441.0658.21
2014 (1)7.4111.765.678.411.4511.540.03200.0000000000.01000000.15400.00.18350.00.47261.540.36140.00.11022.6601.01114.890.4164.00.000369.090.6791.43
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.070.9412.630.84-5.626.330.3417.24-15.00.010.00.00000000-100.0000000-100.00000000-100.0-100.00.01-85.71-91.67-0.1-100.016.67-0.08-100.020.0-0.010.00.00.0000-0.19-111.1117.39-0.2020.060.0-0.54-54.2928.0442.332.33-0.02-166.6733.33
24Q2 (19)1.0620.4513.980.8911.2511.250.29-9.380.00.010.00.00000000.010.000000-100.000000000.06-14.29200.00.07-30.0133.33-0.0564.2961.54-0.0463.6450.0-0.0150.080.00.0000-0.0965.3850.0-0.2547.920.0-0.35-34.6232.69430.00.00.03150.0175.0
24Q1 (18)0.88-14.56-30.710.8-10.11-27.270.323.23-13.510.010.00.00000000.010.00.00000.010.000000000.07200.0600.00.1350.0400.0-0.1433.3322.22-0.1131.2521.43-0.0260.050.00.0000-0.2631.5821.21-0.48-77.78-33.33-0.2676.9921.21430.00.0-0.0653.8540.0
23Q4 (17)1.038.42-20.160.8912.66-7.290.31-22.5-11.430.010.00.00000000.0100.00000.01-85.710000000-0.07-275.0-600.0-0.04-133.330-0.21-75.0-950.0-0.16-60.0-700.0-0.05-400.000.0000-0.38-65.22-850.0-0.2746.0-440.0-1.13-50.67-271.21430.00.0-0.13-333.33-316.67
23Q3 (16)0.952.15-37.50.79-1.25-32.480.437.930.00.010.0000000000-100.00000.070600.00000000.04100.0-80.950.12300.0-47.83-0.127.69-166.67-0.1-25.0-155.56-0.0180.000.000-100.0-0.23-27.78-154.76-0.50-100.0-354.55-0.75-44.23-207.14430.00.0-0.0325.0-111.54
23Q2 (15)0.93-26.77-32.120.8-27.27-25.930.29-21.62-6.450.010.000000000-100.0-100.00000000000000.02100.0-85.710.0350.0-81.25-0.1327.78-200.0-0.0842.86-188.89-0.05-25.0-225.00.000-100.0-0.1845.45-185.71-0.2530.56-56.25-0.52-57.58-285.71430.00.0-0.0460.0-119.05
23Q1 (14)1.27-1.55-13.611.114.58-4.350.375.71-2.630.010.000000000.010.00.00000000000000.01200.0-88.890.020-80.0-0.18-800.0-550.0-0.14-600.0-566.67-0.040-500.00.000-100.0-0.33-725.0-571.43-0.36-620.0-125.0-0.33-150.0-571.43430.00.0-0.1-266.67-183.33
22Q4 (13)1.29-15.13-26.290.96-17.95-21.950.35-12.5-5.410.01000000000.010.00.00000-100.00000000-0.01-104.76-133.330-100.0-100.0-0.02-111.11-110.53-0.02-111.11-115.3800-100.00.00-100.0-100.0-0.04-109.52-113.33-0.0554.55-125.00.66-5.71-74.62430.00.00.06-76.92-77.78
22Q3 (12)1.5210.95-5.591.178.33-0.850.429.03-2.440000000000.010.00.00000.010-66.670000000.2150.01150.00.2343.751050.00.1838.46260.00.18100.01900.00-100.0-100.01.80-94.1200.42100.02200.0-0.1131.25-57.140.70150.0-69.57430.00.00.2623.81116.67
22Q2 (11)1.37-6.8-48.691.08-6.09-37.930.31-18.42-24.3900-100.00000000.010.00.00000000000000.1455.56182.350.1660.0200.00.13225.0-63.890.09200.0-74.290.04300.0300.030.6113.541119.520.21200.0-74.39-0.160.0-113.790.28300.0-87.93430.00.00.2175.0-51.16
22Q1 (10)1.47-16.0-61.521.15-6.5-56.270.382.7-5.000-100.00000000.010.00.000-100.00000000000.09200.0280.00.1150.0900.00.04-78.95-95.00.03-76.92-95.380.01-83.33-93.3326.96-17.1542.490.07-76.67-95.33-0.16-180.0-111.030.07-97.31-95.33430.00.00.12-55.56-86.21
21Q4 (9)1.758.7-76.381.234.24-75.050.37-9.76-65.7400-100.00000000.010.00.00000-100.0100.00000000.03250.0115.790.04100.0130.770.19280.0-84.920.131400.0-87.250.060.0-76.032.54065.850.301600.0-87.230.20385.71-92.342.6013.04-84.71430.00.00.27125.0-79.7
21Q3 (8)1.61-39.7-78.31.18-32.18-74.070.410.0-28.070-100.0-100.00000000.010.00.00000.0300000000-0.0288.2488.240.02112.5113.330.05-86.11-97.69-0.01-102.86-100.580.06500.0-86.050.00-100.0-100.0-0.02-102.44-100.5-0.07-106.03-101.652.30-0.86-84.31430.00.00.12-72.09-94.57
21Q2 (7)2.67-30.1-63.971.74-33.84-41.220.412.5-42.250.010.000000000.010.000-100.00000000000-0.17-240.00-0.16-1700.0-220.00.36-55.0-90.220.35-46.15-88.490.01-93.33-98.442.51-86.73-85.620.82-45.33-88.321.16-20.0-83.482.3254.67-78.28430.00.00.43-50.57-88.47
21Q1 (6)3.82-48.45-2.82.63-46.6596.270.4-62.96-21.570.010.000000000.010.00.00.05000100.0-100.0000000-0.0573.68-600.00.01107.69-50.00.8-36.51-61.720.65-36.27-59.120.15-40.0-70.018.92-3.57-21.591.50-36.17-59.021.45-44.44-59.381.50-91.18-59.02430.00.00.87-34.59-59.35
20Q4 (5)7.41-0.13276.144.938.35220.131.0889.47237.50.010.00.00000000.010.00.0000-0.040-200.0000000-0.19-11.76-90.0-0.1313.33-225.01.26-41.672000.01.02-40.71357.140.25-41.862600.019.62-2.102.35-40.951282.352.61-38.59944.017.0116.032477.27430.00.01.33-39.821008.33
20Q3 (4)7.420.130.04.5553.720.00.57-19.720.00.0100.0000.0000.00.0100.0000.0000.0000.0000.0-0.1700.0-0.15-200.00.02.16-41.30.01.72-43.420.00.43-32.810.020.0414.780.03.98-43.30.04.25-39.460.014.6637.270.0430.00.02.21-40.750.0
20Q2 (3)7.4188.550.02.96120.90.00.7139.220.0000.0000.0000.00-100.00.0000.00-100.00.0000.0000.00-100.00.0-0.05-350.00.03.6876.080.03.0491.190.00.6428.00.017.46-27.640.07.0291.80.07.0296.640.010.68191.80.0430.00.03.7374.30.0
20Q1 (2)3.9399.490.01.34-12.990.00.5159.380.00-100.00.0000.0000.00.010.00.0000.00.01-75.00.0000.0000.00.01110.00.00.02150.00.02.093383.330.01.592171.430.00.55100.00.024.1300.03.662052.940.03.571328.00.03.66454.550.0430.00.02.141683.330.0
19Q4 (1)1.970.00.01.540.00.00.320.00.00.010.00.000.00.000.00.00.010.00.000.00.00.040.00.000.00.000.00.0-0.10.00.0-0.040.00.00.060.00.00.070.00.0-0.010.00.00.000.00.00.170.00.00.250.00.00.660.00.0430.00.00.120.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。