損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 25.99 | -2.26 | 15.6 | -9.09 | 4.61 | 3.36 | 0.22 | 175.0 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | 0.16 | 100.0 | 0.12 | -25.0 | 0 | 0 | 0 | 0 | 0.06 | -85.37 | 0.41 | -39.71 | 6.19 | 9.75 | 5.06 | 11.95 | 1.13 | 1.8 | 18.30 | -7.34 | 6.33 | 11.44 | 5.81 | 21.04 | 0.00 | 0 | 76 | 4.11 | 6.58 | 8.05 |
| 2022 (9) | 26.59 | 6.27 | 17.16 | 3.12 | 4.46 | 11.22 | 0.08 | 33.33 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0.08 | 60.0 | 0.16 | 60.0 | 0 | 0 | 0 | 0 | 0.41 | 0 | 0.68 | 6700.0 | 5.64 | 28.47 | 4.52 | 23.84 | 1.11 | 50.0 | 19.75 | 17.07 | 5.68 | 22.94 | 4.80 | 5.49 | 0.00 | 0 | 73 | 1.39 | 6.09 | 23.28 |
| 2021 (8) | 25.02 | 35.54 | 16.64 | 38.55 | 4.01 | 13.28 | 0.06 | 0.0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0.1 | -33.33 | 0 | 0 | 0 | 0 | -0.14 | 0 | 0.01 | -93.75 | 4.39 | 42.53 | 3.65 | 42.58 | 0.74 | 42.31 | 16.87 | 0.78 | 4.62 | 31.25 | 4.55 | 51.67 | 0.00 | 0 | 72 | 0.0 | 4.94 | 41.95 |
| 2020 (7) | 18.46 | 10.8 | 12.01 | 14.49 | 3.54 | 3.21 | 0.06 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.15 | 50.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.16 | 6.67 | 3.08 | 7.32 | 2.56 | 6.22 | 0.52 | 13.04 | 16.74 | 4.36 | 3.52 | 6.34 | 3.00 | 6.01 | 0.00 | 0 | 72 | 0.0 | 3.48 | 8.07 |
| 2019 (6) | 16.66 | 6.45 | 10.49 | 3.66 | 3.43 | -2.28 | 0.12 | 9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.1 | -28.57 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.15 | -61.54 | 2.87 | 18.6 | 2.41 | 17.56 | 0.46 | 24.32 | 16.04 | 5.39 | 3.31 | 17.38 | 2.83 | 36.06 | 0.00 | 0 | 72 | 0.0 | 3.22 | 13.78 |
| 2018 (5) | 15.65 | 10.6 | 10.12 | 9.05 | 3.51 | 8.33 | 0.11 | 83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.14 | 7.69 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0.39 | 0 | 2.42 | 59.21 | 2.05 | 52.99 | 0.37 | 105.56 | 15.22 | 29.31 | 2.82 | 30.56 | 2.08 | 14.92 | 0.00 | 0 | 72 | 16.13 | 2.83 | 45.88 |
| 2017 (4) | 14.15 | 5.05 | 9.28 | 11.81 | 3.24 | 6.23 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.02 | 0.0 | 0.13 | 62.5 | 0 | 0 | 0 | 0 | -0.23 | 0 | -0.11 | 0 | 1.52 | -29.63 | 1.34 | -27.17 | 0.18 | -41.94 | 11.77 | -19.0 | 2.16 | -28.95 | 1.81 | -19.56 | 0.00 | 0 | 62 | 3.33 | 1.94 | -23.62 |
| 2016 (3) | 13.47 | -11.21 | 8.3 | -11.32 | 3.05 | -7.29 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.02 | 100.0 | 0.08 | 0.0 | 0 | 0 | 0.01 | 0 | -0.06 | 0 | 0.04 | 300.0 | 2.16 | -14.62 | 1.84 | -13.21 | 0.31 | -24.39 | 14.53 | -9.92 | 3.04 | -12.64 | 2.25 | -14.77 | 0.00 | 0 | 60 | 0.0 | 2.54 | -13.01 |
| 2015 (2) | 15.17 | 0.07 | 9.36 | -3.8 | 3.29 | 7.87 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.01 | 0.0 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0.12 | -42.86 | 0.01 | -96.88 | 2.53 | -6.3 | 2.12 | -9.01 | 0.41 | 10.81 | 16.13 | 18.52 | 3.48 | -14.5 | 2.64 | 5.18 | 0.00 | 0 | 60 | 5.26 | 2.92 | -5.5 |
| 2014 (1) | 15.16 | 1.54 | 9.73 | 0.52 | 3.05 | 5.9 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0.0 | 0.07 | -12.5 | 0 | 0 | 0.01 | -80.0 | 0.21 | 250.0 | 0.32 | 88.24 | 2.7 | 6.3 | 2.33 | 4.95 | 0.37 | 15.62 | 13.61 | 8.27 | 4.07 | -8.33 | 2.51 | -1.95 | 0.00 | 0 | 57 | 18.75 | 3.09 | 4.75 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 7.84 | 5.95 | 15.46 | 4.74 | 9.47 | 18.2 | 1.52 | 0.0 | 21.6 | 0.01 | -85.71 | -75.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.18 | 28.57 | -57.14 | 1.76 | 3.53 | -9.74 | 1.6 | 17.65 | 1.27 | 0.17 | -54.05 | -52.78 | 9.68 | -55.04 | -47.9 | 2.01 | 18.24 | -1.95 | 1.77 | 16.45 | 22.07 | 5.42 | 58.94 | -1.63 | 80 | 0.0 | 3.9 | 1.92 | 3.78 | -5.88 |
| 24Q2 (19) | 7.4 | 5.71 | 7.56 | 4.33 | 3.84 | 2.12 | 1.52 | 16.03 | 34.51 | 0.07 | 40.0 | 0.0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.05 | -76.19 | -68.75 | 0.14 | -12.5 | -46.15 | 1.7 | 1.19 | -4.49 | 1.36 | 1.49 | -9.33 | 0.37 | 5.71 | 32.14 | 21.53 | 3.96 | 36.09 | 1.70 | 0.0 | -13.27 | 1.52 | 2.7 | -1.94 | 3.41 | 100.59 | -1.45 | 80 | 1.27 | 5.26 | 1.85 | 1.65 | -1.6 |
| 24Q1 (18) | 7.0 | 15.7 | 11.82 | 4.17 | 19.83 | 8.03 | 1.31 | 9.17 | 25.96 | 0.05 | -16.67 | 25.0 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | -33.33 | 0 | 0 | 0 | -0.09 | 0 | 0 | 0.21 | 170.0 | 1150.0 | 0.16 | 159.26 | 1500.0 | 1.68 | 52.73 | 22.63 | 1.34 | 52.27 | 21.82 | 0.35 | 59.09 | 29.63 | 20.71 | 2.07 | 6.15 | 1.70 | 47.83 | 12.58 | 1.48 | 2.78 | 8.82 | 1.70 | -74.32 | 12.58 | 79 | 3.95 | 8.22 | 1.82 | 52.94 | 23.81 |
| 23Q4 (17) | 6.05 | -10.9 | -13.69 | 3.48 | -13.22 | -18.69 | 1.2 | -4.0 | 1.69 | 0.06 | 50.0 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -236.36 | -76.47 | -0.27 | -164.29 | -145.45 | 1.1 | -43.59 | -23.08 | 0.88 | -44.3 | -20.0 | 0.22 | -38.89 | -33.33 | 20.29 | 9.2 | -12.69 | 1.15 | -43.9 | -24.34 | 1.44 | -0.69 | -4.64 | 6.62 | 20.15 | 6.26 | 76 | -1.3 | 4.11 | 1.19 | -41.67 | -22.73 |
| 23Q3 (16) | 6.79 | -1.31 | -11.13 | 4.01 | -5.42 | -16.98 | 1.25 | 10.62 | 3.31 | 0.04 | -42.86 | 100.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 1400.0 | 150.0 | 0.02 | -33.33 | -71.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 37.5 | -31.25 | 0.42 | 61.54 | -6.67 | 1.95 | 9.55 | -4.41 | 1.58 | 5.33 | -3.07 | 0.36 | 28.57 | -12.2 | 18.58 | 17.45 | -7.65 | 2.05 | 4.59 | -8.48 | 1.45 | -6.45 | -2.03 | 5.51 | 59.25 | 16.74 | 77 | 1.32 | 5.48 | 2.04 | 8.51 | -5.12 |
| 23Q2 (15) | 6.88 | 9.9 | 13.34 | 4.24 | 9.84 | 4.69 | 1.13 | 8.65 | 1.8 | 0.07 | 75.0 | 250.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 900.0 | 45.45 | 0.26 | 2500.0 | 44.44 | 1.78 | 29.93 | 64.81 | 1.5 | 36.36 | 61.29 | 0.28 | 3.7 | 86.67 | 15.82 | -18.91 | 13.65 | 1.96 | 29.8 | 53.12 | 1.55 | 13.97 | 64.89 | 3.46 | 129.14 | 40.08 | 76 | 4.11 | 4.11 | 1.88 | 27.89 | 57.98 |
| 23Q1 (14) | 6.26 | -10.7 | 6.46 | 3.86 | -9.81 | -3.5 | 1.04 | -11.86 | 8.33 | 0.04 | 33.33 | 300.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | -25.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 88.24 | -112.5 | 0.01 | 109.09 | -94.12 | 1.37 | -4.2 | 26.85 | 1.1 | 0.0 | 27.91 | 0.27 | -18.18 | 22.73 | 19.51 | -16.05 | -3.7 | 1.51 | -0.66 | 26.89 | 1.36 | -9.93 | 58.14 | 1.51 | -75.76 | 26.89 | 73 | 0.0 | 0.0 | 1.47 | -4.55 | 22.5 |
| 22Q4 (13) | 7.01 | -8.25 | 12.52 | 4.28 | -11.39 | -0.23 | 1.18 | -2.48 | 15.69 | 0.03 | 50.0 | 200.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | -42.86 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -153.12 | -325.0 | -0.11 | -124.44 | -650.0 | 1.43 | -29.9 | 50.53 | 1.1 | -32.52 | 46.67 | 0.33 | -19.51 | 65.0 | 23.24 | 15.51 | 8.65 | 1.52 | -32.14 | 47.57 | 1.51 | 2.03 | 65.93 | 6.23 | 31.99 | 23.86 | 73 | 0.0 | 1.39 | 1.54 | -28.37 | 43.93 |
| 22Q3 (12) | 7.64 | 25.86 | 11.86 | 4.83 | 19.26 | 7.57 | 1.21 | 9.01 | 19.8 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 50.0 | 0.07 | 133.33 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 190.91 | 3100.0 | 0.45 | 150.0 | 542.86 | 2.04 | 88.89 | 45.71 | 1.63 | 75.27 | 45.54 | 0.41 | 173.33 | 46.43 | 20.12 | 44.54 | 1.72 | 2.24 | 75.0 | 44.52 | 1.48 | 57.45 | 12.98 | 4.72 | 91.09 | 18.0 | 73 | 0.0 | 1.39 | 2.15 | 80.67 | 40.52 |
| 22Q2 (11) | 6.07 | 3.23 | -0.65 | 4.05 | 1.25 | 0.75 | 1.11 | 15.62 | 8.82 | 0.02 | 100.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -31.25 | 283.33 | 0.18 | 5.88 | 400.0 | 1.08 | 0.0 | 5.88 | 0.93 | 8.14 | -3.12 | 0.15 | -31.82 | 150.0 | 13.92 | -31.29 | 153.09 | 1.28 | 7.56 | -3.76 | 0.94 | 9.3 | -25.98 | 2.47 | 107.56 | 0.41 | 73 | 0.0 | 1.39 | 1.19 | -0.83 | 1.71 |
| 22Q1 (10) | 5.88 | -5.62 | 0.51 | 4.0 | -6.76 | 4.17 | 0.96 | -5.88 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.02 | -60.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 500.0 | 420.0 | 0.17 | 750.0 | 950.0 | 1.08 | 13.68 | 5.88 | 0.86 | 14.67 | 4.88 | 0.22 | 10.0 | 10.0 | 20.26 | -5.28 | 1.2 | 1.19 | 15.53 | 5.31 | 0.86 | -5.49 | -18.1 | 1.19 | -76.34 | 5.31 | 73 | 1.39 | 1.39 | 1.2 | 12.15 | 3.45 |
| 21Q4 (9) | 6.23 | -8.78 | 9.68 | 4.29 | -4.45 | 11.43 | 1.02 | 0.99 | 3.03 | 0.01 | -50.0 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | 150.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -500.0 | -100.0 | 0.02 | -71.43 | -33.33 | 0.95 | -32.14 | 7.95 | 0.75 | -33.04 | 7.14 | 0.2 | -28.57 | 11.11 | 21.39 | 8.14 | 5.01 | 1.03 | -33.55 | 6.19 | 0.91 | -30.53 | 8.33 | 5.03 | 25.75 | 41.69 | 72 | 0.0 | 0.0 | 1.07 | -30.07 | 7.0 |
| 21Q3 (8) | 6.83 | 11.78 | 22.84 | 4.49 | 11.69 | 20.05 | 1.01 | -0.98 | 8.6 | 0.02 | 0.0 | 100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 33.33 | 0.02 | 100.0 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 116.67 | 120.0 | 0.07 | 216.67 | 40.0 | 1.4 | 37.25 | 48.94 | 1.12 | 16.67 | 47.37 | 0.28 | 366.67 | 55.56 | 19.78 | 259.64 | 2.59 | 1.55 | 16.54 | 47.62 | 1.31 | 3.15 | 47.19 | 4.00 | 62.6 | 55.04 | 72 | 0.0 | 0.0 | 1.53 | 30.77 | 45.71 |
| 21Q2 (7) | 6.11 | 4.44 | 64.69 | 4.02 | 4.69 | 76.32 | 1.02 | 6.25 | 25.93 | 0.02 | 100.0 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -20.0 | -20.0 | -0.06 | -200.0 | -200.0 | 1.02 | 0.0 | 70.0 | 0.96 | 17.07 | 65.52 | 0.06 | -70.0 | 200.0 | 5.50 | -72.53 | 58.05 | 1.33 | 17.7 | 66.25 | 1.27 | 20.95 | 69.33 | 2.46 | 117.7 | 60.78 | 72 | 0.0 | 0.0 | 1.17 | 0.86 | 72.06 |
| 21Q1 (6) | 5.85 | 2.99 | 67.14 | 3.84 | -0.26 | 79.44 | 0.96 | -3.03 | 20.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -150.0 | -200.0 | -0.02 | -166.67 | -122.22 | 1.02 | 15.91 | 54.55 | 0.82 | 17.14 | 54.72 | 0.2 | 11.11 | 53.85 | 20.02 | -1.72 | -1.43 | 1.13 | 16.49 | 54.79 | 1.05 | 25.0 | 90.91 | 1.13 | -68.17 | 54.79 | 72 | 0.0 | 0.0 | 1.16 | 16.0 | 56.76 |
| 20Q4 (5) | 5.68 | 2.16 | 39.9 | 3.85 | 2.94 | 49.81 | 0.99 | 6.45 | 16.47 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | 0.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 60.0 | 86.67 | 0.03 | -40.0 | 130.0 | 0.88 | -6.38 | 62.96 | 0.7 | -7.89 | 29.63 | 0.18 | 0.0 | 0 | 20.37 | 5.65 | 0 | 0.97 | -7.62 | 29.33 | 0.84 | -5.62 | 5.0 | 3.55 | 37.6 | 6.29 | 72 | 0.0 | 0.0 | 1.0 | -4.76 | 61.29 |
| 20Q3 (4) | 5.56 | 49.87 | 0.0 | 3.74 | 64.04 | 0.0 | 0.93 | 14.81 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.05 | 150.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.05 | 350.0 | 0.0 | 0.94 | 56.67 | 0.0 | 0.76 | 31.03 | 0.0 | 0.18 | 800.0 | 0.0 | 19.28 | 454.02 | 0.0 | 1.05 | 31.25 | 0.0 | 0.89 | 18.67 | 0.0 | 2.58 | 68.63 | 0.0 | 72 | 0.0 | 0.0 | 1.05 | 54.41 | 0.0 |
| 20Q2 (3) | 3.71 | 6.0 | 0.0 | 2.28 | 6.54 | 0.0 | 0.81 | 1.25 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -200.0 | 0.0 | -0.02 | -122.22 | 0.0 | 0.6 | -9.09 | 0.0 | 0.58 | 9.43 | 0.0 | 0.02 | -84.62 | 0.0 | 3.48 | -82.87 | 0.0 | 0.80 | 9.59 | 0.0 | 0.75 | 36.36 | 0.0 | 1.53 | 109.59 | 0.0 | 72 | 0.0 | 0.0 | 0.68 | -8.11 | 0.0 |
| 20Q1 (2) | 3.5 | -13.79 | 0.0 | 2.14 | -16.73 | 0.0 | 0.8 | -5.88 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 133.33 | 0.0 | 0.09 | 190.0 | 0.0 | 0.66 | 22.22 | 0.0 | 0.53 | -1.85 | 0.0 | 0.13 | 0 | 0.0 | 20.31 | 0 | 0.0 | 0.73 | -2.67 | 0.0 | 0.55 | -31.25 | 0.0 | 0.73 | -78.14 | 0.0 | 72 | 0.0 | 0.0 | 0.74 | 19.35 | 0.0 |
| 19Q4 (1) | 4.06 | 0.0 | 0.0 | 2.57 | 0.0 | 0.0 | 0.85 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.75 | 0.0 | 0.0 | 0.80 | 0.0 | 0.0 | 3.34 | 0.0 | 0.0 | 72 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 |
